| Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 181 | 192 | 205 | 189 | 191 | 182 | 170 | 341 | 234 | 351 | 386 | 412 | 433 | 433 | 547 | 592 | 606 | 604 | 649 | 881 | 931 | 990 | 924 | 948 | 882 | 883 | 1,018 |
| Expenses | 146 | 155 | 166 | 153 | 154 | 149 | 140 | 285 | 203 | 298 | 318 | 342 | 355 | 367 | 437 | 452 | 486 | 500 | 553 | 1,489 | 795 | 839 | 806 | 1,121 | 725 | 760 | 886 |
| EBITDA | 35 | 37 | 38 | 36 | 37 | 33 | 29 | 56 | 31 | 52 | 68 | 70 | 78 | 66 | 110 | 140 | 120 | 105 | 97 | -607 | 136 | 151 | 118 | -173 | 157 | 123 | 132 |
| Operating Profit % | 16 % | 17 % | 17 % | 18 % | 18 % | 17 % | 17 % | 16 % | 12 % | 14 % | 17 % | 16 % | 17 % | 15 % | 20 % | 24 % | 19 % | 17 % | 14 % | -70 % | 14 % | 15 % | 13 % | -19 % | 18 % | 12 % | 12 % |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 10 | 42 | 46 | 44 | 48 | 44 | 48 | 50 | 55 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 1 | 1 | 1 | 4 | 3 | -1 | 1 | -0 | -0 | -2 | 7 | 34 | 26 | 9 | 16 | 14 | 11 | 10 | 13 |
| Profit Before Tax | 33 | 34 | 36 | 34 | 34 | 30 | 26 | 44 | 24 | 44 | 59 | 58 | 68 | 59 | 100 | 131 | 111 | 97 | 79 | -683 | 64 | 98 | 54 | -231 | 98 | 62 | 64 |
| Tax | 11 | 12 | 16 | 9 | 12 | 4 | 7 | 12 | 6 | 12 | 15 | 16 | 18 | 16 | 24 | 31 | 29 | 25 | 21 | -4 | 17 | 26 | 15 | 27 | 25 | 17 | 17 |
| Net Profit | 22 | 22 | 21 | 25 | 23 | 26 | 20 | 32 | 18 | 33 | 44 | 43 | 50 | 43 | 76 | 100 | 82 | 72 | 59 | -679 | 47 | 72 | 39 | -258 | 73 | 46 | 48 |
| EPS in ₹ | 1.82 | 1.86 | 1.71 | 2.08 | 1.87 | 2.17 | 1.66 | 1.99 | 1.09 | 2.02 | 2.73 | 2.64 | 3.10 | 2.68 | 4.73 | 6.20 | 5.11 | 4.49 | 3.64 | -36.37 | 2.30 | 3.46 | 1.92 | -12.49 | 3.53 | 2.22 | 2.30 |
RHI Magnesita
392.30
-2.80
(-0.71%)
Market Cap
8,101.05 Cr
EPS
-4.88
PE Ratio
39.34
Dividend Yield
0.63 %
Industry
Industrial Products52 Week High
755.55
52 Week low
376.45
PB Ratio
2.08
Debt to Equity
0.31
Live Chart 
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from3 analysts
Peer Comparison Compare Peers on Screener
| Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
| 441.45 | 8,624.86 | 19.74 | 3,254.10 | -1.80 | 805 | -223.53 | 53.57 | |
| 4,229.25 | 8,583.72 | 33.29 | 1,638.00 | 19.96 | 213 | 4.90 | 53.02 | |
| 392.30 | 8,101.05 | 39.34 | 3,792.10 | 38.34 | -100 | 20.56 | 36.06 | |
| 400.20 | 7,722.96 | 35.38 | 2,536.60 | -1.54 | 312 | 90.85 | 58.84 | |
| 464.00 | 2,130.00 | 60.89 | 133.10 | -3.41 | 26 | 63.33 | 33.34 | |
| 341.30 | 1,230.02 | 26.84 | 1,658.30 | 18.48 | 82 | -246.67 | 39.79 | |
| 1,234.05 | 691.05 | 26.20 | 113.80 | 0.98 | 16 | 16.42 | 38.05 | |
| 31.81 | 380.57 | 35.58 | 316.40 | 2.03 | 19 | -67.92 | 31.58 | |
| 713.95 | 379.01 | 94.40 | 79.00 | 2.07 | 19 | -220.00 | 36.25 | |
| 479.70 | 230.23 | 11.24 | 61.70 | 7.12 | 19 | 4.17 | 47.47 |
Growth Rate
Revenue Growth
38.34 %
Net Income Growth
-78.51 %
Cash Flow Change
13.57 %
ROE
-83.35 %
ROCE
-110.87 %
EBITDA Margin (Avg.)
7.46 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 508 | 1,052 | 1,260 | 1,674 | 5,881 | 5,116 |
| Fixed Assets | 60 | 228 | 243 | 283 | 3,258 | 2,805 |
| Current Assets | 439 | 806 | 956 | 1,338 | 2,545 | 2,198 |
| Capital Work in Progress | 3 | 9 | 46 | 34 | 39 | 49 |
| Investments | 103 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 342 | 816 | 970 | 1,358 | 2,583 | 2,262 |
| Total Liabilities | 508 | 1,052 | 1,260 | 1,674 | 5,881 | 5,116 |
| Current Liabilities | 130 | 290 | 391 | 606 | 2,508 | 885 |
| Non Current Liabilities | 2 | 58 | 63 | 39 | 393 | 385 |
| Total Equity | 376 | 703 | 806 | 1,029 | 2,980 | 3,846 |
| Reserve & Surplus | 364 | 687 | 790 | 1,013 | 2,872 | 3,825 |
| Share Capital | 12 | 12 | 12 | 16 | 19 | 21 |
Cash Flow
| Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 14 | 81 | 33 | -93 | 260 | -272 |
| Investing Activities | -5 | 26 | -79 | -70 | -1,150 | -312 |
| Operating Activities | 54 | 173 | 165 | 27 | 238 | 271 |
| Financing Activities | -35 | -118 | -54 | -50 | 1,172 | -231 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Jan 2022 | Mar 2023 | Apr 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
| Promoter | 66.49 % | 66.49 % | 66.49 % | 70.19 % | 70.19 % | 70.19 % | 70.19 % | 70.19 % | 60.11 % | 60.11 % | 55.47 % | 55.47 % | 56.07 % | 56.07 % | 56.07 % | 56.07 % | 56.07 % | 56.07 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 3.67 % | 3.77 % | 4.74 % | 5.16 % | 5.01 % |
| DIIs | 11.87 % | 11.81 % | 12.08 % | 9.31 % | 9.16 % | 8.27 % | 8.36 % | 8.65 % | 7.45 % | 7.92 % | 13.89 % | 13.81 % | 13.61 % | 13.77 % | 13.31 % | 12.81 % | 12.37 % | 12.65 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 14.10 % | 14.85 % | 14.67 % | 14.12 % | 14.12 % | 13.78 % | 12.69 % | 12.40 % | 10.53 % | 11.13 % | 10.25 % | 9.72 % | 9.82 % | 9.67 % | 10.02 % | 9.61 % | 9.62 % | 9.54 % |
| Others | 7.54 % | 6.84 % | 6.76 % | 6.38 % | 6.53 % | 7.76 % | 8.76 % | 8.76 % | 21.91 % | 20.84 % | 20.38 % | 21.00 % | 20.50 % | 16.81 % | 16.82 % | 16.77 % | 16.78 % | 16.72 % |
| No of Share Holders | 0 | 0 | 18,581 | 30,571 | 33,034 | 36,628 | 51,528 | 57,631 | 64,763 | 68,440 | 68,210 | 65,795 | 73,698 | 71,705 | 74,075 | 69,476 | 70,665 | 70,563 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 2.13 | 1.11 | 0.41 | 0.41 | 0.45 | 0.63 | 0.00 |
Corporate Action
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcements
Announcement under Regulation 30 (LODR)-Change in Management
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Acquisition
Announcement under Regulation 30 (LODR)-Change in Management
Announcement under Regulation 30 (LODR)-Change in Management
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Announcement under Regulation 30 (LODR)-Newspaper Publication
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Announcement under Regulation 30 (LODR)-Investor Presentation
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Integrated Filing (Financial)
Results-Financial Results 02/2025/11
Board Meeting Outcome for Outcome Of The Board Meeting Dated 11 February 2025 Pursuant To Regulation 30 & 33 Of SEBI (Listing
Obligations And Disclosure Requirements) Regulations 2015
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Board Meeting Intimation for Inter Alia Unaudited Financial Results Of The Company For The Quarter And Nine Months Ended 31 December 2024
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Closure of Trading Window
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Announcement under Regulation 30 (LODR)-Change in Management
Announcement under Regulation 30 (LODR)-Cessation
Corrigendum - Intimation Of Completion Of Tenure Of Independent Director Of The Company, Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015.
Announcement under Regulation 30 (LODR)-Change in Management
Announcement under Regulation 30 (LODR)-Cessation
Announcement under Regulation 30 (LODR)-Newspaper Publication
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Announcement under Regulation 30 (LODR)-Investor Presentation
Results-Financial Results For 07/11/2024
Board Meeting Outcome for Consolidated And Standalone Financial Results
Announcement under Regulation 30 (LODR)-Resignation of Director
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Board Meeting Intimation for Meeting Of Board Of Directors Of Company
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Announcement under Regulation 30 (LODR)-Change in Management
Closure of Trading Window
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
Announcement under Regulation 30 (LODR)-Change in Directorate
Shareholder Meeting / Postal Ballot-Outcome of AGM
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Technical Indicators
RSI(14)
Neutral 36.06
ATR(14)
Less Volatile 17.48
STOCH(9,6)
Neutral 46.07
STOCH RSI(14)
Neutral 56.90
MACD(12,26)
Bullish 2.51
ADX(14)
Strong Trend 36.18
UO(9)
Bearish 39.08
ROC(12)
Downtrend And Accelerating -3.77
WillR(14)
Neutral -74.71
About RHI Magnesita
RHI Magnesita India Ltd is a leading refractory manufacturer in India, primarily serving the steel industry. The company produces a wide range of refractory products and solutions, including custom-made items for specific casting conditions. It operates manufacturing facilities in Bhiwadi, Visakhapatnam, and Cuttack, with a franchise operation in Salem. The company serves customers both in India and overseas, offering products such as continuous casting refractories, slide gate plates, nozzles, and various other specialized refractory items. RHI Magnesita India also provides services like total refractory management, project management, and engineering solutions. The company has expanded through acquisitions, including Intermetal Engineers India Private Limited, which manufactures steel plant equipment. In 2023, RHI Magnesita India acquired the Indian refractory business of Dalmia Bharat Refractories Ltd and Hi-Tech Chemicals, further strengthening its market position.
Chairperson NameVijay Sharma
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
