IFGL Refractories

Market Cap

1,386.60 Cr

EPS

22.66

PE Ratio

29.38

Dividend Yield

1.82 %

Industry

Industrial Products

52 Week High

755.15

52 Week low

326.05

PB Ratio

1.25

Debt to Equity

0.16

Sector

Electrodes & Refractories

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Analyst Rating

- By Refinitiv from1 analysts

Analysts have suggested that investors can buy this stock

Buy100.00 %

100.00 %

Hold0.0 %

0.0 %

Sell0.0 %

0.0 %

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Graphite	420.40	8,299.60	19.37	3,254.10	-1.80	805	-223.53	36.86
RHI Magnesita	407.65	8,211.50	39.59	3,792.10	38.34	-100	20.56	32.10
Vesuvius	3,828.35	7,711.10	29.49	1,638.00	19.96	213	13.60	39.66
HEG	359.25	7,006.00	31.62	2,536.60	-1.54	312	90.85	37.13
Raghav Productivity Enhancers	534.60	2,519.70	72.52	133.10	-3.41	26	63.33	34.99
$IFGL Refractories$ IFGL Refractories	385.15	1,386.60	29.38	1,658.30	18.48	82	-246.67	49.15
Morganite Crucible	1,374.00	762.40	27.85	113.80	0.98	16	16.42	45.33
Orient Ceratech	37.55	466.00	43.33	316.40	2.03	19	-67.92	33.52
De Nora	764.15	402.30	100.14	79.00	2.07	19	-220.00	30.89
Panasonic Carbon	481.65	225.60	10.95	61.70	7.12	19	4.17	44.37

Growth Rate

Revenue Growth

18.48 %

Net Income Growth

3.16 %

Cash Flow Change

2,315.71 %

ROE

-3.30 %

ROCE

-6.57 %

EBITDA Margin (Avg.)

-12.05 %

Quarterly Financial Results

Quarterly Financials	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	182	195	183	209	198	200	211	230	239	220	237	253	256	227	219	225	206	248	300	288	278	314	317	367	360	346	318	376	427	460	370	401	422	415	382
Expenses	160	163	161	182	173	172	188	196	207	189	213	226	226	201	196	223	180	207	240	239	242	273	278	324	325	307	282	320	368	388	370	359	368	379	362
EBITDA	22	31	22	28	25	28	24	34	32	31	24	27	30	26	23	2	27	41	60	49	36	41	39	43	35	39	37	56	59	72	0	42	53	37	20
Operating Profit %	12 %	15 %	12 %	13 %	12 %	13 %	11 %	14 %	13 %	14 %	10 %	10 %	11 %	10 %	10 %	-0 %	11 %	16 %	17 %	16 %	12 %	12 %	11 %	10 %	9 %	11 %	11 %	13 %	13 %	15 %	-1 %	9 %	11 %	8 %	4 %
Depreciation	11	11	11	12	11	11	11	12	11	12	12	12	12	12	12	14	12	13	12	12	12	12	13	15	13	13	13	16	16	16	16	18	17	18	18
Interest	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	2	1	1	3	2	3	3	3	3	4
Profit Before Tax	11	20	10	14	14	16	12	22	20	19	11	14	18	14	11	-12	14	28	47	35	23	28	26	27	20	24	22	40	41	54	-18	21	33	15	-2
Tax	2	2	3	-1	2	6	5	2	5	5	3	1	4	1	4	2	4	7	10	38	5	8	7	7	6	5	6	10	12	16	-20	9	9	3	0
Net Profit	9	18	8	16	11	9	7	20	16	14	8	13	14	13	7	-14	10	21	37	-3	18	20	19	21	15	20	16	29	30	38	2	13	25	12	-2
EPS in ₹	2.50	4.92	2.13	4.31	3.10	2.63	1.85	5.50	4.29	3.81	2.28	3.62	3.76	3.48	2.02	-3.87	2.83	5.73	10.34	-0.70	4.96	5.55	5.24	5.74	4.04	5.39	4.38	8.16	8.21	10.55	0.42	3.48	6.84	3.35	-0.60

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	894	999	1,024	1,029	1,184	1,286	1,426	1,490
Fixed Assets	471	461	454	440	416	422	500	517
Current Assets	403	506	533	568	728	805	836	838
Capital Work in Progress	2	8	6	7	22	25	46	104
Investments	12	13	46	94	128	135	132	126
Other Assets	409	516	518	488	619	704	748	743
Total Liabilities	894	999	1,024	1,029	1,184	1,286	1,426	1,490
Current Liabilities	192	223	204	184	226	285	309	313
Non Current Liabilities	17	24	26	36	68	67	112	105
Total Equity	686	752	795	809	891	934	1,005	1,072
Reserve & Surplus	650	716	759	773	855	898	969	1,036
Share Capital	36	36	36	36	36	36	36	36

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	14	19	3	33	38	-29	-62	13
Investing Activities	-9	-40	-70	-50	-97	-26	-118	-115
Operating Activities	28	41	109	150	139	4	6	152
Financing Activities	-4	18	-37	-66	-5	-7	50	-24

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	72.43 %	72.43 %	72.43 %	72.43 %	72.43 %	72.43 %	72.43 %	72.43 %	72.43 %	72.43 %	72.43 %	72.43 %	72.43 %	72.43 %	72.43 %	72.43 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.03 %	0.37 %	0.28 %	0.18 %	0.18 %	0.14 %
DIIs	12.73 %	11.78 %	10.61 %	10.61 %	9.92 %	9.91 %	10.46 %	10.45 %	10.45 %	10.46 %	11.83 %	11.70 %	13.53 %	13.77 %	14.00 %	13.72 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	10.66 %	12.60 %	13.13 %	12.81 %	13.84 %	13.98 %	14.09 %	14.06 %	14.02 %	13.68 %	12.49 %	12.69 %	11.28 %	11.04 %	10.89 %	11.18 %
Others	4.17 %	3.18 %	3.83 %	4.14 %	3.80 %	3.68 %	3.02 %	3.06 %	3.09 %	3.42 %	3.21 %	2.81 %	2.48 %	2.57 %	2.50 %	2.53 %
No of Share Holders	0	14,077	19,168	18,146	18,187	19,789	19,511	19,626	19,188	18,427	20,078	21,430	18,901	18,466	18,255	19,168