Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
EBITDA | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 |
Operating Profit % | -325 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 97 % | 7 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 74 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 |
EPS in ₹ | -0.20 | -0.19 | -0.19 | -0.12 | -0.41 | -0.17 | -0.47 | -0.23 | 3.34 | 0.09 | -0.10 | -0.11 | -0.45 | -0.10 | -0.10 | -0.14 | 0.30 | -0.12 | -0.10 | -0.11 | 0.06 | -0.11 | -0.13 | -0.13 | -0.13 | -0.13 | -0.13 | -0.14 | -0.11 | -0.05 | -0.06 | -0.17 | -0.40 | -0.07 | -0.09 | -0.11 | -1.54 | -0.14 | -0.14 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 12 | 12 | 12 | 8 | 8 | 8 | 8 | 8 | 8 | 7 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Current Assets | 11 | 11 | 5 | 4 | 4 | 3 | 3 | 3 | 3 | 3 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 11 | 11 | 11 | 7 | 7 | 7 | 7 | 7 | 7 | 6 |
Total Liabilities | 20 | 20 | 18 | 15 | 15 | 15 | 15 | 16 | 16 | 16 |
Current Liabilities | 19 | 20 | 18 | 14 | 14 | 14 | 14 | 15 | 15 | 15 |
Non Current Liabilities | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Equity | -8 | -9 | -7 | -7 | -7 | -7 | -8 | -8 | -8 | -10 |
Reserve & Surplus | -15 | -16 | -14 | -14 | -14 | -15 | -15 | -15 | -16 | -17 |
Share Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 |
Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Activities | -0 | -0 | 2 | 2 | 0 | -0 | -0 | -0 | -0 | -0 |
Financing Activities | -0 | 0 | -2 | -2 | -0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 61.13 % | 61.13 % | 61.13 % | 61.13 % | 61.13 % | 61.13 % | 61.13 % | 61.13 % | 61.10 % | 61.02 % | 61.02 % | 61.02 % | 56.67 % | 56.67 % | 47.32 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 38.87 % | 38.87 % | 38.87 % | 38.87 % | 38.87 % | 38.87 % | 38.87 % | 38.87 % | 38.90 % | 38.98 % | 38.98 % | 38.98 % | 43.33 % | 43.33 % | 52.68 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
279.73 | 2,442.81 | 19.31 | 1,515.62 | 2.47 | 73 | 506.75 | 61.17 | |
2,458.45 | 1,870.14 | 65.30 | 3,404.80 | -2.84 | 35 | 192.97 | 31.19 | |
104.68 | 1,452.57 | 61.07 | 247.37 | 23.11 | 31 | -97.47 | 33.10 | |
788.35 | 1,291.77 | 163.97 | 1,593.19 | -5.63 | 18 | -99.83 | 25.97 | |
90.12 | 793.20 | - | 1,537.35 | -7.61 | 1 | -226.63 | 34.13 | |
305.30 | 341.96 | 15.63 | 638.43 | 6.90 | 26 | -49.08 | 29.43 | |
32.18 | 280.01 | 52.95 | 349.01 | 10.40 | 8 | -66.09 | 31.29 | |
10.25 | 7.72 | - | 0.03 | -8.86 | -1 | -42.86 | 43.48 |