Vadilal Industries

3,605.00
+26.20
(0.73%)
Market Cap
2,591.21
EPS
211.89
PE Ratio (TTM)
16.75
Dividend Yield
0.04
Industry
Fast Moving Consumer Goods
52 Week High
5,143.00
52 Week low
2,534.05
PB Ratio
4.41
Debt to Equity
0.65
Sector
Dairy Products
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
6.18 %
Net Income Growth
51.61 %
Cash Flow Change
386.22 %
ROE
11.07 %
ROCE
8.18 %
EBITDA Margin (Avg.)
24.38 %

Yearly Financial Results

Annual Financials
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Revenue
409
451
486
554
578
609
480
706
1,072
1,138
1,202
Expenses
367
391
425
499
495
521
428
599
895
905
955
EBITDA
43
59
60
54
83
88
52
107
176
233
247
Operating Profit %
10 %
13 %
12 %
9 %
13 %
13 %
8 %
14 %
15 %
20 %
17 %
Depreciation
13
14
15
16
17
24
23
24
30
35
39
Interest
26
22
16
15
14
17
21
19
16
18
15
Profit Before Tax
4
24
29
23
52
48
8
64
131
180
193
Tax
1
10
10
7
19
7
3
19
34
34
40
Net Profit
2
15
19
16
33
41
5
45
96
146
153
EPS in ₹
3.39
20.54
26.52
21.79
46.41
57.57
6.44
62.19
133.97
203.05
213.20

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
370
366
414
440
477
574
568
623
838
917
Fixed Assets
226
225
251
257
267
318
312
307
403
444
Current Assets
128
127
149
163
182
234
242
302
397
433
Capital Work in Progress
1
1
5
7
13
9
5
3
20
12
Investments
0
0
1
1
1
1
1
1
6
16
Other Assets
144
141
158
176
196
247
250
313
410
445
Total Liabilities
370
366
414
440
477
574
568
623
838
917
Current Liabilities
178
173
192
164
180
239
232
218
275
214
Non Current Liabilities
78
66
61
101
89
88
84
108
165
160
Total Equity
114
127
161
176
208
247
251
298
398
543
Reserve & Surplus
106
120
154
168
200
240
244
290
390
535
Share Capital
7
7
7
7
7
7
7
7
7
7

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
1
-1
3
-1
4
4
16
20
-13
12
Investing Activities
-8
-11
-23
-24
-31
-67
-11
-20
-62
-66
Operating Activities
50
64
46
17
44
67
82
32
40
192
Financing Activities
-41
-53
-20
6
-10
4
-56
8
9
-114

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Promoter
64.72 %
64.72 %
64.72 %
64.72 %
64.72 %
64.73 %
64.73 %
64.73 %
64.73 %
64.73 %
64.73 %
64.73 %
64.73 %
64.73 %
64.73 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.45 %
0.38 %
0.35 %
DIIs
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.05 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
24.16 %
24.38 %
24.59 %
24.74 %
25.00 %
24.05 %
22.23 %
23.33 %
23.40 %
22.43 %
23.34 %
23.03 %
22.31 %
22.35 %
21.96 %
No of Share Holders
11,300
10,679
10,766
11,073
12,627
12,823
13,858
12,487
13,128
12,381
13,700
14,286
14,138
15,948
19,677

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 1.25 1.25 1.25 0.00 0.00 1.25 1.5 1.5 0.00
Dividend Yield (%) 0.00 0.15 0.21 0.28 0.00 0.00 0.06 0.03 0.04 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
961.95 21,427.27 69.73 8,013.00 10.41 267 -17.14 37.15
1,137.40 6,861.68 31.65 3,152.90 11.21 167 45.41 36.02
436.45 4,050.08 23.24 3,805.90 17.01 107 116.96 34.47
3,591.55 2,581.55 16.75 1,137.80 6.18 146 2.63 37.53
167.91 2,004.44 19.87 3,163.90 7.70 91 15.87 29.15
8,080.10 694.87 26.38 489.80 16.70 0 8.57 65.94
316.00 331.80 17.06 355.50 3.95 21 -20.69 43.67
104.75 255.38 38.08 446.30 -5.22 7 -74.29 22.59
90.00 223.28 90.91 132.90 23.28 3 - 76.26
91.55 201.44 34.19 288.60 -2.10 1 65.63 41.01

Corporate Action

Technical Indicators

RSI(14)
Neutral
37.53
ATR(14)
Volatile
154.07
STOCH(9,6)
Oversold
13.39
STOCH RSI(14)
Oversold
9.01
MACD(12,26)
Bearish
-59.79
ADX(14)
Weak Trend
19.72
UO(9)
Bullish
27.28
ROC(12)
Downtrend And Accelerating
-12.15
WillR(14)
Oversold
-80.44