Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 1,812 | 2,540 | 1,729 | 2,368 | 1,309 | 1,266 | 1,183 | 2,121 | 1,099 | 1,376 | 1,348 | 1,416 | 1,227 | 1,470 | 1,502 | 1,095 | 1,211 | 411 | 418 | 86 | 522 | 777 | 610 | 1,211 | 928 | 1,064 | 1,843 |
Expenses | 1,706 | 2,443 | 1,456 | 1,993 | 1,179 | 1,099 | 1,067 | 1,927 | 1,051 | 1,332 | 1,297 | 1,789 | 1,298 | 1,733 | 1,886 | 1,195 | 1,551 | 683 | 471 | 441 | 552 | 758 | 599 | 1,149 | 890 | 1,012 | 1,767 |
EBITDA | 106 | 97 | 274 | 375 | 130 | 167 | 117 | 194 | 48 | 44 | 50 | -373 | -71 | -263 | -384 | -101 | -340 | -272 | -53 | -354 | -30 | 19 | 11 | 63 | 38 | 52 | 76 |
Operating Profit % | 5 % | 1 % | 11 % | 14 % | 5 % | 8 % | 1 % | 6 % | 2 % | 0 % | 1 % | -31 % | -9 % | -20 % | -26 % | -12 % | -28 % | -118 % | -16 % | -398 % | -7 % | 0 % | -3 % | 2 % | 3 % | 2 % | 4 % |
Depreciation | 1 | 2 | 3 | 2 | 3 | 4 | 4 | 3 | 4 | 4 | 4 | 5 | 3 | 3 | 5 | 4 | 4 | 3 | 4 | 4 | 3 | 4 | 5 | 5 | 4 | 4 | 3 |
Interest | 2 | 10 | 41 | 32 | 51 | 62 | 51 | 31 | 25 | 22 | 23 | 23 | 13 | 17 | 28 | 19 | 15 | 33 | 38 | 60 | 62 | 64 | 68 | 25 | 19 | 28 | 31 |
Profit Before Tax | 104 | 85 | 229 | 341 | 77 | 101 | 62 | 159 | 20 | 18 | 23 | -401 | -87 | -284 | -417 | -123 | -358 | -308 | -95 | -418 | -95 | -50 | -61 | 34 | 15 | 20 | 41 |
Tax | 7 | 27 | 41 | 46 | 31 | 21 | 12 | 31 | 2 | 2 | 1 | -56 | -11 | 1 | 12 | 3 | -2 | -10 | 4 | 4 | 0 | 5 | 2 | 32 | 10 | 12 | 24 |
Net Profit | 97 | 58 | 189 | 295 | 46 | 79 | 50 | 129 | 17 | 15 | 23 | -345 | -76 | -284 | -429 | -127 | -356 | -299 | -99 | -421 | -95 | -55 | -62 | 1 | 5 | 9 | 17 |
EPS in ₹ | 59.39 | 3.62 | 118.37 | 18.45 | 3.00 | 4.99 | 3.09 | 8.25 | 1.02 | 1.46 | 1.35 | -21.63 | -4.75 | -17.75 | -26.31 | -5.44 | -18.66 | -15.65 | -5.34 | -22.00 | -5.03 | -2.86 | -3.31 | 0.06 | 0.18 | 0.30 | 0.64 |