Quarterly Financials | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 116 | 116 | 126 | 152 | 164 | 173 | 154 | 163 | 161 | 171 | 163 | 184 | 191 | 191 | 224 | 223 | 226 | 256 | 182 | 170 | 62 | 190 | 210 | 192 | 133 | 223 | 254 | 259 | 253 | 315 | 259 | 277 | 252 | 298 | 257 | 297 | 248 | 394 | 362 |
Expenses | 104 | 106 | 107 | 148 | 135 | 142 | 120 | 133 | 132 | 143 | 133 | 149 | 162 | 158 | 183 | 189 | 203 | 219 | 163 | 151 | 55 | 156 | 171 | 167 | 105 | 182 | 212 | 209 | 203 | 268 | 229 | 235 | 212 | 246 | 218 | 254 | 212 | 342 | 308 |
EBITDA | 12 | 10 | 19 | 4 | 30 | 31 | 34 | 30 | 29 | 28 | 30 | 35 | 29 | 33 | 41 | 34 | 23 | 37 | 19 | 19 | 7 | 35 | 39 | 25 | 28 | 41 | 42 | 49 | 50 | 47 | 30 | 42 | 40 | 52 | 39 | 42 | 36 | 52 | 54 |
Operating Profit % | 8 % | 9 % | 15 % | 1 % | 17 % | 15 % | 18 % | 15 % | 12 % | 14 % | 18 % | 18 % | 15 % | 17 % | 18 % | 15 % | 7 % | 11 % | 8 % | 11 % | 11 % | 18 % | 18 % | 13 % | 21 % | 18 % | 15 % | 18 % | 17 % | 12 % | 9 % | 14 % | 15 % | 16 % | 14 % | 14 % | 13 % | 13 % | 14 % |
Depreciation | 5 | 5 | 5 | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 5 | 5 | 6 | 6 | 6 | 8 | 8 | 8 | 8 | 8 | 9 | 8 | 8 | 9 | 9 | 9 | 10 | 8 | 9 | 9 | 9 | 10 | 9 | 10 | 10 | 11 | 12 |
Interest | 6 | 8 | 5 | 7 | 8 | 4 | 4 | 3 | 7 | 8 | 4 | 10 | 4 | 6 | -2 | -2 | 6 | 6 | 6 | 5 | 5 | 3 | 4 | 2 | 3 | 1 | 4 | 4 | 5 | 8 | 2 | 7 | 6 | 4 | 6 | 3 | 5 | 11 | 8 |
Profit Before Tax | 10 | 6 | 19 | -8 | 18 | 22 | 25 | 22 | 17 | 15 | 20 | 19 | 20 | 21 | 38 | 30 | 11 | 23 | 5 | 5 | -6 | 23 | 27 | 15 | 17 | 31 | 30 | 37 | 36 | 31 | 19 | 25 | 25 | 38 | 25 | 30 | 21 | 30 | 34 |
Tax | 3 | 2 | 7 | -2 | 6 | 7 | 10 | 11 | 6 | 5 | 6 | 6 | 7 | 7 | 11 | 11 | 4 | -12 | 3 | 2 | 0 | 4 | 7 | 5 | 5 | 8 | 6 | 11 | 10 | 8 | 6 | 5 | 10 | 10 | 7 | 1 | 3 | 9 | 10 |
Net Profit | 7 | 5 | 13 | -5 | 12 | 16 | 16 | 11 | 11 | 10 | 14 | 13 | 13 | 15 | 27 | 19 | 7 | 35 | 2 | 3 | -6 | 19 | 20 | 11 | 12 | 23 | 25 | 25 | 26 | 23 | 13 | 21 | 15 | 29 | 18 | 29 | 18 | 22 | 24 |
EPS in ₹ | 3.93 | 2.39 | 7.43 | -3.75 | 6.09 | 6.21 | 6.27 | 4.25 | 4.39 | 3.09 | 5.47 | 5.26 | 4.97 | 5.80 | 10.42 | 7.43 | 2.85 | 13.58 | 0.74 | 1.09 | -2.27 | 7.31 | 7.65 | 4.11 | 4.50 | 9.05 | 9.59 | 9.83 | 10.04 | 8.92 | 5.21 | 8.18 | 5.97 | 11.39 | 7.02 | 11.34 | 7.19 | 8.73 | 9.86 |