Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 132 | 181 | 140 | 182 | 147 | 207 | 257 | 167 | 93 | 136 | 122 | 114 | 159 | 181 | 208 | 267 | 264 | 151 | 72 | 115 | 148 | 140 | 167 | 176 | 193 | 219 | 284 |
Expenses | 95 | 132 | 111 | 136 | 116 | 157 | 198 | 136 | 68 | 105 | 93 | 93 | 126 | 140 | 154 | 198 | 208 | 115 | 70 | 104 | 132 | 115 | 132 | 139 | 150 | 161 | 222 |
EBITDA  | 37 | 49 | 30 | 46 | 31 | 50 | 59 | 32 | 25 | 31 | 29 | 21 | 34 | 41 | 55 | 69 | 56 | 36 | 2 | 11 | 16 | 26 | 35 | 38 | 43 | 58 | 62 |
Operating Profit % | 23 % | 21 % | 19 % | 24 % | 20 % | 20 % | 21 % | 7 % | 24 % | 21 % | 23 % | 16 % | 18 % | 21 % | 24 % | 22 % | 17 % | 19 % | -2 % | -7 % | 10 % | 15 % | 20 % | 20 % | 21 % | 25 % | 20 % |
Depreciation | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 5 | 5 | 5 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 |
Interest | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 3 | 1 | 1 | 2 | 0 | 1 | 2 | 2 | 3 | 2 | 3 | 4 |
Profit Before Tax  | 30 | 42 | 21 | 37 | 23 | 42 | 50 | 23 | 18 | 24 | 23 | 14 | 28 | 35 | 49 | 60 | 50 | 30 | -5 | 5 | 10 | 19 | 28 | 30 | 36 | 50 | 55 |
Tax | 18 | 19 | 9 | 13 | 9 | 5 | 15 | 5 | 5 | 6 | 8 | 6 | 8 | 10 | 14 | 16 | 13 | 8 | -1 | 2 | 2 | 5 | 13 | 10 | 10 | 14 | 15 |
Net Profit | 13 | 22 | 12 | 24 | 14 | 37 | 35 | 18 | 13 | 18 | 16 | 8 | 21 | 26 | 35 | 44 | 37 | 22 | -4 | 3 | 8 | 13 | 15 | 20 | 27 | 37 | 41 |
EPS in ₹ | 1.88 | 3.36 | 1.86 | 1.64 | 2.10 | 5.53 | 5.26 | 2.65 | 1.90 | 2.68 | 2.34 | 1.24 | 3.08 | 3.87 | 5.22 | 6.65 | 5.50 | 3.25 | -0.64 | 0.45 | 1.18 | 2.00 | 2.25 | 3.03 | 4.11 | 5.61 | 6.17 |
Above figures are in Rs. Crores Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets  | 535 | 576 | 555 | 600 | 758 | 835 | 787 | 994 | 1,134 | 1,925 |
Fixed Assets | 188 | 173 | 173 | 172 | 214 | 234 | 227 | 243 | 264 | 244 |
Current Assets | 341 | 391 | 355 | 377 | 491 | 556 | 524 | 679 | 462 | 582 |
Capital Work in Progress | 0 | 1 | 16 | 34 | 40 | 21 | 20 | 12 | 292 | 886 |
Investments | 0 | 0 | 1 | 9 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 347 | 402 | 366 | 385 | 503 | 581 | 540 | 739 | 578 | 795 |
Total Liabilities  | 535 | 576 | 555 | 600 | 758 | 835 | 787 | 994 | 1,134 | 1,925 |
Current Liabilities | 219 | 178 | 72 | 70 | 166 | 171 | 71 | 163 | 91 | 162 |
Non Current Liabilities | 53 | 34 | 38 | 31 | 28 | 23 | 21 | 19 | 66 | 731 |
Total Equity  | 264 | 365 | 445 | 499 | 564 | 641 | 696 | 812 | 977 | 1,032 |
Reserve & Surplus | 259 | 360 | 440 | 492 | 557 | 635 | 689 | 806 | 852 | 898 |
Share Capital | 5 | 5 | 5 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Above figures are in Rs. Crores Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 101 | 47 | -116 | -38 | 1 | 1 | 10 | 4 | -62 | 4 |
Investing Activities | -30 | -10 | -41 | -51 | -79 | -26 | -8 | -47 | -415 | -607 |
Operating Activities | 128 | 135 | 45 | 29 | 9 | 51 | 116 | -10 | 295 | -38 |
Financing Activities | 2 | -78 | -120 | -15 | 72 | -25 | -99 | 60 | 57 | 650 |
Above figures are in Rs. Crores % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Jan 2025 |
Promoter | 55.57 % | 55.57 % | 55.57 % | 56.42 % | 56.66 % | 56.66 % | 56.66 % | 56.66 % | 56.66 % | 56.66 % | 56.66 % | 56.66 % | 56.66 % | 56.66 % | 56.66 % | 56.66 % | 56.66 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.68 % | 0.66 % | 0.00 % | 0.96 % | 0.82 % | 0.74 % | 1.10 % | 0.97 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.40 % | 0.60 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 30.78 % | 29.94 % | 31.14 % | 29.87 % | 29.75 % | 29.77 % | 30.01 % | 30.18 % | 30.20 % | 29.93 % | 30.27 % | 29.93 % | 30.35 % | 30.46 % | 30.80 % | 30.88 % | 30.54 % |
Others | 13.65 % | 14.48 % | 13.29 % | 13.71 % | 13.59 % | 13.57 % | 13.34 % | 13.17 % | 13.15 % | 12.73 % | 12.41 % | 13.41 % | 12.03 % | 12.06 % | 11.81 % | 10.96 % | 11.24 % |
No of Share Holders | 36,830 | 36,638 | 59,884 | 51,995 | 58,352 | 59,542 | 58,839 | 57,826 | 57,230 | 56,305 | 54,752 | 52,657 | 54,361 | 53,487 | 55,863 | 68,465 | 72,787 |
Dividend Per Share (₹) | 0.00 | 1.5 | 0.00 | 0.00 | 1.5 | 1.5 | 0.00 | 1.5 | 1.5 | 0.00 |
Dividend Yield (%) | 0.00 | 0.67 | 0.00 | 0.00 | 1.52 | 0.6 | 0.00 | 0.82 | 0.83 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
7 days ago Announcement under Regulation 30 (LODR)-Credit Rating
Mar 31, 2025 Disclosure Under Regulation 30 Of SEBI(Listing Obligations And Disclosure Requirements) Regulations 2015
Mar 31, 2025 Closure of Trading Window
Mar 28, 2025 Announcement under Regulation 30 (LODR)-Newspaper Publication
Feb 15, 2025 Integrated Filing (Financial)
Feb 15, 2025 Announcement under Regulation 30 (LODR)-Scheme of Arrangement
Feb 15, 2025 Announcement under Regulation 30 (LODR)-Scheme of Arrangement
Feb 14, 2025 Intimation Under Regulation 30 Of SEBI (LODR) Regulations 2015
Feb 14, 2025 Financial Results For Quarter Ended December 31 2024
Feb 14, 2025 Board Meeting Outcome for Outcome Of Board Meeting Held On February 14 2025
Feb 14, 2025 Board Meeting Intimation for Considering And Approving The Unaudited Financial Results (Standalone & Consolidated) For The Quarter And Nine Months Ended December 31 2024
Feb 07, 2025 Intimation Under Regulation 30 Of SEBI (LODR) Regulations 2015
Jan 20, 2025 Boards Comments To The Communication Received From Stock Exchange
Jan 20, 2025 Announcement under Regulation 30 (LODR)-Allotment
Jan 20, 2025 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Jan 13, 2025 Announcement under Regulation 30 (LODR)-Cessation
Jan 11, 2025 Announcement under Regulation 30 (LODR)-Newspaper Publication
Jan 08, 2025 Intimation Of Record Date For The Purpose Of Issue Of Bonus Shares
Jan 07, 2025 Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
Dec 30, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Dec 04, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Nov 29, 2024 Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
Nov 28, 2024 Share
Nov 28, 2024 Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015
Nov 22, 2024 Corporate Action-Board recommends Bonus Issue
Nov 22, 2024 Board Meeting Outcome for Issue Of Bonus Equity Shares
Nov 22, 2024 Closure of Trading Window
Nov 18, 2024 Board Meeting Intimation for Declaration And Recommendation Of Bonus Issue Of Equity Shares
Nov 18, 2024 Quarterly Update - Q2 FY 2024-25
Nov 04, 2024 Announcement under Regulation 30 (LODR)-Press Release / Media Release
Nov 02, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Oct 31, 2024 Submission Of Revised Unaudited Financial Results Of The Company For The Quarter And Half Year Ended September 30, 2024
Oct 31, 2024 Intimation Regarding Reconstitution Of Committees Of Board Of Directors
Oct 30, 2024 Announcement under Regulation 30 (LODR)-Credit Rating
Oct 30, 2024 Financial Results For The Quarter Ended September 2024
Oct 30, 2024 Board Meeting Outcome for Outcome Of Board Meeting Held On October 30, 2024
Oct 30, 2024 Board Meeting Intimation for Considering And Approving The Standalone And Consolidated Unaudited Financial Results Of The Company For The Quarter And Half Year Ended September 30, 2024
Oct 24, 2024 Reporting Of Violation Related To Code Of Conduct Under SEBI (PIT) Regulations, 2015
Oct 17, 2024 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Oct 10, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Oct 10, 2024 Announcement under Regulation 30 (LODR)-Change in Management
Sep 30, 2024 Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
Sep 30, 2024 Shareholder Meeting / Postal Ballot-Outcome of AGM
Sep 28, 2024 Investor Pr
Sep 28, 2024 Closure of Trading Window
Sep 27, 2024 Intimation Under Regulation 30 Of SEBI (LODR) Regulations, 2015
Sep 27, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Sep 23, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Sep 18, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Sep 12, 2024 RSI(14)

Neutral
71.28
ATR(14)

Less Volatile
10.67
STOCH(9,6)

Overbought
93.73
STOCH RSI(14)

Overbought
100.00
MACD(12,26)

Bullish
5.97
ADX(14)

Weak Trend
23.89
UO(9)

Bearish
79.93
ROC(12)

Uptrend And Accelerating
23.41
WillR(14)

Overbought
0.00