Quarterly Financials | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 354 | 259 | 276 | 282 | 389 | 260 | 351 | 303 | 403 | 316 | 502 | 538 | 600 | 420 | 624 | 665 | 591 | 569 | 634 | 459 | 720 | 523 | 641 | 453 | 713 | 543 | 688 | 554 |
Expenses | 297 | 225 | 236 | 242 | 327 | 228 | 301 | 253 | 337 | 262 | 407 | 431 | 472 | 330 | 490 | 523 | 480 | 494 | 571 | 427 | 675 | 492 | 584 | 417 | 632 | 491 | 613 | 503 |
EBITDA | 57 | 34 | 40 | 40 | 62 | 32 | 50 | 50 | 65 | 53 | 95 | 107 | 128 | 90 | 134 | 143 | 111 | 75 | 63 | 33 | 46 | 31 | 57 | 36 | 81 | 53 | 75 | 51 |
Operating Profit % | 16 % | 13 % | 14 % | 14 % | 15 % | 12 % | 14 % | 16 % | 16 % | 16 % | 18 % | 20 % | 21 % | 21 % | 21 % | 21 % | 18 % | 13 % | 10 % | 6 % | 5 % | 5 % | 8 % | 7 % | 10 % | 8 % | 9 % | 8 % |
Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 4 | 6 | 6 | 6 |
Interest | 7 | 7 | 6 | 5 | 5 | 4 | 3 | 4 | 4 | 4 | 3 | 3 | 2 | 3 | 3 | 4 | 7 | 5 | 6 | 7 | 6 | 6 | 5 | 5 | 4 | 4 | 5 | 5 |
Profit Before Tax | 50 | 27 | 34 | 35 | 57 | 29 | 48 | 46 | 58 | 49 | 90 | 102 | 122 | 84 | 134 | 137 | 101 | 68 | 56 | 24 | 41 | 21 | 48 | 27 | 76 | 45 | 68 | 43 |
Tax | 18 | 10 | 13 | 11 | 20 | 10 | 8 | 12 | 16 | 12 | 23 | 27 | 31 | 20 | 34 | 36 | 28 | 18 | 15 | 7 | 11 | 6 | 12 | 7 | 21 | 12 | 16 | 11 |
Net Profit | 32 | 18 | 21 | 24 | 37 | 19 | 41 | 33 | 42 | 37 | 67 | 75 | 91 | 64 | 100 | 101 | 73 | 50 | 41 | 17 | 30 | 15 | 36 | 20 | 55 | 33 | 52 | 32 |
EPS in ₹ | 12.58 | 6.94 | 8.24 | 9.44 | 14.59 | 7.44 | 16.08 | 13.21 | 13.92 | 12.38 | 22.36 | 25.12 | 30.37 | 21.34 | 33.40 | 33.69 | 24.53 | 16.87 | 13.97 | 6.01 | 10.38 | 5.55 | 12.33 | 6.72 | 18.47 | 11.30 | 17.02 | 10.66 |