Quarterly Financials | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 354 | 259 | 276 | 282 | 389 | 260 | 351 | 303 | 403 | 316 | 502 | 538 | 600 | 420 | 624 | 665 | 591 | 569 | 634 | 459 | 720 | 523 | 641 | 453 | 713 | 543 | 688 | 554 |
Expenses | 297 | 225 | 236 | 242 | 327 | 228 | 301 | 253 | 337 | 262 | 407 | 431 | 472 | 330 | 490 | 523 | 480 | 494 | 571 | 427 | 675 | 492 | 584 | 417 | 632 | 491 | 613 | 503 |
EBITDA  | 57 | 34 | 40 | 40 | 62 | 32 | 50 | 50 | 65 | 53 | 95 | 107 | 128 | 90 | 134 | 143 | 111 | 75 | 63 | 33 | 46 | 31 | 57 | 36 | 81 | 53 | 75 | 51 |
Operating Profit % | 16 % | 13 % | 14 % | 14 % | 15 % | 12 % | 14 % | 16 % | 16 % | 16 % | 18 % | 20 % | 21 % | 21 % | 21 % | 21 % | 18 % | 13 % | 10 % | 6 % | 5 % | 5 % | 8 % | 7 % | 10 % | 8 % | 9 % | 8 % |
Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 4 | 6 | 6 | 6 |
Interest | 7 | 7 | 6 | 5 | 5 | 4 | 3 | 4 | 4 | 4 | 3 | 3 | 2 | 3 | 3 | 4 | 7 | 5 | 6 | 7 | 6 | 6 | 5 | 5 | 4 | 4 | 5 | 5 |
Profit Before Tax  | 50 | 27 | 34 | 35 | 57 | 29 | 48 | 46 | 58 | 49 | 90 | 102 | 122 | 84 | 134 | 137 | 101 | 68 | 56 | 24 | 41 | 21 | 48 | 27 | 76 | 45 | 68 | 43 |
Tax | 18 | 10 | 13 | 11 | 20 | 10 | 8 | 12 | 16 | 12 | 23 | 27 | 31 | 20 | 34 | 36 | 28 | 18 | 15 | 7 | 11 | 6 | 12 | 7 | 21 | 12 | 16 | 11 |
Net Profit | 32 | 18 | 21 | 24 | 37 | 19 | 41 | 33 | 42 | 37 | 67 | 75 | 91 | 64 | 100 | 101 | 73 | 50 | 41 | 17 | 30 | 15 | 36 | 20 | 55 | 33 | 52 | 32 |
EPS in ₹ | 12.58 | 6.94 | 8.24 | 9.44 | 14.59 | 7.44 | 16.08 | 13.21 | 13.92 | 12.38 | 22.36 | 25.12 | 30.37 | 21.34 | 33.40 | 33.69 | 24.53 | 16.87 | 13.97 | 6.01 | 10.38 | 5.55 | 12.33 | 6.72 | 18.47 | 11.30 | 17.02 | 10.66 |
Above figures are in Rs. Crores Balance Sheet | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets  | 872 | 802 | 1,250 | 1,492 | 2,012 | 2,119 | 2,189 |
Fixed Assets | 126 | 132 | 162 | 200 | 236 | 288 | 343 |
Current Assets | 736 | 661 | 1,074 | 1,275 | 1,720 | 1,766 | 1,825 |
Capital Work in Progress | 5 | 0 | 1 | 9 | 34 | 50 | 3 |
Investments | 1 | 5 | 39 | 75 | 62 | 103 | 206 |
Other Assets | 740 | 664 | 1,049 | 1,208 | 1,681 | 1,678 | 1,637 |
Total Liabilities  | 872 | 802 | 1,250 | 1,492 | 2,012 | 2,119 | 2,189 |
Current Liabilities | 540 | 374 | 482 | 454 | 664 | 616 | 602 |
Non Current Liabilities | 13 | 16 | 31 | 37 | 45 | 63 | 36 |
Total Equity  | 319 | 412 | 738 | 1,001 | 1,303 | 1,441 | 1,552 |
Reserve & Surplus | 313 | 406 | 734 | 999 | 1,303 | 1,446 | 1,560 |
Share Capital | 5 | 5 | 6 | 6 | 6 | 6 | 6 |
Above figures are in Rs. Crores Cash Flow | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -5 | -0 | 4 | 79 | -32 | -25 | 24 |
Investing Activities | -19 | -12 | -18 | -177 | 44 | -89 | -124 |
Operating Activities | -2 | 190 | 153 | 389 | -229 | 181 | 240 |
Financing Activities | 16 | -178 | -131 | -133 | 152 | -118 | -91 |
Above figures are in Rs. Crores % Holding | Mar 2021 | May 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Promoter | 69.51 % | 74.39 % | 74.39 % | 74.39 % | 73.95 % | 73.95 % | 74.33 % | 74.19 % | 74.19 % | 74.19 % | 74.19 % | 74.19 % | 74.19 % | 74.19 % | 74.19 % | 74.19 % | 74.19 % | 74.19 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 1.69 % | 0.95 % | 0.83 % | 0.84 % | 1.14 % | 1.24 % | 1.21 % |
DIIs | 4.78 % | 5.68 % | 6.44 % | 6.57 % | 6.66 % | 6.60 % | 6.22 % | 10.93 % | 10.18 % | 9.67 % | 8.96 % | 8.06 % | 6.94 % | 4.88 % | 4.83 % | 4.84 % | 4.82 % | 4.85 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 10.75 % | 9.22 % | 8.28 % | 7.76 % | 8.44 % | 9.13 % | 9.97 % | 10.00 % | 11.27 % | 11.52 % | 12.19 % | 13.43 % | 15.18 % | 17.02 % | 16.89 % | 15.51 % | 15.38 % | 15.73 % |
Others | 14.96 % | 10.70 % | 10.89 % | 11.28 % | 10.96 % | 10.32 % | 9.48 % | 4.87 % | 4.35 % | 4.62 % | 4.66 % | 2.63 % | 2.74 % | 3.08 % | 3.26 % | 4.31 % | 4.36 % | 4.02 % |
No of Share Holders | 14,750 | 15,150 | 25,130 | 39,167 | 45,642 | 57,752 | 67,929 | 75,977 | 86,756 | 87,378 | 88,239 | 92,883 | 95,237 | 97,862 | 85,879 | 74,190 | 72,629 | 75,982 |
Dividend Per Share (₹) | 0.00 | 1.4 | 2 | 3.5 | 12.5 | 0.00 | 12 | 5 | 2 | 0.00 |
Dividend Yield (%) | 0.00 | 0.08 | 0.15 | 0.37 | 0.71 | 0.00 | 1.06 | 0.47 | 0.15 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
10 days ago Closure of Trading Window
Mar 25, 2025 Closure of Trading Window
Mar 25, 2025 Announcement under Regulation 30 (LODR)-Change in Management
Feb 28, 2025 Announcement under Regulation 30 (LODR)-Change in Management
Feb 28, 2025 Announcement under Regulation 30 (LODR)-Credit Rating
Feb 19, 2025 Announcement under Regulation 30 (LODR)-Newspaper Publication
Feb 15, 2025 Announcement under Regulation 30 (LODR)-Investor Presentation
Feb 13, 2025 Integrated Filing (Financial)
Feb 13, 2025 Integrated Filing (Financial)
Feb 13, 2025 Board Meeting Outcome for Board Meeting Inter Alia For Approval Of Financial Results For Quarter And Nine Months 31 December 2024.
Feb 13, 2025 Outcome Of Board Meeting Held On February 13 2025
Feb 13, 2025 Board Meeting Intimation for Intimation Of Meeting Of Board Of Directors
Jan 28, 2025 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Jan 09, 2025 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Nov 22, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Nov 22, 2024 Announcement under Regulation 30 (LODR)-Investor Presentation
Nov 13, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Nov 13, 2024 Announcement under Regulation 30 (LODR)-Change in Management
Nov 13, 2024 Approval Of Unaudited Standalone & Consolidated Financial Results For The Half Year And Quarter Ended September 30, 2024
Nov 12, 2024 Board Meeting Outcome for Board Meeting Outcome Held On 12 November Inter Alia To Approve Unaudited Financial Statement For Half Year Ended, 30 September 2024
Nov 12, 2024 Announcement under Regulation 30 (LODR)-Change in Management
Nov 04, 2024 Board Meeting Intimation for Consider, Approve And Take On Record Unaudited Standalone And Consolidated Financial Results Of The Company For The Quarter And Half Year Ended On 30 September, 2024.
Oct 25, 2024 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Oct 04, 2024 Disclosure Of Voting Result Of 29Th AGM Of The Company In Terms Of Regulation 44 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015
Sep 27, 2024 Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
Sep 26, 2024 Shareholder Meeting / Postal Ballot-Outcome of AGM
Sep 26, 2024 Closure of Trading Window
Sep 25, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Sep 04, 2024 Business Responsibility and Sustainability Reporting (BRSR)
Sep 03, 2024 Notice Of 29Th Annual General Meeting For The Financial Year Ended 31St March, 2024.
Sep 03, 2024 Reg. 34 (1) Annual Report.
Sep 03, 2024 Announcement under Regulation 30 (LODR)-Change in Management
Aug 30, 2024 Communication To The Shareholders- Intimation On Tax Deduction On Dividend
Aug 22, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Aug 21, 2024 Book Closure For The Purpose Of Dividend And Annual General Meeting.
Aug 17, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Aug 16, 2024 Announcement under Regulation 30 (LODR)-Investor Presentation
Aug 14, 2024 Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of Association
Aug 14, 2024 Announcement under Regulation 30 (LODR)-Change in Directorate
Aug 14, 2024 Unaudited Standalone & Consolidated Financial Results For The Quarter Ended June 30, 2024
Aug 14, 2024 Board Meeting Outcome for Approval Of Unaudited Standalone & Consolidated Financial Results For The Quarter Ended 30Th June, 2024
Aug 14, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Aug 06, 2024 Board Meeting Intimation for Intimation Of Meeting Of Board Of Directors
Aug 03, 2024 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Jul 10, 2024 Closure of Trading Window
Jun 27, 2024 Shareholder Meeting / Postal Ballot-Scrutinizers Report
Jun 24, 2024 Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot
Jun 24, 2024 Announcement under Regulation 30 (LODR)-Investor Presentation
Jun 04, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
May 31, 2024 RSI(14)

Neutral
56.04
ATR(14)

Volatile
68.99
STOCH(9,6)

Neutral
51.14
STOCH RSI(14)

Neutral
57.78
MACD(12,26)

Bullish
7.76
ADX(14)

Weak Trend
17.97
UO(9)

Bearish
54.72
ROC(12)

Uptrend And Accelerating
4.73
WillR(14)

Overbought
-11.50