| Annual Financials | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
| Revenue | 139 | 155 | 157 | 198 | 293 | 342 | 269 | 399 | 557 | 620 | 730 | 786 |
| Expenses | 124 | 139 | 139 | 176 | 259 | 253 | 193 | 273 | 388 | 453 | 516 | 554 |
| EBITDA | 15 | 16 | 19 | 21 | 34 | 89 | 76 | 126 | 169 | 167 | 214 | 232 |
| Operating Profit % | 10 % | 10 % | 12 % | 10 % | 10 % | 25 % | 24 % | 29 % | 30 % | 26 % | 28 % | 29 % |
| Depreciation | 6 | 6 | 8 | 9 | 9 | 44 | 39 | 43 | 54 | 62 | 80 | 88 |
| Interest | 5 | 5 | 6 | 7 | 9 | 21 | 25 | 23 | 26 | 30 | 35 | 40 |
| Profit Before Tax | 3 | 5 | 5 | 8 | 16 | 24 | 12 | 60 | 89 | 77 | 98 | 103 |
| Tax | -0 | 0 | 1 | -12 | 4 | 8 | 3 | 22 | 22 | 15 | 23 | 30 |
| Net Profit | 3 | 5 | 4 | 20 | 13 | 16 | 10 | 38 | 67 | 62 | 75 | 78 |
| EPS in ₹ | 1.77 | 3.11 | 2.49 | 12.24 | 7.66 | 10.06 | 5.92 | 23.31 | 8.24 | 7.60 | 8.95 | 9.40 |










Motilal Oswal Quant Fund Direct-Growth 
