Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 93 | 34 | 76 | 16 | 41 | 141 | 75 | 185 | 118 | 40 | 30 | 3 | 34 | 12 | 33 | 28 | 82 | 6 | 14 | 166 | 174 | 590 | 51 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 91 | 33 | 76 | 16 | 42 | 140 | 73 | 183 | 117 | 39 | 30 | 3 | 34 | 11 | 32 | 28 | 81 | 5 | 14 | 163 | 174 | 578 | 51 |
EBITDA | 1 | -0 | -0 | -0 | 1 | -0 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | -0 | 2 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | -0 | 2 | 1 | 11 | 0 |
Operating Profit % | -225 % | 0 % | 0 % | -1,100 % | -22 % | 0 % | 0 % | 0 % | -222 % | 0 % | 0 % | 0 % | -90 % | 0 % | 0 % | -10 % | -1 % | -2 % | 1 % | -1 % | -1 % | 1 % | 1 % | 1 % | -2 % | 1 % | 1 % | -20 % | -4 % | -2 % | 0 % | -4 % | -1 % | -7 % | -4 % | 1 % | 0 % | 2 % | -3 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 4 | 0 |
Profit Before Tax | 1 | -0 | -0 | -0 | 1 | -0 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | -0 | 2 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | -0 | 2 | 1 | 7 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 2 | 0 |
Net Profit | 1 | -0 | -0 | -0 | 1 | -0 | -0 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -0 | 1 | 1 | 2 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | -0 | 1 | 0 | 5 | 0 |
EPS in ₹ | 1.44 | -0.36 | -0.33 | -0.25 | 1.54 | -0.17 | -0.13 | 1.09 | -0.28 | 0.12 | 0.14 | 0.08 | 0.27 | 0.13 | 0.10 | 1.48 | 0.59 | 0.80 | 0.46 | 0.13 | -0.26 | 2.80 | 2.33 | 3.39 | 0.88 | 1.83 | 1.16 | 0.03 | 0.22 | 0.84 | 1.17 | 0.17 | 1.09 | 0.94 | -0.32 | 2.63 | 0.96 | 11.63 | 0.02 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 14 | 15 | 15 | 15 | 37 | 345 | 39 | 37 | 30 | 92 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 1 | 1 | 1 | 2 | 35 | 343 | 37 | 35 | 28 | 90 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 3 | 2 | 0 | 0 | 0 | 1 | 1 | 1 |
Other Assets | 14 | 15 | 12 | 13 | 36 | 344 | 38 | 36 | 29 | 91 |
Total Liabilities | 0 | 0 | 0 | 0 | 21 | 328 | 18 | 15 | 6 | 66 |
Current Liabilities | 0 | 0 | 0 | 0 | 21 | 328 | 18 | 15 | 6 | 66 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 14 | 14 | 15 | 15 | 16 | 16 | 21 | 22 | 24 | 26 |
Reserve & Surplus | 10 | 10 | 10 | 10 | 11 | 12 | 16 | 18 | 19 | 21 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -2 | -0 | 0 | -0 | 21 | -14 | -5 | -1 | 9 | 8 |
Investing Activities | -1 | 0 | 0 | 1 | 11 | -8 | -5 | 1 | 10 | 3 |
Operating Activities | -1 | -1 | -0 | -1 | 9 | -6 | -0 | -2 | -1 | 5 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 73.84 % | 73.84 % | 73.84 % | 73.84 % | 73.84 % | 73.84 % | 73.84 % | 73.84 % | 73.84 % | 73.84 % | 73.84 % | 73.84 % | 73.84 % | 73.84 % | 73.84 % |
FIIs | 9.30 % | 9.30 % | 9.30 % | 9.30 % | 9.30 % | 9.30 % | 9.30 % | 9.30 % | 9.30 % | 9.30 % | 9.30 % | 9.30 % | 9.30 % | 9.30 % | 9.30 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 16.86 % | 16.86 % | 16.86 % | 16.86 % | 16.86 % | 16.86 % | 16.86 % | 16.86 % | 16.86 % | 16.86 % | 16.86 % | 16.86 % | 16.86 % | 16.86 % | 16.86 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,263.35 | 3,25,502.06 | 56.66 | 98,281.51 | -23.66 | 3,293 | 496.75 | 41.15 | |
799.50 | 29,462.94 | 50.48 | 7,235.51 | -17.91 | 672 | 1.34 | 65.10 | |
764.25 | 17,297.51 | 51.18 | 2,025.33 | 11.68 | 356 | 0.24 | 30.20 | |
193.06 | 15,162.52 | 12.58 | 89,609.55 | 12.69 | 1,239 | -9.23 | 57.54 | |
73.47 | 11,262.00 | 53.25 | 204.33 | -94.36 | 192 | -7.67 | 38.38 | |
237.70 | 8,567.23 | 109.90 | 1,969.61 | 29.98 | 111 | -163.11 | 14.68 | |
567.30 | 7,488.49 | 93.51 | 4,292.86 | 4.20 | 107 | 21.60 | 45.74 | |
517.70 | 7,328.15 | 48.19 | 10,407.32 | -2.08 | 203 | 5.32 | 48.98 | |
44.28 | 5,846.69 | 53.44 | 1,093.75 | 175.46 | 175 | 3.16 | 38.62 | |
475.00 | 5,814.63 | 51.91 | 1,401.13 | -14.43 | 93 | 44.87 | 47.28 |