Quarterly Financials | Dec 2021 | Mar 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 124 | 220 | 150 | 215 | 202 | 200 | 181 | 239 | 230 | 240 | 272 |
Expenses | 122 | 204 | 146 | 204 | 195 | 190 | 170 | 225 | 217 | 225 | 255 |
EBITDA  | 3 | 16 | 4 | 10 | 7 | 10 | 11 | 14 | 13 | 14 | 17 |
Operating Profit % | 2 % | 3 % | 3 % | 4 % | 3 % | 5 % | 6 % | 5 % | 5 % | 5 % | 6 % |
Depreciation | 0 | 1 | 1 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Interest | 1 | 1 | 1 | 2 | 3 | 4 | 4 | 4 | 5 | 5 | 7 |
Profit Before Tax  | 14 | 14 | 3 | 6 | 3 | 4 | 5 | 8 | 6 | 7 | 8 |
Tax | 13 | 5 | -1 | -1 | 1 | 2 | -1 | -4 | 0 | -0 | -0 |
Net Profit | 1 | 9 | 4 | 7 | 3 | 2 | 6 | 12 | 6 | 7 | 8 |
EPS in ₹ | 0.79 | 4.80 | 1.43 | 3.43 | 1.01 | 0.87 | 2.47 | 4.82 | 2.45 | 2.67 | 1.44 |
Above figures are in Rs. Crores Balance Sheet | 2021 | 2022 | 2023 | 2024 |
Total Assets  | 48 | 123 | 259 | 414 |
Fixed Assets | 1 | 50 | 92 | 103 |
Current Assets | 40 | 65 | 154 | 296 |
Capital Work in Progress | 0 | 0 | 0 | 2 |
Investments | 0 | 0 | 3 | 3 |
Other Assets | 46 | 72 | 164 | 306 |
Total Liabilities  | 48 | 123 | 259 | 414 |
Current Liabilities | 35 | 71 | 98 | 207 |
Non Current Liabilities | 0 | 6 | 22 | 21 |
Total Equity  | 13 | 46 | 140 | 186 |
Reserve & Surplus | 13 | 28 | 111 | 145 |
Share Capital | 0 | 18 | 25 | 26 |
Above figures are in Rs. Crores Cash Flow | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 4 | -1 | -4 |
Investing Activities | -1 | -40 | -38 | -21 |
Operating Activities | 6 | 2 | -61 | -10 |
Financing Activities | -4 | 43 | 98 | 27 |
Above figures are in Rs. Crores % Holding | Mar 2022 | Jul 2022 | Sept 2022 | Mar 2023 | Apr 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Oct 2024 | Dec 2024 |
Promoter | 78.93 % | 63.97 % | 63.97 % | 63.97 % | 63.97 % | 63.97 % | 63.97 % | 66.05 % | 63.54 % | 63.54 % | 67.41 % | 67.41 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.06 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 21.07 % | 30.26 % | 26.98 % | 26.35 % | 26.35 % | 25.92 % | 26.02 % | 24.89 % | 27.42 % | 27.66 % | 24.88 % | 24.55 % |
Others | 0.00 % | 5.77 % | 9.05 % | 9.68 % | 9.68 % | 10.11 % | 9.94 % | 9.06 % | 9.04 % | 8.80 % | 7.70 % | 8.04 % |
No of Share Holders | 73 | 1,124 | 845 | 761 | 761 | 752 | 1,030 | 1,242 | 1,330 | 1,261 | 1,261 | 1,145 |
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1 | 1 | 0.00 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.77 | 0.00 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
RSI(14)

Neutral
56.62
ATR(14)

Less Volatile
5.84
STOCH(9,6)

Neutral
51.83
STOCH RSI(14)

Neutral
27.55
MACD(12,26)

Bullish
0.12
ADX(14)

Weak Trend
12.87
UO(9)

Bearish
53.00
ROC(12)

Uptrend And Accelerating
5.54
WillR(14)

Neutral
-30.25