Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 4 | 4 | 5 | 3 | 2 | 1 | 8 | 5 | 0 | 0 | 2 | 0 | 2 | 0 | 0 | 0 | 0 | 6 | 0 | 1 | 0 | 0 | 27 | 19 | 25 | 9 | 35 | 21 | 25 | 66 | 63 | 60 | 85 | 98 | 96 | 72 | 77 |
Expenses | 1 | 4 | 4 | 6 | 2 | 1 | 1 | 0 | 5 | 0 | 0 | 2 | 0 | 2 | 0 | 0 | 0 | 0 | 6 | 0 | 1 | 0 | 0 | 23 | 15 | 22 | 8 | 32 | 21 | 26 | 70 | 60 | 57 | 82 | 94 | 92 | 67 | 72 |
EBITDA | -1 | 0 | 0 | -1 | 0 | 0 | 0 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | 3 | 3 | 1 | 3 | -1 | -1 | -5 | 3 | 2 | 3 | 4 | 4 | 6 | 4 |
Operating Profit % | -263 % | 6 % | 1 % | -17 % | 15 % | 18 % | 3 % | -77 % | -6 % | -79 % | -1,900 % | -11 % | -325 % | -13 % | 0 % | 0 % | 0 % | 0 % | -7 % | 0 % | -62 % | 0 % | 0 % | 14 % | 18 % | 13 % | 9 % | 8 % | -6 % | -6 % | -8 % | 5 % | 2 % | 3 % | 4 % | 3 % | 6 % | 4 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 1 |
Profit Before Tax | -1 | 0 | -0 | -1 | 0 | 0 | -0 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -1 | -0 | -0 | 4 | 3 | 3 | 1 | 3 | -1 | -1 | -8 | 2 | 0 | 1 | 2 | 2 | 3 | 2 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 |
Net Profit | -1 | 0 | -0 | -1 | 0 | 0 | -0 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -1 | -0 | -0 | 4 | 3 | 2 | 1 | 2 | -1 | -1 | -8 | 2 | 0 | 1 | 2 | 2 | 3 | 2 |
EPS in ₹ | -2.70 | 0.63 | -0.26 | -4.22 | 1.79 | 1.00 | -0.25 | 29.52 | -1.82 | -0.32 | -0.40 | -0.48 | -0.43 | -0.32 | -0.82 | -0.14 | -0.21 | -0.12 | -0.59 | -0.26 | -0.41 | -0.16 | -0.25 | 4.08 | 3.05 | 2.81 | 0.60 | 2.21 | -0.93 | -0.15 | -0.87 | 0.18 | 0.02 | 0.09 | 0.19 | 0.21 | 0.22 | 0.13 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 5 | 6 | 5 | 8 | 20 | 23 | 26 | 45 | 110 | 125 |
Fixed Assets | 2 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 19 | 20 |
Current Assets | 2 | 3 | 4 | 2 | 14 | 17 | 20 | 39 | 88 | 102 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 6 | 6 | 6 | 6 | 6 | 2 | 2 |
Other Assets | 2 | 3 | 5 | 2 | 14 | 17 | 20 | 39 | 89 | 103 |
Total Liabilities | 8 | 10 | 1 | 2 | 4 | 8 | 5 | 21 | 82 | 72 |
Current Liabilities | 8 | 10 | 1 | 2 | 3 | 8 | 5 | 20 | 44 | 35 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 37 |
Total Equity | -4 | -4 | 4 | 6 | 16 | 15 | 21 | 24 | 28 | 53 |
Reserve & Surplus | -6 | -6 | 1 | 1 | 7 | 6 | 12 | 15 | 19 | 42 |
Share Capital | 2 | 2 | 3 | 5 | 9 | 9 | 9 | 9 | 9 | 11 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 2 | -2 | -0 | 0 | 3 | -2 | -1 | -0 |
Investing Activities | 0 | 0 | 9 | -6 | 0 | -1 | 0 | -0 | 3 | -2 |
Operating Activities | -0 | -2 | -4 | 1 | -11 | 1 | 3 | -2 | -3 | -9 |
Financing Activities | 0 | 2 | -3 | 3 | 11 | -0 | -0 | -0 | -1 | 11 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 62.25 % | 62.25 % | 62.25 % | 62.25 % | 62.25 % | 62.25 % | 62.25 % | 62.25 % | 62.25 % | 62.43 % | 62.43 % | 62.49 % | 61.89 % | 61.97 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.32 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.04 % | 0.04 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 37.43 % | 37.69 % | 37.69 % | 37.69 % | 37.69 % | 37.69 % | 37.69 % | 37.69 % | 37.68 % | 37.50 % | 37.50 % | 37.45 % | 38.06 % | 37.98 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,186.10 | 3,57,361.84 | 83.73 | 98,281.51 | -23.66 | 3,293 | 161.81 | 68.22 | |
764.50 | 26,804.12 | 45.84 | 7,235.51 | -17.91 | 672 | 19.12 | 45.38 | |
902.10 | 19,891.80 | 59.17 | 2,025.33 | 11.68 | 356 | 7.61 | 51.95 | |
455.00 | 14,894.80 | 118.18 | 1,969.61 | 29.98 | 111 | 62.86 | 38.64 | |
185.77 | 14,419.83 | 11.86 | 89,609.55 | 12.69 | 1,239 | -14.95 | 35.68 | |
90.04 | 13,447.50 | 55.68 | 204.33 | -94.36 | 192 | 122.99 | 38.84 | |
600.30 | 7,896.49 | 103.99 | 4,292.86 | 4.20 | 107 | 407.28 | 63.76 | |
515.55 | 7,309.72 | 50.30 | 10,407.32 | -2.08 | 203 | 33.68 | 38.43 | |
767.35 | 6,981.91 | 117.34 | 1,546.15 | 25.91 | 57 | 29.29 | 61.73 | |
543.65 | 6,791.18 | 66.19 | 1,401.13 | -14.43 | 93 | 37.99 | 71.13 |