Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 929 | 1,070 | 1,112 | 1,083 | 979 | 1,071 | 1,286 | 1,392 | 1,198 | 888 | 901 | 921 | 1,062 | 1,245 | 1,478 | 1,377 | 1,506 | 1,457 | 1,542 | 1,473 | 1,252 | 1,187 | 1,366 | 1,526 | 1,563 | 1,494 | 1,361 |
Expenses | 889 | 917 | 638 | 782 | 762 | 796 | 724 | 1,013 | 638 | 639 | 616 | 652 | 693 | 822 | 966 | 982 | 1,163 | 1,094 | 1,027 | 954 | 837 | 858 | 924 | 1,005 | 1,005 | 918 | 958 |
EBITDA | 39 | 153 | 474 | 302 | 217 | 276 | 563 | 379 | 560 | 248 | 286 | 268 | 369 | 423 | 512 | 395 | 343 | 363 | 515 | 519 | 414 | 330 | 442 | 520 | 558 | 575 | 403 |
Operating Profit % | 0 % | 2 % | 41 % | 22 % | 18 % | 18 % | 41 % | 23 % | 44 % | 24 % | 27 % | 26 % | 33 % | 33 % | 33 % | 25 % | 20 % | 23 % | 31 % | 33 % | 30 % | 22 % | 31 % | 29 % | 34 % | 37 % | 27 % |
Depreciation | 155 | 163 | 170 | 170 | 170 | 168 | 170 | 164 | 159 | 159 | 156 | 154 | 155 | 161 | 159 | 160 | 172 | 190 | 195 | 196 | 197 | 200 | 251 | 241 | 220 | 234 | 255 |
Interest | 59 | 94 | 92 | 80 | 59 | 133 | 79 | 110 | 50 | -55 | -7 | 33 | 52 | 13 | 17 | 76 | 50 | 47 | 38 | 50 | 36 | 56 | 40 | 41 | 40 | 43 | 64 |
Profit Before Tax | -174 | -105 | 212 | 52 | -12 | -25 | 314 | 105 | 351 | 144 | 136 | 82 | 162 | 248 | 336 | 159 | 121 | 126 | 282 | 274 | 182 | 74 | 151 | 239 | 298 | 298 | 84 |
Tax | 16 | 20 | 20 | -9 | 17 | 16 | 18 | -6 | 14 | 2 | 4 | -4 | 4 | 5 | 24 | 11 | 12 | 12 | 16 | -106 | 10 | 8 | 17 | -68 | 7 | 7 | 8 |
Net Profit | -190 | -125 | 192 | 61 | -29 | -41 | 295 | 111 | 337 | 142 | 132 | 86 | 159 | 243 | 312 | 148 | 109 | 114 | 267 | 380 | 172 | 66 | 134 | 307 | 292 | 291 | 76 |
EPS in ₹ | -4.09 | -2.67 | 4.11 | 1.30 | -0.62 | -0.88 | 6.34 | 2.38 | 7.23 | 3.05 | 2.82 | 1.84 | 3.40 | 5.22 | 6.69 | 3.18 | 2.35 | 2.46 | 5.72 | 8.16 | 3.68 | 1.41 | 2.88 | 6.60 | 6.26 | 6.26 | 1.62 |