Quarterly Financials | Jun 2023 | Sept 2023 |
Revenue | 18 | 16 |
Expenses | 13 | 11 |
EBITDA | 5 | 5 |
Operating Profit % | 28 % | 29 % |
Depreciation | 1 | 1 |
Interest | 1 | 1 |
Profit Before Tax | 3 | 3 |
Tax | 0 | 0 |
Net Profit | 2 | 2 |
EPS in ₹ | 7.21 | 6.57 |
Balance Sheet | 2021 | 2022 | 2023 | 2024 |
Total Assets | 61 | 69 | 116 | 180 |
Fixed Assets | 40 | 45 | 69 | 73 |
Current Assets | 21 | 23 | 24 | 43 |
Capital Work in Progress | 0 | 1 | 23 | 51 |
Investments | 0 | 0 | 0 | 0 |
Other Assets | 21 | 23 | 24 | 55 |
Total Liabilities | 61 | 69 | 116 | 180 |
Current Liabilities | 18 | 20 | 36 | 26 |
Non Current Liabilities | 11 | 14 | 39 | 66 |
Total Equity | 32 | 35 | 41 | 88 |
Reserve & Surplus | 29 | 32 | 38 | 74 |
Share Capital | 3 | 3 | 3 | 14 |
Cash Flow | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 1 | 2 | 2 |
Investing Activities | -0 | -12 | -50 | -37 |
Operating Activities | 12 | 12 | 21 | -6 |
Financing Activities | -12 | 1 | 31 | 46 |
% Holding | Nov 2023 | Feb 2024 | Mar 2024 | Sept 2024 |
Promoter | 96.44 % | 69.44 % | 69.44 % | 69.44 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 22.79 % | 25.04 % | 25.27 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,084.85 | 15,845.00 | 5.60 | 5,918.70 | -4.09 | 2,614 | -3.21 | 41.89 | |
237.57 | 11,067.90 | 10.80 | 5,262.10 | -10.92 | 679 | 343.53 | 60.05 | |
445.65 | 986.30 | 160.59 | 328.20 | -34.75 | -51 | 160.51 | 72.15 | |
36.55 | 765.80 | - | 82.60 | -49.82 | -104 | 1,888.58 | 45.77 | |
214.70 | 526.40 | 21.66 | 138.00 | 21.27 | 25 | - | 46.63 | |
135.40 | 338.00 | - | 46.90 | -8.40 | 38 | -130.00 | 71.76 | |
160.85 | 233.30 | 25.12 | 84.70 | 7.35 | 9 | 142.22 | 59.32 | |
4.14 | 162.10 | 60.20 | 429.60 | 236.15 | 14 | 1,200.00 | 49.28 | |
95.60 | 113.80 | 21.60 | 14.20 | 69.05 | 5 | - | 45.85 | |
31.44 | 90.80 | 250.00 | 3.00 | -95.70 | -1 | -10.00 | 59.95 |