Quarterly Financials | Jun 2023 | Sept 2023 |
Revenue | 18 | 16 |
Expenses | 13 | 11 |
EBITDA | 5 | 5 |
Operating Profit % | 28 % | 29 % |
Depreciation | 1 | 1 |
Interest | 1 | 1 |
Profit Before Tax | 3 | 3 |
Tax | 0 | 0 |
Net Profit | 2 | 2 |
EPS in ₹ | 7.21 | 6.57 |
Balance Sheet | 2021 | 2022 | 2023 | 2024 |
Total Assets | 61 | 69 | 116 | 180 |
Fixed Assets | 40 | 45 | 69 | 73 |
Current Assets | 21 | 23 | 24 | 43 |
Capital Work in Progress | 0 | 1 | 23 | 51 |
Investments | 0 | 0 | 0 | 0 |
Other Assets | 21 | 23 | 24 | 55 |
Total Liabilities | 29 | 34 | 75 | 92 |
Current Liabilities | 18 | 20 | 23 | 26 |
Non Current Liabilities | 11 | 14 | 53 | 66 |
Total Equity | 32 | 35 | 41 | 88 |
Reserve & Surplus | 29 | 32 | 38 | 74 |
Share Capital | 3 | 3 | 3 | 14 |
Cash Flow | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 1 | 2 | 2 |
Investing Activities | -0 | -12 | -50 | -37 |
Operating Activities | 12 | 11 | 21 | -6 |
Financing Activities | -12 | 1 | 31 | 46 |
% Holding | Nov 2023 | Feb 2024 | Mar 2024 |
Promoter | 96.44 % | 69.44 % | 69.44 % |
FIIs | 0.00 % | 0.71 % | 0.03 % |
DIIs | 3.56 % | 2.21 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 27.65 % | 30.54 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,206.85 | 17,914.42 | 6.29 | 5,918.70 | -4.09 | 2,614 | 40.90 | 31.77 | |
239.95 | 11,416.76 | 14.29 | 5,262.06 | -10.92 | 679 | -19.12 | 33.64 | |
39.01 | 840.94 | - | 82.61 | -49.81 | -104 | -232.15 | 29.72 | |
311.40 | 658.58 | - | 328.21 | -34.75 | -51 | 50.38 | 42.59 | |
255.50 | 643.09 | 26.46 | 138.02 | 21.27 | 25 | - | 33.65 | |
174.65 | 252.39 | 27.18 | 84.70 | 7.35 | 9 | -57.83 | 29.62 | |
119.85 | 132.00 | 25.06 | 8.41 | 153.77 | 3 | - | 91.23 |