Seamec

Market Cap

2,277.32 Cr

EPS

47.08

PE Ratio

25.46

Dividend Yield

0.11 %

Industry

Transport Services

52 Week High

1,669.95

52 Week low

780.50

PB Ratio

2.41

Debt to Equity

0.27

Sector

Shipping

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Great Eastern Shipping Company	911.65	13,015.37	5.42	5,918.70	-4.09	2,614	10.31	43.53
Shipping Corporation of India	161.73	7,533.37	7.79	5,262.10	-10.92	679	-43.82	34.88
Seamec	895.70	2,277.32	25.46	758.10	65.81	121	-105.67	39.46
Transworld Shipping Lines	278.75	612.07	14.92	328.20	-34.75	-51	178.46	32.92
Essar Shipping	26.69	552.42	92.21	82.60	-49.82	-104	196.13	30.61
Global Offshore Services	92.00	241.90	-	46.90	-8.40	38	374.29	37.26
Chowgule Steamships	26.95	95.55	250.00	3.00	-95.70	-1	-10.00	47.24
Shahi Shipping Limited	15.68	22.76	51.55	13.90	14.88	3	-100.00	35.53
Datiware Maritime Infra	15.38	7.70	-	0.90	-10.00	-1	66.67	64.38

Growth Rate

Revenue Growth

65.81 %

Net Income Growth

259.23 %

Cash Flow Change

181.51 %

ROE

211.79 %

ROCE

201.50 %

EBITDA Margin (Avg.)

11.68 %

Quarterly Financial Results

Quarterly Financials	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	68	44	109	122	112	86	115	101	51	66	137	104	84	96	117	98	130	101	102	125	224	92	219	240	232	110	139
Expenses	35	44	58	65	52	43	58	62	38	36	49	67	52	47	53	69	83	48	81	99	164	68	123	149	142	72	105
EBITDA	33	-0	51	57	60	43	56	39	13	30	88	37	32	50	64	29	47	52	21	26	61	23	96	90	89	38	34
Operating Profit %	43 %	-24 %	43 %	43 %	49 %	46 %	45 %	36 %	-3 %	39 %	24 %	31 %	28 %	43 %	52 %	19 %	34 %	44 %	20 %	21 %	23 %	19 %	42 %	37 %	34 %	18 %	30 %
Depreciation	12	13	14	13	14	14	14	13	12	12	15	18	17	21	22	24	25	32	25	31	32	33	34	35	32	32	34
Interest	0	1	1	1	1	1	1	1	1	1	1	1	1	2	1	3	2	2	2	1	3	4	5	5	4	4	3
Profit Before Tax	21	-14	36	43	45	28	41	25	-1	17	71	19	15	27	41	3	21	19	-5	-7	26	-14	58	50	53	2	-3
Tax	0	1	0	3	1	1	1	2	3	2	2	1	2	1	0	-2	-2	2	-4	-2	0	0	2	-3	4	2	1
Net Profit	21	-15	36	40	44	27	40	23	-3	16	69	18	13	26	40	5	23	17	-2	-5	26	-15	56	53	50	0	-3
EPS in ₹	8.06	-5.97	14.30	15.78	17.29	10.55	15.62	8.95	-1.29	6.09	27.05	6.99	4.96	10.16	15.83	1.92	8.96	6.72	-0.70	-2.00	10.19	-5.69	22.18	20.72	19.61	0.04	-1.31

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	679	649	503	483	654	839	859	971	1,064	1,408
Fixed Assets	217	174	206	169	236	248	291	411	585	717
Current Assets	436	418	233	228	268	348	264	280	314	452
Capital Work in Progress	0	0	2	0	0	1	0	2	0	1
Investments	7	31	35	61	117	179	223	269	131	123
Other Assets	456	444	261	253	301	412	346	289	348	567
Total Liabilities	679	649	503	483	654	839	859	971	1,064	1,408
Current Liabilities	89	157	159	136	177	187	115	100	207	280
Non Current Liabilities	0	1	2	3	48	91	80	119	66	215
Total Equity	590	492	342	343	430	561	664	751	792	912
Reserve & Surplus	556	467	316	318	404	536	637	723	765	886
Share Capital	34	25	25	25	25	25	25	25	25	25

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-68	-15	0	7	-19	45	-33	13	7	-25
Investing Activities	-172	70	-1	-20	-165	-194	-117	-124	-5	-316
Operating Activities	91	11	13	29	97	234	106	94	53	150
Financing Activities	13	-96	-11	-2	49	6	-22	43	-42	142

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	71.96 %	72.04 %	72.04 %	72.04 %	72.04 %	72.04 %	72.04 %	72.04 %	72.04 %	72.04 %	72.04 %	72.04 %	72.04 %	72.31 %	72.31 %	72.31 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	2.65 %	0.00 %	3.15 %	3.80 %	4.09 %	3.44 %
DIIs	0.11 %	0.05 %	0.03 %	0.03 %	0.03 %	0.03 %	0.03 %	0.01 %	0.01 %	0.00 %	0.00 %	1.77 %	5.39 %	5.02 %	6.21 %	6.46 %
Government	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %
Public / Retail	17.63 %	15.93 %	15.27 %	15.42 %	15.31 %	15.16 %	14.91 %	14.58 %	14.70 %	15.02 %	14.38 %	12.98 %	10.35 %	11.96 %	10.47 %	9.78 %
Others	10.27 %	11.95 %	12.64 %	12.48 %	12.60 %	12.74 %	13.00 %	13.34 %	13.23 %	12.92 %	10.90 %	13.19 %	9.05 %	6.89 %	6.90 %	7.99 %
No of Share Holders	9,595	10,499	10,986	10,916	12,312	11,831	11,430	10,581	11,399	12,820	14,112	13,758	12,862	15,249	17,030	16,782