Shilpa Medicare

805.85
+12.15
(1.53%)
Market Cap
7,880.48
Eps
3.67
PE Ratio (TTM)
135.14
Dividend Yield
0.00
Industry
Healthcare
52 Week High
959.50
52 Week low
317.00
PB Ratio
3.33
Debt to Equity
0.48
Sector
Pharmaceuticals
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
8.65 %
Net Income Growth
-203.23 %
Cash Flow Change
-24.78 %
ROE
-201.71 %
ROCE
534.38 %
EBITDA Margin (Avg.)
94.38 %

Yearly Financial Results

Annual Financials
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Revenue
619
728
799
811
747
925
931
1,160
1,068
1,160
1,240
Expenses
485
556
608
627
578
688
720
942
948
907
924
EBITDA
133
171
191
184
170
237
212
218
120
253
316
Operating Profit %
21 %
22 %
22 %
21 %
21 %
24 %
20 %
18 %
10 %
21 %
24 %
Depreciation
21
23
31
37
42
44
54
80
96
108
109
Interest
4
4
3
3
4
5
22
41
59
92
100
Profit Before Tax
108
140
147
137
136
188
195
102
-38
54
107
Tax
35
36
42
34
26
34
49
42
-7
22
46
Net Profit
73
105
105
103
110
155
146
61
-31
32
61
EPS in ₹
9.60
14.05
13.81
13.07
13.77
19.15
18.13
7.26
-3.75
3.67
6.60

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
905
931
1,472
1,499
1,610
1,989
2,632
2,876
2,904
3,093
Fixed Assets
316
393
492
534
558
650
1,111
1,342
1,368
1,385
Current Assets
328
354
730
672
545
624
903
887
770
877
Capital Work in Progress
222
92
141
210
429
666
541
506
655
719
Investments
65
94
253
140
2
11
21
34
43
40
Other Assets
302
352
587
615
621
662
959
993
838
950
Total Liabilities
905
931
1,472
1,499
1,610
1,989
2,632
2,876
2,904
3,093
Current Liabilities
189
222
237
266
253
411
604
612
784
693
Non Current Liabilities
154
67
251
154
167
257
561
453
345
600
Total Equity
561
642
984
1,080
1,190
1,322
1,468
1,811
1,774
1,800
Reserve & Surplus
539
632
979
1,077
1,189
1,321
1,471
1,814
1,775
1,800
Share Capital
8
8
8
8
8
8
8
9
9
9

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
9
3
93
-26
-40
10
79
-98
-7
11
Investing Activities
-196
-106
-257
-10
-196
-290
-404
-286
-232
-171
Operating Activities
69
129
38
45
147
124
47
105
180
135
Financing Activities
136
-20
313
-61
10
176
436
83
46
47

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Nov 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Apr 2024
Jun 2024
Sept 2024
Promoter
53.25 %
53.25 %
53.25 %
50.01 %
50.01 %
50.01 %
50.01 %
50.01 %
50.01 %
50.01 %
50.01 %
50.01 %
50.01 %
50.01 %
44.39 %
44.39 %
44.33 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
8.60 %
8.52 %
0.00 %
0.00 %
9.08 %
9.58 %
DIIs
2.95 %
2.05 %
2.29 %
2.15 %
2.12 %
1.01 %
1.01 %
1.01 %
0.61 %
0.54 %
0.00 %
0.41 %
0.06 %
1.59 %
6.13 %
7.61 %
8.18 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
16.80 %
17.89 %
19.49 %
18.23 %
18.57 %
20.12 %
20.51 %
18.95 %
21.85 %
24.05 %
26.82 %
25.40 %
25.45 %
27.64 %
24.54 %
24.69 %
23.94 %
No of Share Holders
51,277
53,220
46,540
40,592
39,565
39,724
39,097
41,579
46,143
46,869
50,434
44,094
43,630
44,793
44,809
41,072
42,784

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.6 0.7 1 1.1 1.1 1.1 0.00 0.00 0.00
Dividend Yield (%) 0.00 0.13 0.21 0.41 0.33 0.28 0.48 0.00 0.00 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
1,786.55 4,28,653.19 37.75 49,887.20 12.06 9,648 27.34 44.28
5,916.05 1,57,052.54 85.61 8,184.00 0.89 1,600 46.55 49.97
1,442.30 1,16,482.17 25.25 26,520.70 14.17 4,155 12.95 37.37
1,309.40 1,09,257.76 20.37 28,905.40 12.36 5,578 -9.47 45.15
3,174.85 1,07,451.35 61.84 10,785.70 11.59 1,656 17.36 33.33
2,600.40 1,07,283.90 49.70 10,615.60 19.57 1,942 28.89 40.59
994.65 1,00,085.06 23.26 19,831.50 13.82 3,831 14.57 53.03
2,113.15 96,401.39 36.47 20,141.50 19.94 1,936 73.53 39.23
1,178.35 68,438.76 18.58 29,559.20 17.55 3,169 8.66 37.67
5,255.85 62,841.57 28.50 12,978.40 9.84 1,812 14.16 38.57

Corporate Action

Technical Indicators

RSI(14)
Neutral
49.43
ATR(14)
Less Volatile
35.17
STOCH(9,6)
Neutral
36.56
STOCH RSI(14)
Neutral
63.38
MACD(12,26)
Bullish
0.29
ADX(14)
Weak Trend
13.63
UO(9)
Bearish
48.69
ROC(12)
Downtrend And Accelerating
-1.43
WillR(14)
Neutral
-36.28