| Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
Revenue  | 87 | 78 | 94 | 101 | 103 | 96 | 114 | 115 | 99 | 105 | 135 | 133 | 119 | 124 | 163 | 150 | 133 | 144 | 151 | 98 | 124 | 87 | 60 | 88 | 78 | 75 | 123 | 90 | 95 | 98 | 147 | 151 | 165 | 154 | 200 | 158 | 200 | 155 | 163 | 167 | 208 | 143 | 144 |
| Expenses | 60 | 54 | 70 | 75 | 69 | 66 | 82 | 83 | 67 | 70 | 98 | 97 | 82 | 85 | 121 | 114 | 91 | 111 | 122 | 78 | 132 | 91 | 60 | 81 | 67 | 68 | 113 | 80 | 85 | 88 | 134 | 140 | 148 | 146 | 182 | 174 | 206 | 168 | 189 | 207 | 202 | 195 | 198 |
| EBITDA | 27 | 25 | 24 | 27 | 34 | 30 | 32 | 32 | 32 | 34 | 36 | 36 | 37 | 39 | 43 | 36 | 42 | 33 | 29 | 20 | -8 | -5 | -0 | 7 | 11 | 7 | 10 | 10 | 10 | 10 | 13 | 10 | 17 | 9 | 18 | -16 | -7 | -12 | -26 | -39 | 6 | -52 | -54 |
| Operating Profit % | 31 % | 31 % | 25 % | 26 % | 33 % | 31 % | 28 % | 27 % | 32 % | 32 % | 27 % | 27 % | 31 % | 32 % | 26 % | 24 % | 31 % | 22 % | 19 % | 20 % | -8 % | -6 % | -1 % | 8 % | 14 % | 10 % | 8 % | 11 % | 9 % | 8 % | 9 % | 6 % | 10 % | 5 % | 9 % | -11 % | -4 % | -9 % | -16 % | -26 % | 1 % | -40 % | -38 % |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
| Interest | 5 | 5 | 5 | 6 | 7 | 7 | 7 | 8 | 10 | 8 | 8 | 7 | 7 | 6 | 6 | 7 | 7 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 7 | 7 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 8 | 7 |
| Profit Before Tax | 21 | 18 | 19 | 20 | 26 | 23 | 24 | 23 | 21 | 25 | 27 | 28 | 29 | 32 | 36 | 28 | 33 | 26 | 22 | 12 | -17 | -13 | -9 | -2 | 2 | -1 | 2 | 2 | 2 | 2 | 5 | 1 | 7 | -2 | 7 | -26 | -17 | -23 | -36 | -51 | -5 | -61 | -63 |
| Tax | 8 | 7 | 7 | 7 | 10 | 10 | 9 | 9 | 8 | 9 | 8 | 10 | 11 | 12 | 13 | 9 | 13 | 9 | 2 | 3 | -3 | -1 | -0 | 0 | 0 | 0 | -1 | 0 | 1 | 1 | 1 | -0 | 3 | -1 | 2 | 4 | -3 | -6 | -10 | -14 | 0 | -15 | -18 |
| Net Profit | 13 | 12 | 11 | 13 | 16 | 13 | 14 | 14 | 14 | 16 | 19 | 18 | 18 | 20 | 23 | 20 | 21 | 16 | 19 | 9 | -14 | -13 | -9 | -2 | 2 | -1 | 3 | 2 | 2 | 0 | 4 | 1 | 5 | -1 | 5 | -30 | -14 | -17 | -26 | -37 | -5 | -46 | -46 |
| EPS in ₹ | 5.41 | 4.29 | 4.12 | 4.72 | 6.05 | 5.22 | 5.54 | 5.31 | 5.07 | 5.86 | 6.88 | 6.55 | 6.89 | 7.19 | 8.45 | 7.20 | 7.68 | 5.94 | 7.17 | 3.13 | -5.15 | -4.77 | -3.37 | -0.56 | 0.80 | -0.50 | 1.00 | 0.69 | 0.75 | 0.09 | 1.25 | 0.32 | 1.78 | -0.49 | 1.80 | -11.02 | -5.25 | -6.33 | -9.62 | -13.35 | -1.88 | -16.77 | -16.57 |
Shemaroo Entertainment
Shemaroo Entertainment
112.57
+0.43
(0.38%)
Q1 Quarterly Results are out. Check out the updated financials2 days ago
View
Key Fundamentals
Market Cap
307.50 Cr
EPS
-31.14
PE Ratio
-2.31
Dividend Yield
0.00 %
Industry
Media 52 Week High
180.95
52 Week Low
88.80
PB Ratio
0.81
Debt to Equity
0.63
Sector
Media & Entertainment Actual
Company News
View All News
Shemaroo Entertainment Reports 11.5% Revenue Decline in Q2 with Net Loss of INR 453 Million
2 days ago
2 days agoShemaroo Entertainment Limited reported quarterly results with revenue from operations declining 11.5% year-on-year to INR 1,434 million. The company posted a net loss of INR 453 million with an EPS of negative INR 16.57 per share. EBITDA stood at negative INR 548 million with a margin of negative 38.20%. Digital Media business declined 10.29% year-on-year to INR 602 million, primarily due to deferment of syndication deals. Traditional Media business fell 12.40% to INR 831 million, with broadcast business remaining under pressure due to muted festive-season advertising and subdued FMCG spending on television. The company's margins remained under pressure due to ongoing accelerated inventory charge-offs as part of a strategic initiative. During the quarter, Shemaroo launched a new Hindi movie channel called Shemaroo Josh on September 1, 2025. The company's YouTube channels showed strong performance with Shemaroo Filmi Gaane surpassing 73.5 million subscribers and Shemaroo Ent crossing 60 million subscribers, garnering over 11 billion views across its portfolio channels.
Shemaroo Entertainment announced the resignation of Namrata Shinde as Compliance Officer due to personal reasons, effective November 4, 2025. The company appointed Meenakshi A. Pansari as the new Company Secretary and Compliance Officer from November 5, 2025. Pansari brings 12 years of experience including 9 years in secretarial and compliance functions, with qualifications as Company Secretary and Cost Accountant. The board also approved granting 590,485 employee stock options under the existing ESOP scheme - 480,485 options at Rs. 67 per share (40% discount to market price) and 110,000 options at Rs. 100 per share (10% discount to market price). The company released its unaudited financial results for the quarter ended September 30, 2025, showing consolidated net loss of Rs. 4,505.75 lakhs for the quarter and Rs. 10,083.25 lakhs for the half-year period.
Shemaroo Entertainment Schedules Q2/H1-FY26 Earnings Conference Call for November 6, 20258 days ago
Shemaroo Entertainment Limited has announced an earnings conference call for investors to discuss its unaudited financial results for the quarter ended September 30, 2025. The call is scheduled for Thursday, November 6, 2025 at 12:00 PM IST. The management team will be represented by CEO Hiren Gada, COO Arghya Chakravarty, and CFO Amit Haria. The company has provided multiple dial-in numbers including universal, US, UK, Singapore, and Hong Kong toll-free access numbers for participants.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
409.10 | #1 7,887.80 | 39.02 | 1,229.40 | 41.85 | #1 204 | -2.67 | 20.70 | |
47.64 | 7,346.10 | -5.93 | #1 7,358.60 | -26.37 | -1,777 | 127.12 | 34.78 | |
495.00 | 6,357.10 | 36.39 | 329.70 | 28.79 | 167 | 10.37 | 31.64 | |
172.96 | 5,360.70 | #1 -70.59 | 3,825.50 | -15.36 | -458 | #1 169.89 | 46.92 | |
126.62 | 1,514.20 | 18.84 | 467.50 | -25.92 | 85 | -168.18 | 60.53 | |
383.00 | 967.60 | 21.22 | 306.10 | #1 189.32 | 46 | 16.37 | 48.37 | |
134.34 | 640.40 | 53.38 | 582.20 | 2.84 | 12 | -2.50 | 32.77 | |
250.85 | 399.40 | 19.77 | 104.40 | - | 20 | -48.84 | 57.73 | |
112.57 | #9 307.50 | #3 -2.31 | #4 693.50 | #5 -2.61 | #8 -85 | #9 -75.68 | 48.37 | |
190.00 | 294.60 | 188.12 | 36.90 | -23.13 | 2 | 33.33 | 34.94 |
Automatic Screeners on ScanX
Growth Rate
Revenue Growth
-2.61 %
Net Income Growth
111.78 %
Cash Flow Change
193.67 %
ROE
148.35 %
ROCE
9,364.71 %
EBITDA Margin (Avg.)
-1,681.54 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 489 | 613 | 780 | 731 | 830 | 902 | 877 | 889 | 1,039 | 1,022 | 866 |
| Fixed Assets | 30 | 30 | 35 | 33 | 32 | 34 | 27 | 23 | 36 | 44 | 41 |
| Current Assets | 435 | 564 | 728 | 688 | 790 | 862 | 844 | 862 | 994 | 959 | 773 |
| Capital Work in Progress | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Investments | 0 | 0 | 7 | 7 | 7 | 3 | 3 | 3 | 3 | 3 | 0 |
| Other Assets | 459 | 582 | 738 | 691 | 792 | 865 | 847 | 864 | 999 | 975 | 825 |
| Total Liabilities | 489 | 613 | 780 | 731 | 830 | 902 | 877 | 889 | 1,039 | 1,022 | 866 |
| Current Liabilities | 163 | 218 | 337 | 234 | 256 | 280 | 284 | 299 | 434 | 460 | 385 |
| Non Current Liabilities | 8 | 30 | 21 | 7 | 7 | 29 | 20 | 13 | 17 | 13 | 12 |
| Total Equity | 317 | 364 | 423 | 490 | 568 | 593 | 572 | 577 | 587 | 550 | 469 |
| Reserve & Surplus | 290 | 338 | 399 | 466 | 545 | 570 | 549 | 555 | 565 | 526 | 444 |
| Share Capital | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 2 | -1 | -0 | -1 | -0 | -0 | 0 | 1 | -1 | -1 | 1 |
| Investing Activities | -9 | -4 | -4 | -14 | -3 | -6 | -1 | -2 | -19 | -8 | -2 |
| Operating Activities | -30 | -50 | -58 | 133 | 32 | -8 | 10 | 44 | -17 | 26 | 75 |
| Financing Activities | 41 | 53 | 62 | -119 | -30 | 13 | -9 | -41 | 36 | -19 | -73 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
| Promoter | 65.88 % | 65.88 % | 65.88 % | 65.88 % | 65.88 % | 65.88 % | 65.88 % | 65.88 % | 65.88 % | 65.88 % | 65.88 % | 65.88 % | 65.77 % | 65.67 % | 65.61 % | 65.57 % | 65.54 % | 65.54 % | 65.54 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.09 % | 0.00 % | 0.03 % | 0.00 % | 0.00 % | 0.01 % | 0.03 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.14 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 18.67 % | 21.55 % | 24.00 % | 23.80 % | 26.77 % | 26.65 % | 26.61 % | 26.64 % | 26.43 % | 25.88 % | 26.77 % | 27.07 % | 27.02 % | 26.74 % | 26.85 % | 26.83 % | 27.09 % | 27.12 % | 27.03 % |
| Others | 15.45 % | 12.57 % | 10.12 % | 10.32 % | 7.35 % | 7.47 % | 7.51 % | 7.48 % | 7.69 % | 8.24 % | 7.27 % | 6.91 % | 7.17 % | 7.59 % | 7.54 % | 7.59 % | 7.34 % | 7.34 % | 7.43 % |
| No of Share Holders | 0 | 11,103 | 14,905 | 14,187 | 13,949 | 14,032 | 13,726 | 14,179 | 14,368 | 13,828 | 13,859 | 14,248 | 18,128 | 17,122 | 16,454 | 16,109 | 15,929 | 15,464 | 15,442 |
Dividend History
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 1.4 | 1.55 | 1.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.27 | 0.38 | 3.31 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 26 Dec 2016 |  Change Of Name | NA | 26 Dec 2016 | 0.00 | 0.00 |
| 29 Aug 2024 |  Annual General Meeting | NA | 29 Aug 2024 | 160.40 | 168.70 |
| 17 Oct 2024 |  Quarterly Result Announcement | NA | 17 Oct 2024 | 182.40 | 187.65 |
| 16 Jan 2025 | Quarterly Result Announcement | NA | 16 Jan 2025 | 155.90 | 152.50 |
| 13 May 2025 | Quarterly Result Announcement | NA | 13 May 2025 | 99.35 | 103.28 |
| 24 Jul 2025 | Quarterly Result Announcement | NA | 24 Jul 2025 | 134.67 | 138.40 |
| 19 Sept 2025 | Annual General Meeting | NA | 19 Sept 2025 | 115.20 | 116.65 |
| 05 Nov 2025 | Quarterly Result Announcement | NA | 05 Nov 2025 | 114.90 | 112.30 |
Announcements
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome2 days ago
2 days agoAnnouncement under Regulation 30 (LODR)-Investor Presentation3 days ago
3 days agoAppointment of Company Secretary and Compliance Officer3 days ago
3 days agoAnnouncement under Regulation 30 (LODR)-Cessation3 days ago
3 days agoUnaudited Financial Results Of The Company Both On The Standalone And Consolidated Basis For The Quarter Ended September 30 20253 days ago
3 days agoBoard Meeting Outcome for Outcome Of Board Meeting- Pursuant To Regulation 33 And 30 Of The SEBI (LODR) Regulations 20153 days ago
3 days agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation8 days ago
8 days agoBoard Meeting Intimation for Unaudited (Standalone And Consolidated)Financial Results For The Quarter Ended September 30 202510 days ago
10 days agoCompliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Oct 14, 2025
Oct 14, 2025Announcement Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Oct 01, 2025
Oct 01, 2025Closure of Trading WindowSep 26, 2025
Sep 26, 202520Th ANNUAL GENERAL MEETING (AGM) Transcript Dated September 19 2025Sep 22, 2025
Sep 22, 2025Shareholder Meeting / Postal Ballot-Scrutinizers ReportSep 20, 2025
Sep 20, 2025Shareholder Meeting / Postal Ballot-Outcome of AGMSep 19, 2025
Sep 19, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 23, 2025
Aug 23, 2025Announcement Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Aug 22, 2025
Aug 22, 2025Reg. 34 (1) Annual Report.Aug 22, 2025
Aug 22, 2025Closure of Trading WindowAug 22, 2025
Aug 22, 2025The 20Th Annual General Meeting (AGM) Of The Members Of Shemaroo Entertainment Limited Is Scheduled To Be Held On Friday 19Th September 2025 At 04.00 P.M. (IST) Through Two-Way Video Conferencing (VC) Facility/Other Audio Visual Means (OAVM)Aug 22, 2025
Aug 22, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 20, 2025
Aug 20, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeJul 29, 2025
Jul 29, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeJul 25, 2025
Jul 25, 2025Announcement under Regulation 30 (LODR)-Investor PresentationJul 24, 2025
Jul 24, 2025Unaudited Financial Results Of The Company Both On Standalone And Consolidated Basis For The Quarter Ended June 30 2025Jul 24, 2025
Jul 24, 2025Board Meeting Outcome for Outcome Of Board Meeting- Pursuant To Regulation 33 And 30 Of The SEBI (LODR) Regulations 2015Jul 24, 2025
Jul 24, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJul 17, 2025
Jul 17, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 16, 2025
Jul 16, 2025Board Meeting Intimation for Consideration And Approval Of The Unaudited Financial Results Of The Company For The Period Ended June 30 2025Jul 15, 2025
Jul 15, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 14, 2025
Jul 14, 2025Closure of Trading WindowJun 26, 2025
Jun 26, 2025 Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportJun 18, 2025
Jun 18, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 29, 2025
May 29, 2025Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance OfficerMay 20, 2025
May 20, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 19, 2025
May 19, 2025Financial ResultsMay 15, 2025
May 15, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 14, 2025
May 14, 2025Shareholder Meeting / Postal Ballot-Notice of Postal BallotMay 14, 2025
May 14, 2025Announcement under Regulation 30 (LODR)-Investor PresentationMay 13, 2025
May 13, 2025Board Meeting Outcome for Outcome Of Board Meeting- Pursuant To Regulation 33 And 30 Of The SEBI (LODR) Regulations 2015May 13, 2025
May 13, 2025Announcement under Regulation 30 (LODR)-AcquisitionMay 08, 2025
May 08, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 06, 2025
May 06, 2025Board Meeting Intimation for Consideration And Approval Of The Audited Financial Results Alongwith The Auditors Report Thereon Of The Company For The Quarter And Financial Year Ended March 31 2025May 05, 2025
May 05, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 15, 2025
Apr 15, 2025Announcement under Regulation 30 (LODR)-RetirementMar 27, 2025
Mar 27, 2025Closure of Trading WindowMar 26, 2025
Mar 26, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateMar 24, 2025
Mar 24, 2025Outcome Of Board Meeting Dated March 24 2025Mar 24, 2025
Mar 24, 2025Shemaroo Entertainment Limited Has Informed The Exchange Regarding Investor Presentation.Mar 19, 2025
Mar 19, 2025Announcement under Regulation 30 (LODR)-Credit RatingMar 13, 2025
Mar 13, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMar 12, 2025
Mar 12, 2025Technical Indicators
RSI(14)
Neutral 48.37
ATR(14)
Volatile 4.00
STOCH(9,6)
Neutral 30.22
STOCH RSI(14)
Oversold 13.92
MACD(12,26)
Bullish 0.02
ADX(14)
Strong Trend 34.85
UO(9)
Bearish 44.24
ROC(12)
Uptrend And Accelerating 0.01
WillR(14)
Neutral -75.09
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
