| Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
Revenue  | 87 | 78 | 94 | 101 | 103 | 96 | 114 | 115 | 99 | 105 | 135 | 133 | 119 | 124 | 163 | 150 | 133 | 144 | 151 | 98 | 124 | 87 | 60 | 88 | 78 | 75 | 123 | 90 | 95 | 98 | 147 | 151 | 165 | 154 | 200 | 158 | 200 | 155 | 163 | 167 | 208 | 143 | 144 | 162 |
| Expenses | 60 | 54 | 70 | 75 | 69 | 66 | 82 | 83 | 67 | 70 | 98 | 97 | 82 | 85 | 121 | 114 | 91 | 111 | 122 | 78 | 132 | 91 | 60 | 81 | 67 | 68 | 113 | 80 | 85 | 88 | 134 | 140 | 148 | 146 | 182 | 174 | 206 | 168 | 189 | 207 | 202 | 195 | 198 | 228 |
| EBITDA | 27 | 25 | 24 | 27 | 34 | 30 | 32 | 32 | 32 | 34 | 36 | 36 | 37 | 39 | 43 | 36 | 42 | 33 | 29 | 20 | -8 | -5 | -0 | 7 | 11 | 7 | 10 | 10 | 10 | 10 | 13 | 10 | 17 | 9 | 18 | -16 | -7 | -12 | -26 | -39 | 6 | -52 | -54 | -67 |
| Operating Profit % | 31 % | 31 % | 25 % | 26 % | 33 % | 31 % | 28 % | 27 % | 32 % | 32 % | 27 % | 27 % | 31 % | 32 % | 26 % | 24 % | 31 % | 22 % | 19 % | 20 % | -8 % | -6 % | -1 % | 8 % | 14 % | 10 % | 8 % | 11 % | 9 % | 8 % | 9 % | 6 % | 10 % | 5 % | 9 % | -11 % | -4 % | -9 % | -16 % | -26 % | 1 % | -40 % | -38 % | -42 % |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Interest | 5 | 5 | 5 | 6 | 7 | 7 | 7 | 8 | 10 | 8 | 8 | 7 | 7 | 6 | 6 | 7 | 7 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 7 | 7 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 8 | 7 | 8 |
| Profit Before Tax | 21 | 18 | 19 | 20 | 26 | 23 | 24 | 23 | 21 | 25 | 27 | 28 | 29 | 32 | 36 | 28 | 33 | 26 | 22 | 12 | -17 | -13 | -9 | -2 | 2 | -1 | 2 | 2 | 2 | 2 | 5 | 1 | 7 | -2 | 7 | -26 | -17 | -23 | -36 | -51 | -5 | -61 | -63 | -76 |
| Tax | 8 | 7 | 7 | 7 | 10 | 10 | 9 | 9 | 8 | 9 | 8 | 10 | 11 | 12 | 13 | 9 | 13 | 9 | 2 | 3 | -3 | -1 | -0 | 0 | 0 | 0 | -1 | 0 | 1 | 1 | 1 | -0 | 3 | -1 | 2 | 4 | -3 | -6 | -10 | -14 | 0 | -15 | -18 | -21 |
| Net Profit | 13 | 12 | 11 | 13 | 16 | 13 | 14 | 14 | 14 | 16 | 19 | 18 | 18 | 20 | 23 | 20 | 21 | 16 | 19 | 9 | -14 | -13 | -9 | -2 | 2 | -1 | 3 | 2 | 2 | 0 | 4 | 1 | 5 | -1 | 5 | -30 | -14 | -17 | -26 | -37 | -5 | -46 | -46 | -55 |
| EPS in ₹ | 5.41 | 4.29 | 4.12 | 4.72 | 6.05 | 5.22 | 5.54 | 5.31 | 5.07 | 5.86 | 6.88 | 6.55 | 6.89 | 7.19 | 8.45 | 7.20 | 7.68 | 5.94 | 7.17 | 3.13 | -5.15 | -4.77 | -3.37 | -0.56 | 0.80 | -0.50 | 1.00 | 0.69 | 0.75 | 0.09 | 1.25 | 0.32 | 1.78 | -0.49 | 1.80 | -11.02 | -5.25 | -6.33 | -9.62 | -13.35 | -1.88 | -16.77 | -16.57 | -20.29 |
Shemaroo Entertainment
Shemaroo Entertainment
99.55
+2.07
(2.12%)
Market Cap
271.97 Cr
PE Ratio
-1.80
Volume
2,790.00
Day High - Low
100.01 - 98.00
52W High-Low
161.00 - 88.80
Company has added their latest Transcript1 day ago
View
Key Fundamentals
Market Cap
271.97 Cr
EPS
-31.14
PE Ratio
-1.80
PB Ratio
0.71
Book Value
139.66
EBITDA
-71.30
Dividend Yield
0.00 %
Industry
Media Sector
Media & Entertainment Return on Equity
-18.03
Debt to Equity
0.63
Actual
Company News
View All News
Shemaroo Entertainment's Board approved the re-appointment of M/s. Mahajan & Aibara as Internal Auditor for FY 2026-2027, effective from April 01, 2026 to March 31, 2027.
Shemaroo Entertainment announces earnings conference call scheduled for January 30, 2026 at 12:00 PM IST to discuss Q3FY26 unaudited financial results for quarter ended December 31, 2025.
Shemaroo Entertainment Faces Rs. 267 Crores Tax Demand in CGST Appeals OrderDec 08, 2025
Shemaroo Entertainment received an order dated November 28, 2025 from CGST Central Excise Commissioner demanding recovery of Rs. 70.26 crores in Input Tax Credit along with penalties totaling Rs. 63.35 crores on the company and Rs. 133.61 crores each on its Joint Managing Director, CEO, and CFO. The company disputes the demand as legally unsustainable and plans to file a further appeal before the appropriate judicial forum.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
257.46 | #1 19,978.65 | -269.89 | 3,825.50 | -8.21 | -458 | #1 169.90 | 65.06 | |
536.80 | 6,893.94 | 36.44 | 329.70 | 28.79 | 167 | 32.81 | 51.20 | |
327.50 | 6,314.51 | 31.39 | 1,229.40 | 41.85 | #1 204 | -2.67 | 40.07 | |
37.52 | 5,785.58 | 35.83 | #1 7,358.60 | -26.37 | -1,777 | 99.62 | 40.97 | |
88.26 | 1,058.99 | #1 14.22 | 467.50 | -25.92 | 85 | -208.70 | 41.32 | |
267.60 | 676.09 | 14.45 | 306.10 | #1 189.32 | 46 | 1.38 | 36.23 | |
110.80 | 528.19 | 44.62 | 582.20 | 2.84 | 12 | -2.50 | 41.54 | |
203.85 | 324.59 | 14.71 | 104.40 | 15.49 | 20 | -48.84 | 43.03 | |
206.00 | 319.42 | 97.17 | 36.90 | -23.13 | 2 | 18.18 | 56.12 | |
99.55 | #10 271.97 | #9 -1.80 | #4 693.50 | #6 -2.61 | #8 -85 | #9 -50.41 | 43.70 |
Automatic Screeners on ScanX
Growth Rate
Revenue Growth
-2.61 %
Net Income Growth
111.78 %
Cash Flow Change
193.67 %
ROE
148.35 %
ROCE
9,364.71 %
EBITDA Margin (Avg.)
-1,681.54 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 489 | 613 | 780 | 731 | 830 | 902 | 877 | 889 | 1,039 | 1,022 | 866 |
| Fixed Assets | 30 | 30 | 35 | 33 | 32 | 34 | 27 | 23 | 36 | 44 | 41 |
| Current Assets | 435 | 564 | 728 | 688 | 790 | 862 | 844 | 862 | 994 | 959 | 773 |
| Capital Work in Progress | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Investments | 0 | 0 | 7 | 7 | 7 | 3 | 3 | 3 | 3 | 3 | 0 |
| Other Assets | 459 | 582 | 738 | 691 | 792 | 865 | 847 | 864 | 999 | 975 | 825 |
| Total Liabilities | 489 | 613 | 780 | 731 | 830 | 902 | 877 | 889 | 1,039 | 1,022 | 866 |
| Current Liabilities | 163 | 218 | 337 | 234 | 256 | 280 | 284 | 299 | 434 | 460 | 385 |
| Non Current Liabilities | 8 | 30 | 21 | 7 | 7 | 29 | 20 | 13 | 17 | 13 | 12 |
| Total Equity | 317 | 364 | 423 | 490 | 568 | 593 | 572 | 577 | 587 | 550 | 469 |
| Reserve & Surplus | 290 | 338 | 399 | 466 | 545 | 570 | 549 | 555 | 565 | 526 | 444 |
| Share Capital | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 2 | -1 | -0 | -1 | -0 | -0 | 0 | 1 | -1 | -1 | 1 |
| Investing Activities | -9 | -4 | -4 | -14 | -3 | -6 | -1 | -2 | -19 | -8 | -2 |
| Operating Activities | -30 | -50 | -58 | 133 | 32 | -8 | 10 | 44 | -17 | 26 | 75 |
| Financing Activities | 41 | 53 | 62 | -119 | -30 | 13 | -9 | -41 | 36 | -19 | -73 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
| Promoter | 65.88 % | 65.88 % | 65.88 % | 65.88 % | 65.88 % | 65.88 % | 65.88 % | 65.88 % | 65.88 % | 65.88 % | 65.88 % | 65.88 % | 65.77 % | 65.67 % | 65.61 % | 65.57 % | 65.54 % | 65.54 % | 65.54 % | 65.54 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.09 % | 0.00 % | 0.03 % | 0.00 % | 0.00 % | 0.01 % | 0.03 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.14 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 18.67 % | 21.55 % | 24.00 % | 23.80 % | 26.77 % | 26.65 % | 26.61 % | 26.64 % | 26.43 % | 25.88 % | 26.77 % | 27.07 % | 27.02 % | 26.74 % | 26.85 % | 26.83 % | 27.09 % | 27.12 % | 27.03 % | 27.27 % |
| Others | 15.45 % | 12.57 % | 10.12 % | 10.32 % | 7.35 % | 7.47 % | 7.51 % | 7.48 % | 7.69 % | 8.24 % | 7.27 % | 6.91 % | 7.17 % | 7.59 % | 7.54 % | 7.59 % | 7.34 % | 7.34 % | 7.43 % | 7.19 % |
| No of Share Holders | 0 | 11,103 | 14,905 | 14,187 | 13,949 | 14,032 | 13,726 | 14,179 | 14,368 | 13,828 | 13,859 | 14,248 | 18,128 | 17,122 | 16,454 | 16,109 | 15,929 | 15,464 | 15,442 | 14,937 |
Dividend History
| Annual Cash Flows | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 1.4 | 1.55 | 1.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.27 | 0.38 | 3.31 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 26 Dec 2016 |  Change Of Name | NA | 26 Dec 2016 | 0.00 | 0.00 |
| 29 Aug 2024 |  Annual General Meeting | NA | 29 Aug 2024 | 160.40 | 168.70 |
| 17 Oct 2024 |  Quarterly Result Announcement | NA | 17 Oct 2024 | 182.40 | 187.65 |
| 16 Jan 2025 | Quarterly Result Announcement | NA | 16 Jan 2025 | 155.90 | 152.50 |
| 13 May 2025 | Quarterly Result Announcement | NA | 13 May 2025 | 99.35 | 103.28 |
| 24 Jul 2025 | Quarterly Result Announcement | NA | 24 Jul 2025 | 134.67 | 138.40 |
| 19 Sept 2025 | Annual General Meeting | NA | 19 Sept 2025 | 115.20 | 116.65 |
| 05 Nov 2025 | Quarterly Result Announcement | NA | 05 Nov 2025 | 114.90 | 112.30 |
| 29 Jan 2026 | Quarterly Result Announcement | NA | 29 Jan 2026 | 99.60 | 98.10 |
Announcements
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
1 day ago
1 day agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome4 days ago
4 days agoIntimation Of Re-Appointment Of Internal Auditors Of The Company Pursuant To Regulation 30 Of SEBI(LODR) Regulations 20154 days ago
4 days agoAnnouncement under Regulation 30 (LODR)-Investor Presentation4 days ago
4 days agoOutcome Of Board Meeting- Pursuant To Regulation 33 And 30 Of The SEBI (LODR) Regulations 20155 days ago
5 days agoBoard Meeting Outcome for Outcome Of Board Meeting- Pursuant To Regulation 33 And 30 Of The SEBI (LODR) Regulations 20155 days ago
5 days agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJan 23, 2026
Jan 23, 2026Board Meeting Intimation for Intimation Of Board Meeting For Consideration And Approval Of The Unaudited Financial Results Of The Company For The Period Ended December 31 2025Jan 23, 2026
Jan 23, 2026Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 13, 2026
Jan 13, 2026Closure of Trading WindowDec 30, 2025
Dec 30, 2025Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_OrderDec 08, 2025
Dec 08, 2025Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_OrderDec 05, 2025
Dec 05, 2025Announcement Under Regulation 30 Of The SEBI (LODR) Regulations 2015Nov 21, 2025
Nov 21, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeNov 10, 2025
Nov 10, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeNov 06, 2025
Nov 06, 2025Announcement under Regulation 30 (LODR)-Investor PresentationNov 06, 2025
Nov 06, 2025Appointment of Company Secretary and Compliance OfficerNov 05, 2025
Nov 05, 2025Announcement under Regulation 30 (LODR)-CessationNov 05, 2025
Nov 05, 2025Unaudited Financial Results Of The Company Both On The Standalone And Consolidated Basis For The Quarter Ended September 30 2025Nov 05, 2025
Nov 05, 2025Board Meeting Outcome for Outcome Of Board Meeting- Pursuant To Regulation 33 And 30 Of The SEBI (LODR) Regulations 2015Nov 05, 2025
Nov 05, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationOct 31, 2025
Oct 31, 2025Board Meeting Intimation for Unaudited (Standalone And Consolidated)Financial Results For The Quarter Ended September 30 2025Oct 29, 2025
Oct 29, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Oct 14, 2025
Oct 14, 2025Announcement Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Oct 01, 2025
Oct 01, 2025Closure of Trading WindowSep 26, 2025
Sep 26, 202520Th ANNUAL GENERAL MEETING (AGM) Transcript Dated September 19 2025Sep 22, 2025
Sep 22, 2025Shareholder Meeting / Postal Ballot-Scrutinizers ReportSep 20, 2025
Sep 20, 2025Shareholder Meeting / Postal Ballot-Outcome of AGMSep 19, 2025
Sep 19, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 23, 2025
Aug 23, 2025Announcement Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Aug 22, 2025
Aug 22, 2025Reg. 34 (1) Annual Report.Aug 22, 2025
Aug 22, 2025Closure of Trading WindowAug 22, 2025
Aug 22, 2025The 20Th Annual General Meeting (AGM) Of The Members Of Shemaroo Entertainment Limited Is Scheduled To Be Held On Friday 19Th September 2025 At 04.00 P.M. (IST) Through Two-Way Video Conferencing (VC) Facility/Other Audio Visual Means (OAVM)Aug 22, 2025
Aug 22, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 20, 2025
Aug 20, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeJul 29, 2025
Jul 29, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeJul 25, 2025
Jul 25, 2025Announcement under Regulation 30 (LODR)-Investor PresentationJul 24, 2025
Jul 24, 2025Unaudited Financial Results Of The Company Both On Standalone And Consolidated Basis For The Quarter Ended June 30 2025Jul 24, 2025
Jul 24, 2025Board Meeting Outcome for Outcome Of Board Meeting- Pursuant To Regulation 33 And 30 Of The SEBI (LODR) Regulations 2015Jul 24, 2025
Jul 24, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJul 17, 2025
Jul 17, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 16, 2025
Jul 16, 2025Board Meeting Intimation for Consideration And Approval Of The Unaudited Financial Results Of The Company For The Period Ended June 30 2025Jul 15, 2025
Jul 15, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 14, 2025
Jul 14, 2025Closure of Trading WindowJun 26, 2025
Jun 26, 2025 Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportJun 18, 2025
Jun 18, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 29, 2025
May 29, 2025Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance OfficerMay 20, 2025
May 20, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 19, 2025
May 19, 2025Financial ResultsMay 15, 2025
May 15, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 14, 2025
May 14, 2025Technical Indicators
RSI(14)
Neutral 35.63
ATR(14)
Volatile 4.76
STOCH(9,6)
Oversold 15.49
STOCH RSI(14)
Neutral 26.13
MACD(12,26)
Bearish -0.22
ADX(14)
Weak Trend 17.83
UO(9)
Bullish 25.51
ROC(12)
Downtrend And Accelerating -5.52
WillR(14)
Neutral -79.28
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
