| Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
Revenue  | 87 | 78 | 94 | 101 | 103 | 96 | 114 | 115 | 99 | 105 | 135 | 133 | 119 | 124 | 163 | 150 | 133 | 144 | 151 | 98 | 124 | 87 | 60 | 88 | 78 | 75 | 123 | 90 | 95 | 98 | 147 | 151 | 165 | 154 | 200 | 158 | 200 | 155 | 163 | 167 | 208 | 143 |
| Expenses | 60 | 54 | 70 | 75 | 69 | 66 | 82 | 83 | 67 | 70 | 98 | 97 | 82 | 85 | 121 | 114 | 91 | 111 | 122 | 78 | 132 | 91 | 60 | 81 | 67 | 68 | 113 | 80 | 85 | 88 | 134 | 140 | 148 | 146 | 182 | 174 | 206 | 168 | 189 | 207 | 202 | 195 |
| EBITDA | 27 | 25 | 24 | 27 | 34 | 30 | 32 | 32 | 32 | 34 | 36 | 36 | 37 | 39 | 43 | 36 | 42 | 33 | 29 | 20 | -8 | -5 | -0 | 7 | 11 | 7 | 10 | 10 | 10 | 10 | 13 | 10 | 17 | 9 | 18 | -16 | -7 | -12 | -26 | -39 | 6 | -52 |
| Operating Profit % | 31 % | 31 % | 25 % | 26 % | 33 % | 31 % | 28 % | 27 % | 32 % | 32 % | 27 % | 27 % | 31 % | 32 % | 26 % | 24 % | 31 % | 22 % | 19 % | 20 % | -8 % | -6 % | -1 % | 8 % | 14 % | 10 % | 8 % | 11 % | 9 % | 8 % | 9 % | 6 % | 10 % | 5 % | 9 % | -11 % | -4 % | -9 % | -16 % | -26 % | 1 % | -40 % |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
| Interest | 5 | 5 | 5 | 6 | 7 | 7 | 7 | 8 | 10 | 8 | 8 | 7 | 7 | 6 | 6 | 7 | 7 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 7 | 7 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 8 |
| Profit Before Tax | 21 | 18 | 19 | 20 | 26 | 23 | 24 | 23 | 21 | 25 | 27 | 28 | 29 | 32 | 36 | 28 | 33 | 26 | 22 | 12 | -17 | -13 | -9 | -2 | 2 | -1 | 2 | 2 | 2 | 2 | 5 | 1 | 7 | -2 | 7 | -26 | -17 | -23 | -36 | -51 | -5 | -61 |
| Tax | 8 | 7 | 7 | 7 | 10 | 10 | 9 | 9 | 8 | 9 | 8 | 10 | 11 | 12 | 13 | 9 | 13 | 9 | 2 | 3 | -3 | -1 | -0 | 0 | 0 | 0 | -1 | 0 | 1 | 1 | 1 | -0 | 3 | -1 | 2 | 4 | -3 | -6 | -10 | -14 | 0 | -15 |
| Net Profit | 13 | 12 | 11 | 13 | 16 | 13 | 14 | 14 | 14 | 16 | 19 | 18 | 18 | 20 | 23 | 20 | 21 | 16 | 19 | 9 | -14 | -13 | -9 | -2 | 2 | -1 | 3 | 2 | 2 | 0 | 4 | 1 | 5 | -1 | 5 | -30 | -14 | -17 | -26 | -37 | -5 | -46 |
| EPS in ₹ | 5.41 | 4.29 | 4.12 | 4.72 | 6.05 | 5.22 | 5.54 | 5.31 | 5.07 | 5.86 | 6.88 | 6.55 | 6.89 | 7.19 | 8.45 | 7.20 | 7.68 | 5.94 | 7.17 | 3.13 | -5.15 | -4.77 | -3.37 | -0.56 | 0.80 | -0.50 | 1.00 | 0.69 | 0.75 | 0.09 | 1.25 | 0.32 | 1.78 | -0.49 | 1.80 | -11.02 | -5.25 | -6.33 | -9.62 | -13.35 | -1.88 | -16.77 |
Shemaroo Entertainment
Shemaroo Entertainment
127.53
-6.72
(-5.01%)
Q1 Quarterly Results are out. Check out the updated financials1 day ago
View
Market Cap
366.80 Cr
EPS
-31.14
PE Ratio
-
Dividend Yield
0.00 %
Industry
Media52 Week High
215.00
52 Week Low
88.80
PB Ratio
0.78
Debt to Equity
0.58
Sector
Media & Entertainment
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Company News
View All News
Shemaroo Entertainment Reports Loss of INR 458 Million in Q1-FY26 Amid Traditional Media Decline2 days ago
Shemaroo Entertainment reported a net loss of INR 458 million for Q1-FY26, compared to a loss of INR 171 million in the same quarter last year. Revenue from operations declined 9.6% year-on-year to INR 1,395 million. The company's EBITDA was negative INR 555 million with a margin of -39.78%. While digital media revenue grew 17.7% to INR 673 million, traditional media revenue fell 25.7% to INR 722 million. The company attributed the traditional media decline to re-entry of major broadcaster channels on Free Dish platform, packed sports calendar, and continued softness in FMCG advertising. Digital highlights included Shemaroo Filmi Gaane crossing 72.5 million YouTube subscribers and over 10 billion views across portfolio channels during the quarter. The company released 6 new Gujarati titles on ShemarooMe platform. Margins remain under pressure due to ongoing accelerated inventory charge-offs initiated six quarters ago. The company expects seasonal uptick in advertising spends in upcoming quarters driven by festive period.
Shemaroo Entertainment is emphasizing digital expansion and strategic realignment as its traditional business faces challenges. The company is targeting long-term value creation through improved operational efficiency and expects benefits from increased festive season advertising activity.
Shemaroo Entertainment Reports Wider Quarterly Loss and Revenue Decline2 days ago
Shemaroo Entertainment reported a consolidated net loss of 458 million rupees in Q1, significantly higher than the previous quarter's loss of 171 million rupees. The company's revenue also declined to 1.39 billion rupees from 1.54 billion rupees in the previous quarter, representing a sequential decrease in both profitability and top-line performance.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
485.65 | #1 9,527.70 | 47.60 | 1,171.36 | 9.67 | #1 211 | 11.13 | 38.65 | |
57.70 | 9,244.30 | - | #1 7,358.60 | -26.37 | -1,777 | 176.20 | 51.98 | |
608.65 | 8,037.60 | 49.57 | 329.70 | 33.26 | 167 | 18.60 | 29.67 | |
147.68 | 4,740.20 | - | 3,537.91 | -15.36 | -426 | -212.94 | 47.96 | |
93.47 | 1,176.60 | #1 13.57 | 453.09 | 4.07 | -10 | #1 3,715.38 | 51.78 | |
418.00 | 999.30 | 24.42 | 304.09 | 33.75 | 45 | - | 42.15 | |
148.09 | 702.00 | 61.01 | 539.80 | 4.76 | 16 | 37.08 | 51.21 | |
318.05 | 412.40 | 23.93 | 98.52 | - | 20 | -48.84 | 63.68 | |
127.53 | #9 366.80 | - | #4 685.10 | #4 27.16 | #8 -115 | #7 -167.84 | 44.87 | |
220.00 | 325.90 | 229.17 | 35.76 | #1 88.98 | 2 | - | 42.76 |
Automatic Screeners on ScanX
Forecast
Actual
Growth Rate
Revenue Growth
27.16 %
Net Income Growth
-515.63 %
Cash Flow Change
248.52 %
ROE
-545.40 %
ROCE
-102.26 %
EBITDA Margin (Avg.)
-92.82 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 489 | 613 | 780 | 731 | 830 | 902 | 877 | 889 | 1,039 | 1,022 | 866 |
| Fixed Assets | 30 | 30 | 35 | 33 | 32 | 34 | 27 | 23 | 36 | 44 | 41 |
| Current Assets | 435 | 564 | 728 | 688 | 790 | 862 | 844 | 862 | 994 | 959 | 773 |
| Capital Work in Progress | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Investments | 0 | 0 | 7 | 7 | 7 | 3 | 3 | 3 | 3 | 3 | 568 |
| Other Assets | 459 | 582 | 738 | 691 | 792 | 865 | 847 | 864 | 999 | 975 | 0 |
| Total Liabilities | 489 | 613 | 780 | 731 | 830 | 902 | 877 | 889 | 1,039 | 1,022 | 866 |
| Current Liabilities | 163 | 218 | 337 | 234 | 256 | 280 | 284 | 299 | 434 | 460 | 385 |
| Non Current Liabilities | 8 | 30 | 21 | 7 | 7 | 29 | 20 | 13 | 17 | 13 | 12 |
| Total Equity | 317 | 364 | 423 | 490 | 568 | 593 | 572 | 577 | 587 | 550 | 472 |
| Reserve & Surplus | 290 | 338 | 399 | 466 | 545 | 570 | 549 | 555 | 565 | 526 | 444 |
| Share Capital | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 2 | -1 | -0 | -1 | -0 | -0 | 0 | 1 | -1 | -1 |
| Investing Activities | -9 | -4 | -4 | -14 | -3 | -6 | -1 | -2 | -19 | -8 |
| Operating Activities | -30 | -50 | -58 | 133 | 32 | -8 | 10 | 44 | -17 | 26 |
| Financing Activities | 41 | 53 | 62 | -119 | -30 | 13 | -9 | -41 | 36 | -19 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
| Promoter | 65.88 % | 65.88 % | 65.88 % | 65.88 % | 65.88 % | 65.88 % | 65.88 % | 65.88 % | 65.88 % | 65.88 % | 65.88 % | 65.88 % | 65.77 % | 65.67 % | 65.61 % | 65.57 % | 65.54 % | 65.54 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.09 % | 0.00 % | 0.03 % | 0.00 % | 0.00 % | 0.01 % | 0.03 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.14 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 18.67 % | 21.55 % | 24.00 % | 23.80 % | 26.77 % | 26.65 % | 26.61 % | 26.64 % | 26.43 % | 25.88 % | 26.77 % | 27.07 % | 27.02 % | 26.74 % | 26.85 % | 26.83 % | 27.09 % | 27.12 % |
| Others | 15.45 % | 12.57 % | 10.12 % | 10.32 % | 7.35 % | 7.47 % | 7.51 % | 7.48 % | 7.69 % | 8.24 % | 7.27 % | 6.91 % | 7.17 % | 7.59 % | 7.54 % | 7.59 % | 7.34 % | 7.34 % |
| No of Share Holders | 0 | 11,103 | 14,905 | 14,187 | 13,949 | 14,032 | 13,726 | 14,179 | 14,368 | 13,828 | 13,859 | 14,248 | 18,128 | 17,122 | 16,454 | 16,109 | 15,929 | 15,464 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 24 Jul 2025 |  Quarterly Result Announcement | NA | 24 Jul 2025 | 134.67 | 138.40 |
| 13 May 2025 | Quarterly Result Announcement | NA | 13 May 2025 | 99.35 | 103.28 |
| 16 Jan 2025 | Quarterly Result Announcement | NA | 16 Jan 2025 | 155.90 | 152.50 |
| 17 Oct 2024 | Quarterly Result Announcement | NA | 17 Oct 2024 | 182.40 | 187.65 |
| 29 Aug 2024 |  Annual General Meeting | NA | 29 Aug 2024 | 160.40 | 168.70 |
| 26 Dec 2016 |  Change Of Name | NA | 26 Dec 2016 | 0.00 | 0.00 |
Announcements
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
1 day ago
1 day agoAnnouncement under Regulation 30 (LODR)-Investor Presentation2 days ago
2 days agoUnaudited Financial Results Of The Company Both On Standalone And Consolidated Basis For The Quarter Ended June 30 20252 days ago
2 days agoBoard Meeting Outcome for Outcome Of Board Meeting- Pursuant To Regulation 33 And 30 Of The SEBI (LODR) Regulations 20152 days ago
2 days agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation9 days ago
9 days agoAnnouncement under Regulation 30 (LODR)-Newspaper Publication10 days ago
10 days agoBoard Meeting Intimation for Consideration And Approval Of The Unaudited Financial Results Of The Company For The Period Ended June 30 2025Jul 15, 2025
Jul 15, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 14, 2025
Jul 14, 2025Closure of Trading WindowJun 26, 2025
Jun 26, 2025 Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportJun 18, 2025
Jun 18, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 29, 2025
May 29, 2025Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance OfficerMay 20, 2025
May 20, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 19, 2025
May 19, 2025Financial ResultsMay 15, 2025
May 15, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 14, 2025
May 14, 2025Shareholder Meeting / Postal Ballot-Notice of Postal BallotMay 14, 2025
May 14, 2025Announcement under Regulation 30 (LODR)-Investor PresentationMay 13, 2025
May 13, 2025Board Meeting Outcome for Outcome Of Board Meeting- Pursuant To Regulation 33 And 30 Of The SEBI (LODR) Regulations 2015May 13, 2025
May 13, 2025Announcement under Regulation 30 (LODR)-AcquisitionMay 08, 2025
May 08, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 06, 2025
May 06, 2025Board Meeting Intimation for Consideration And Approval Of The Audited Financial Results Alongwith The Auditors Report Thereon Of The Company For The Quarter And Financial Year Ended March 31 2025May 05, 2025
May 05, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 15, 2025
Apr 15, 2025Announcement under Regulation 30 (LODR)-RetirementMar 27, 2025
Mar 27, 2025Closure of Trading WindowMar 26, 2025
Mar 26, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateMar 24, 2025
Mar 24, 2025Outcome Of Board Meeting Dated March 24 2025Mar 24, 2025
Mar 24, 2025Shemaroo Entertainment Limited Has Informed The Exchange Regarding Investor Presentation.Mar 19, 2025
Mar 19, 2025Announcement under Regulation 30 (LODR)-Credit RatingMar 13, 2025
Mar 13, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMar 12, 2025
Mar 12, 2025Integrated Filing (Financial)Feb 18, 2025
Feb 18, 2025Announcement Under Regulation 30 Of SEBI (Listing Obligations & Disclosure Requirements) Regulations 2015Feb 05, 2025
Feb 05, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeJan 22, 2025
Jan 22, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeJan 17, 2025
Jan 17, 2025Announcement under Regulation 30 (LODR)-Investor PresentationJan 16, 2025
Jan 16, 2025Unaudited Financial Results For The Period Ended December 31 2024Jan 16, 2025
Jan 16, 2025Board Meeting Outcome for Outcome Of Board Meeting Dated January 16 2025Jan 16, 2025
Jan 16, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 10, 2025
Jan 10, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJan 08, 2025
Jan 08, 2025Board Meeting Intimation for Consideration And Approval Of The Unaudited Financial Results Of The Company For The Period Ended December 31 2024Jan 08, 2025
Jan 08, 2025Closure of Trading WindowDec 30, 2024
Dec 30, 2024Outcome Of Board Meeting Held On 27Th December 2024Dec 27, 2024
Dec 27, 2024Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSNov 22, 2024
Nov 22, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeOct 21, 2024
Oct 21, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeOct 18, 2024
Oct 18, 2024Announcement under Regulation 30 (LODR)-Investor PresentationOct 17, 2024
Oct 17, 2024Unaudited Financial Results For Period Ended September 30, 2024Oct 17, 2024
Oct 17, 2024Board Meeting Outcome for Outcome Of The Board Meeting Dated October 17, 2024Oct 17, 2024
Oct 17, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationOct 09, 2024
Oct 09, 2024Board Meeting Intimation for Consideration And Approval Of The Unaudited Financial Results Of The Company For The Period Ended September 30, 2024Oct 09, 2024
Oct 09, 2024Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Oct 08, 2024
Oct 08, 2024Technical Indicators
RSI(14)
Neutral 44.87
ATR(14)
Less Volatile 6.70
STOCH(9,6)
Neutral 28.50
STOCH RSI(14)
Oversold 1.12
MACD(12,26)
Bearish -2.18
ADX(14)
Strong Trend 40.14
UO(9)
Bearish 45.03
ROC(12)
Downtrend And Accelerating -7.74
WillR(14)
Oversold -100.00
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
