Shemaroo Entertainment

121.81
-6.63
(-5.16%)
Market Cap
350.80 Cr
EPS
-14.94
PE Ratio
-
Dividend Yield
0.00 %
Industry
Media
52 Week High
215.00
52 Week low
120.00
PB Ratio
0.69
Debt to Equity
0.58
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
500.05 9,672.30 48.71 866.70 9.67 198 19.12 47.95
663.85 8,586.60 52.37 256.00 33.26 127 27.38 47.65
46.31 7,350.70 - 9,994.40 58.11 -325 -1,268.43 29.93
109.30 3,215.60 - 4,167.50 -15.36 -489 -25.32 49.09
147.09 700.70 84.24 563.30 4.76 33 -61.09 40.22
57.72 597.20 291.22 631.10 4.07 19 -5,850.00 32.00
121.81 350.80 - 712.10 27.16 -40 -20.07 31.07
9.94 344.30 47.38 207.50 - 47 38.46 28.77
15.39 86.20 - 0.90 -57.14 -8 -35.29 41.51
0.49 48.20 - 2.10 -4.55 0 -400.00 32.05
Growth Rate
Revenue Growth
27.16 %
Net Income Growth
-515.63 %
Cash Flow Change
248.52 %
ROE
-545.40 %
ROCE
-102.26 %
EBITDA Margin (Avg.)
-92.82 %

Quarterly Financial Results

Quarterly Financials
Mar 2015
Jun 2015
Sept 2015
Dec 2015
Mar 2016
Jun 2016
Sept 2016
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Revenue
87
78
94
101
103
96
114
115
99
105
135
133
119
124
163
150
133
144
151
98
124
87
60
88
78
75
123
90
95
98
147
151
165
154
200
158
200
155
163
167
Expenses
60
54
70
75
69
66
82
83
67
70
98
97
82
85
121
114
91
111
122
78
132
91
60
81
67
68
113
80
85
88
134
140
148
146
182
174
206
168
189
207
EBITDA
27
25
24
27
34
30
32
32
32
34
36
36
37
39
43
36
42
33
29
20
-8
-5
-0
7
11
7
10
10
10
10
13
10
17
9
18
-16
-7
-12
-26
-39
Operating Profit %
31 %
31 %
25 %
26 %
33 %
31 %
28 %
27 %
32 %
32 %
27 %
27 %
31 %
32 %
26 %
24 %
31 %
22 %
19 %
20 %
-8 %
-6 %
-1 %
8 %
14 %
10 %
8 %
11 %
9 %
8 %
9 %
6 %
10 %
5 %
9 %
-11 %
-4 %
-9 %
-16 %
-26 %
Depreciation
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
2
2
2
2
2
2
2
2
2
2
1
1
1
1
1
2
1
1
2
2
2
Interest
5
5
5
6
7
7
7
8
10
8
8
7
7
6
6
7
7
6
6
6
7
7
7
7
7
7
6
6
6
7
7
8
8
9
9
9
9
9
9
10
Profit Before Tax
21
18
19
20
26
23
24
23
21
25
27
28
29
32
36
28
33
26
22
12
-17
-13
-9
-2
2
-1
2
2
2
2
5
1
7
-2
7
-26
-17
-23
-36
-51
Tax
8
7
7
7
10
10
9
9
8
9
8
10
11
12
13
9
13
9
2
3
-3
-1
-0
0
0
0
-1
0
1
1
1
-0
3
-1
2
4
-3
-6
-10
-14
Net Profit
13
12
11
13
16
13
14
14
14
16
19
18
18
20
23
20
21
16
19
9
-14
-13
-9
-2
2
-1
3
2
2
0
4
1
5
-1
5
-30
-14
-17
-26
-37
EPS in ₹
5.41
4.29
4.12
4.72
6.05
5.22
5.54
5.31
5.07
5.86
6.88
6.55
6.89
7.19
8.45
7.20
7.68
5.94
7.17
3.13
-5.15
-4.77
-3.37
-0.56
0.80
-0.50
1.00
0.69
0.75
0.09
1.25
0.32
1.78
-0.49
1.80
-11.02
-5.25
-6.33
-9.62
-13.35

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
489
613
780
731
830
902
877
889
1,039
1,022
Fixed Assets
30
30
35
33
32
34
27
23
36
44
Current Assets
435
564
728
688
790
862
844
862
994
959
Capital Work in Progress
0
1
0
0
0
0
0
0
1
0
Investments
0
0
7
7
7
3
3
3
3
3
Other Assets
459
582
738
691
792
865
847
864
999
975
Total Liabilities
489
613
780
731
830
902
877
889
1,039
1,022
Current Liabilities
163
218
337
234
256
280
284
299
434
460
Non Current Liabilities
8
30
21
7
7
29
20
13
17
13
Total Equity
317
364
423
490
568
593
572
577
587
550
Reserve & Surplus
290
338
399
466
545
570
549
555
565
526
Share Capital
27
27
27
27
27
27
27
27
27
27

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
2
-1
-0
-1
-0
-0
0
1
-1
-1
Investing Activities
-9
-4
-4
-14
-3
-6
-1
-2
-19
-8
Operating Activities
-30
-50
-58
133
32
-8
10
44
-17
26
Financing Activities
41
53
62
-119
-30
13
-9
-41
36
-19

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Promoter
65.88 %
65.88 %
65.88 %
65.88 %
65.88 %
65.88 %
65.88 %
65.88 %
65.88 %
65.88 %
65.88 %
65.88 %
65.77 %
65.67 %
65.61 %
65.57 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.09 %
0.00 %
0.03 %
0.00 %
0.00 %
0.01 %
DIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.14 %
0.00 %
0.00 %
0.00 %
0.00 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
18.67 %
21.55 %
24.00 %
23.80 %
26.77 %
26.65 %
26.61 %
26.64 %
26.43 %
25.88 %
26.77 %
27.07 %
27.02 %
26.74 %
26.85 %
26.83 %
Others
15.45 %
12.57 %
10.12 %
10.32 %
7.35 %
7.47 %
7.51 %
7.48 %
7.69 %
8.24 %
7.27 %
6.91 %
7.17 %
7.59 %
7.54 %
7.59 %
No of Share Holders
0
11,103
14,905
14,187
13,949
14,032
13,726
14,179
14,368
13,828
13,859
14,248
18,128
17,122
16,454
16,109

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 1.4 1.55 1.65 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield (%) 0.00 0.27 0.38 3.31 0.00 0.00 0.00 0.00 0.00 0.00

Corporate Action

Technical Indicators

RSI(14)
Neutral
36.35
ATR(14)
Volatile
6.44
STOCH(9,6)
Oversold
18.30
STOCH RSI(14)
Neutral
67.62
MACD(12,26)
Bearish
-0.57
ADX(14)
Strong Trend
27.87
UO(9)
Bearish
39.62
ROC(12)
Downtrend And Accelerating
-11.01
WillR(14)
Neutral
-71.76