Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 415 | 478 | 462 | 473 | 441 | 630 | 483 | 508 | 648 | 524 | 568 | 593 | 580 | 634 | 611 | 688 | 702 | 672 | 679 | 736 | 899 | 600 | 656 | 650 | 716 | 700 | 778 | 869 | 1,114 | 1,089 | 1,123 | 1,174 | 1,522 | 1,268 | 1,031 | 944 | 944 | 826 | 1,016 | 806 |
Expenses | 355 | 591 | 408 | 404 | 452 | 425 | 412 | 396 | 518 | 422 | 441 | 489 | 492 | 526 | 558 | 546 | 553 | 569 | 564 | 710 | 769 | 436 | 494 | 541 | 524 | 552 | 632 | 654 | 933 | 915 | 899 | 917 | 999 | 1,057 | 1,033 | 815 | 832 | 739 | 686 | 641 |
EBITDA | 60 | -113 | 54 | 70 | -12 | 205 | 71 | 112 | 130 | 102 | 127 | 104 | 87 | 108 | 53 | 142 | 149 | 103 | 116 | 26 | 130 | 165 | 162 | 109 | 192 | 149 | 146 | 215 | 181 | 174 | 224 | 257 | 523 | 210 | -3 | 129 | 113 | 87 | 330 | 165 |
Operating Profit % | 13 % | -22 % | 7 % | 13 % | -6 % | 19 % | 12 % | 22 % | 19 % | 18 % | 19 % | 17 % | 15 % | 13 % | 7 % | 15 % | 17 % | 14 % | 14 % | 3 % | 8 % | 27 % | 24 % | 8 % | 24 % | 17 % | 18 % | 23 % | 14 % | 11 % | 16 % | 17 % | 30 % | 13 % | -1 % | 3 % | 4 % | 7 % | 22 % | 28 % |
Depreciation | 49 | 79 | 66 | 62 | 75 | 69 | 70 | 65 | 50 | 65 | 71 | 76 | 66 | 72 | 71 | 77 | 84 | 96 | 97 | 90 | 99 | 98 | 97 | 94 | 134 | 98 | 96 | 100 | 123 | 101 | 107 | 102 | 157 | 125 | 128 | 132 | 113 | 112 | 140 | 128 |
Interest | 14 | 25 | 23 | 31 | 208 | 30 | 33 | 23 | 42 | 38 | 36 | 45 | 93 | 49 | 81 | 58 | 49 | 59 | 61 | 60 | 52 | 57 | 60 | 65 | 68 | 78 | 95 | 99 | 101 | 101 | 100 | 88 | 132 | 156 | 160 | 117 | 125 | 127 | 128 | 150 |
Profit Before Tax | 11 | -184 | -27 | -19 | -254 | 106 | -31 | 24 | 49 | 0 | 21 | 2 | -62 | -8 | -93 | 17 | 25 | -44 | -32 | -113 | -7 | 17 | 6 | -50 | -12 | -26 | -42 | 18 | -31 | -28 | 22 | 69 | 243 | -69 | -284 | -118 | -116 | -135 | 75 | -94 |
Tax | 22 | 46 | 3 | 3 | 11 | 1 | 9 | -4 | 3 | -3 | -1 | 9 | 0 | 1 | -21 | -10 | 5 | -2 | -25 | 1 | -16 | 13 | 5 | -16 | 16 | -1 | 5 | 29 | 59 | 21 | 11 | 27 | 52 | 3 | -27 | -39 | -35 | 23 | 25 | 5 |
Net Profit | -10 | -230 | -30 | -22 | -265 | 105 | -40 | 28 | 46 | 3 | 22 | -7 | -62 | -9 | -71 | 26 | 21 | -42 | -7 | -113 | 9 | 4 | 1 | -34 | -28 | -26 | -47 | -11 | -90 | -49 | 11 | 42 | 191 | -72 | -257 | -79 | -80 | -158 | 50 | -99 |
EPS in ₹ | -0.66 | -7.34 | -0.78 | -0.62 | -6.68 | 0.01 | -1.21 | 0.76 | 1.53 | 0.10 | 0.73 | -0.24 | -2.08 | -0.28 | -2.39 | 0.88 | 0.69 | -1.42 | -0.25 | -3.78 | 0.31 | 0.15 | 0.05 | -1.13 | -0.93 | -0.86 | -1.57 | -0.38 | -3.00 | -1.63 | 0.37 | 1.40 | 6.36 | -2.41 | -8.58 | -2.64 | -2.68 | -5.27 | 1.68 | -3.30 |