| Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
Revenue  | 159 | 145 | 158 | 139 | 128 | 160 | 132 | 112 | 82 | 112 | 137 | 142 | 108 | 150 | 159 | 199 | 176 | 196 | 197 | 221 | 181 | 186 | 219 | 281 | 218 | 254 | 499 | 263 | 221 |
| Expenses | 142 | 119 | 135 | 110 | 125 | 133 | 116 | 87 | 58 | 71 | 94 | 89 | 68 | 101 | 96 | 129 | 114 | 128 | 119 | 155 | 113 | 112 | 139 | 193 | 154 | 181 | 399 | 161 | 152 |
| EBITDA | 16 | 27 | 23 | 29 | 3 | 27 | 16 | 25 | 24 | 40 | 43 | 53 | 40 | 50 | 63 | 70 | 62 | 68 | 78 | 67 | 68 | 74 | 81 | 88 | 64 | 73 | 100 | 103 | 70 |
| Operating Profit % | -22 % | 18 % | 14 % | 13 % | 1 % | 15 % | 11 % | 20 % | 25 % | 34 % | 30 % | 28 % | 35 % | 31 % | 36 % | 29 % | 31 % | 31 % | 35 % | 24 % | 31 % | 35 % | 32 % | 27 % | 25 % | 25 % | 17 % | 33 % | 27 % |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 4 | 5 | 4 | 5 | 6 | 7 | 7 | 8 | 9 | 12 | 13 | 14 | 15 | 17 | 18 |
| Interest | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 5 | 1 |
| Profit Before Tax | 14 | 24 | 21 | 26 | 0 | 24 | 14 | 22 | 22 | 38 | 41 | 50 | 37 | 45 | 58 | 64 | 56 | 63 | 71 | 58 | 59 | 66 | 70 | 76 | 51 | 59 | 84 | 82 | 51 |
| Tax | 5 | 8 | 7 | 10 | 2 | 5 | 3 | 8 | 6 | 9 | 10 | 13 | 10 | 12 | 15 | 16 | 14 | 16 | 18 | 15 | 16 | 18 | 18 | 22 | 14 | 14 | 22 | 22 | 15 |
| Net Profit | 9 | 16 | 14 | 17 | -1 | 19 | 11 | 15 | 16 | 29 | 32 | 37 | 27 | 34 | 44 | 48 | 42 | 47 | 53 | 44 | 43 | 48 | 52 | 54 | 37 | 45 | 62 | 60 | 37 |
| EPS in ₹ | 4.87 | 8.85 | 7.70 | 9.78 | -0.75 | 11.06 | 5.85 | 9.16 | 9.14 | 16.46 | 18.44 | 2.14 | 15.69 | 19.45 | 2.36 | 2.50 | 2.17 | 2.42 | 2.76 | 2.27 | 2.26 | 2.50 | 2.72 | 2.80 | 1.92 | 2.33 | 3.24 | 3.11 | 1.90 |
Saregama India
Saregama India
451.75
-0.40
(-0.09%)
Key Fundamentals
Market Cap
8,710.20 Cr
EPS
10.62
PE Ratio
43.57
Dividend Yield
0.99 %
Industry
Media 52 Week High
626.70
52 Week Low
417.40
PB Ratio
5.93
Debt to Equity
0.00
Sector
Media & Entertainment Analyst Rating and Forecast
- By Refinitiv from3 analysts
Actual
Company News
View All News
Saregama India's board approved the acquisition of 100% equity share capital of Finnet Media Private Limited through its subsidiary Pocket Aces Pictures for INR 8.7 crores. The deal involves purchasing 3 lakh equity shares and will make Finnet Media a wholly owned subsidiary of Pocket Aces. Additionally, Pocket Aces will acquire 2.88 lakh optionally convertible preference shares after two years. Finnet Media, incorporated in March 2022, operates in influencer marketing, social media marketing, and talent management in finance, health, and infotainment sectors. The company reported revenues of INR 20.93 crores in FY2023 and INR 23.04 crores in FY2024. The acquisition aims to strengthen Pocket Aces' artist and influencer management division, generate operational synergies, and broaden market reach. The transaction is expected to complete by October 30, 2025.
Saregama is entering AI-generated content to transform its music library into a new revenue stream. The company plans to invest ₹200 crore to convert 20,000 top songs into AI-generated videos at a fraction of traditional production costs. With over 87,000 songs in its library, Saregama aims to monetize content on digital platforms like YouTube. The company is also exploring AI-generated films with production costs under ₹5 crore, expecting the first AI film within 12 months. Saregama reported record revenue of ₹1,171.3 crore in FY25, up 46% year-on-year, with EBITDA at ₹356.6 crore. The business has delivered 23% annual profit growth over the last five years. The company has allocated ₹1,000 crore for content investments during FY25-27. The AI initiative is being led by the next generation of leadership within the RPSG Group.
Saregama India Limited announced an investors conference scheduled for September 8th, 2025. The entertainment company reported revenue growth of 46% year-on-year to INR 11,713 million in FY25, with adjusted EBITDA increasing 18% to INR 3,566 million. The company operates across four segments: music licensing and artist management (52% of revenue), video content (24%), retail products (16%), and live events (8%). Saregama maintains a portfolio of 175,000+ songs, 70+ films, 55+ digital series, and 10,000+ hours of TV content. The company plans to invest approximately INR 10,000 million in new content acquisition over the next three years. Management projects revenue to double and profit before tax to increase 2.2-2.5 times over the next four years, with expected segment growth rates of 20-23% for music, 15-20% for video, and 25-30% for events through FY30. The company maintains a debt-free balance sheet and reported a return on equity of 13% in FY25.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
451.75 | #1 8,710.20 | #1 43.57 | #3 1,229.40 | #2 41.85 | #1 204 | #7 -1.62 | 29.59 | |
52.40 | 8,080.10 | - | #1 7,358.60 | -26.37 | -1,777 | #1 176.20 | 41.38 | |
549.05 | 7,051.30 | 41.56 | 329.70 | 28.79 | 167 | 5.05 | 32.40 | |
168.18 | 5,212.50 | 29.10 | 3,825.50 | -15.36 | -458 | 169.89 | 44.15 | |
125.72 | 1,503.50 | #1 18.29 | 467.50 | -25.92 | 85 | -168.18 | 56.41 | |
367.75 | 929.10 | 22.69 | 306.10 | #1 189.32 | 46 | 48.33 | 37.23 | |
147.41 | 702.70 | 60.66 | 582.20 | 2.84 | 12 | 1.85 | 34.71 | |
239.90 | 382.00 | 18.90 | 104.40 | 15.49 | 20 | -48.84 | 43.55 | |
199.00 | 308.60 | 205.15 | 36.90 | -23.13 | 2 | 33.33 | 38.14 | |
112.91 | 308.50 | - | 693.50 | -2.61 | -85 | -167.84 | 47.44 |
Automatic Screeners on ScanX
Growth Rate
Revenue Growth
41.85 %
Net Income Growth
3.34 %
Cash Flow Change
255.17 %
ROE
-4.10 %
ROCE
6.53 %
EBITDA Margin (Avg.)
-23.86 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 247 | 267 | 480 | 578 | 709 | 620 | 784 | 1,688 | 1,704 | 2,034 | 2,095 |
| Fixed Assets | 84 | 85 | 199 | 197 | 215 | 219 | 226 | 278 | 338 | 742 | 835 |
| Current Assets | 113 | 126 | 143 | 215 | 339 | 318 | 432 | 1,232 | 1,252 | 1,222 | 1,203 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 4 | 6 | 0 |
| Investments | 0 | 0 | 132 | 151 | 148 | 75 | 137 | 676 | 239 | 118 | 111 |
| Other Assets | 163 | 182 | 149 | 230 | 345 | 325 | 420 | 732 | 1,124 | 1,168 | 1,149 |
| Total Liabilities | 247 | 267 | 480 | 578 | 709 | 620 | 784 | 1,688 | 1,704 | 2,034 | 2,095 |
| Current Liabilities | 75 | 89 | 91 | 144 | 217 | 169 | 220 | 246 | 308 | 297 | 418 |
| Non Current Liabilities | 2 | 2 | 47 | 50 | 61 | 49 | 56 | 61 | 51 | 264 | 90 |
| Total Equity | 170 | 176 | 342 | 384 | 431 | 401 | 509 | 1,381 | 1,346 | 1,473 | 1,587 |
| Reserve & Surplus | 150 | 157 | 322 | 364 | 411 | 381 | 488 | 1,358 | 1,323 | 1,450 | 1,564 |
| Share Capital | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 19 | 19 | 19 | 19 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -5 | 20 | -7 | -10 | -4 | 2 | 4 | 142 | -136 | 40 | 13 |
| Investing Activities | -1 | -4 | 1 | 0 | -6 | -5 | -136 | -630 | -154 | 32 | -220 |
| Operating Activities | 3 | 32 | -4 | -19 | -36 | 79 | 190 | 94 | 93 | 93 | 331 |
| Financing Activities | -6 | -8 | -3 | 9 | 38 | -73 | -50 | 677 | -75 | -85 | -99 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Nov 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
| Promoter | 59.05 % | 59.05 % | 63.77 % | 57.65 % | 57.65 % | 57.65 % | 58.49 % | 58.49 % | 58.49 % | 58.49 % | 58.83 % | 59.09 % | 59.09 % | 59.09 % | 59.22 % | 59.38 % | 59.50 % | 59.65 % | 59.65 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 17.12 % | 0.00 % | 16.05 % | 17.22 % | 17.29 % | 15.70 % | 16.45 % | 16.68 % |
| DIIs | 4.33 % | 3.74 % | 2.84 % | 3.57 % | 3.65 % | 3.09 % | 0.23 % | 0.48 % | 2.65 % | 2.44 % | 2.28 % | 2.39 % | 0.96 % | 2.59 % | 3.23 % | 4.01 % | 4.68 % | 4.63 % | 5.22 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 16.01 % | 16.22 % | 16.20 % | 14.43 % | 15.02 % | 15.34 % | 14.71 % | 13.14 % | 12.72 % | 12.65 % | 13.07 % | 13.51 % | 14.08 % | 13.67 % | 12.66 % | 12.40 % | 13.24 % | 12.42 % | 11.87 % |
| Others | 20.61 % | 20.99 % | 17.19 % | 24.35 % | 23.68 % | 23.92 % | 26.58 % | 27.89 % | 26.13 % | 26.43 % | 25.81 % | 7.90 % | 25.87 % | 8.61 % | 7.68 % | 6.91 % | 6.89 % | 6.85 % | 6.58 % |
| No of Share Holders | 19,964 | 30,143 | 38,663 | 39,052 | 41,036 | 45,331 | 60,753 | 63,530 | 63,536 | 64,671 | 69,381 | 72,903 | 77,338 | 72,433 | 62,698 | 65,629 | 73,232 | 72,846 | 70,281 |
Dividend History
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 1.5 | 3 | 3 | 1.5 | 0.00 | 0.00 | 3 | 4 | 4.5 |
| Dividend Yield (%) | 0.00 | 2.29 | 5.09 | 15.36 | 0.94 | 0.00 | 0.00 | 0.86 | 0.78 | 1 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 06 Apr 2021 |  Dividend | ₹ 20.00 /share | 05 Apr 2021 | 141.33 | 159.19 |
| 01 Feb 2022 | Dividend | ₹ 30.00 /share | 31 Jan 2022 | 499.51 | 442.34 |
| 24 Feb 2022 |  Split | 1:10 | 27 Apr 2022 | 385.01 | 385.01 |
| 21 Dec 2022 |  Extraordinary General Meeting | NA | 21 Dec 2022 | 352.94 | 352.00 |
| 02 Feb 2023 | Dividend | ₹ 3.00 /share | 02 Feb 2023 | 327.61 | 318.95 |
| 21 Feb 2024 | Dividend | ₹ 4.00 /share | 21 Feb 2024 | 368.85 | 407.10 |
| 27 Aug 2024 |  Annual General Meeting | NA | 27 Aug 2024 | 492.75 | 514.60 |
| 05 Nov 2024 |  Quarterly Result Announcement | NA | 05 Nov 2024 | 499.70 | 536.45 |
| 10 Feb 2025 | Quarterly Result Announcement | NA | 10 Feb 2025 | 487.50 | 529.35 |
| 14 Feb 2025 | Dividend | ₹ 4.50 /share | 14 Feb 2025 | 529.35 | 518.55 |
| 15 May 2025 | Quarterly Result Announcement | NA | 15 May 2025 | 535.15 | 548.15 |
| 31 Jul 2025 | Quarterly Result Announcement | NA | 31 Jul 2025 | 486.20 | 483.60 |
| 10 Sept 2025 | Annual General Meeting | NA | 10 Sept 2025 | 478.05 | 499.60 |
Announcements
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
2 days ago
2 days agoAnnouncement under Regulation 30 (LODR)-Change in DirectorateSep 27, 2025
Sep 27, 2025Closure of Trading WindowSep 26, 2025
Sep 26, 2025Announcement under Regulation 30 (LODR)-AcquisitionSep 25, 2025
Sep 25, 2025Board Meeting Outcome for Outcome Of Board Meeting Held On 25Th September 2025Sep 25, 2025
Sep 25, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 17, 2025
Sep 17, 2025Shareholder Meeting / Postal Ballot-Scrutinizers ReportSep 10, 2025
Sep 10, 2025Shareholder Meeting / Postal Ballot-Outcome of AGMSep 10, 2025
Sep 10, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 09, 2025
Sep 09, 2025Announcement under Regulation 30 (LODR)-Investor PresentationSep 06, 2025
Sep 06, 2025Intimation With Regards To Regulation 30(5) For Change In Authorization Of Kmps For Determining The Materiality Of Any Event Or Information For The Purpose Of Making Disclosure To Stock Exchanges.Sep 05, 2025
Sep 05, 2025Announcement under Regulation 30 (LODR)-Change in ManagementSep 05, 2025
Sep 05, 2025Announcement under Regulation 30 (LODR)-AcquisitionSep 05, 2025
Sep 05, 2025Appointment of Company Secretary and Compliance OfficerSep 05, 2025
Sep 05, 2025Board Meeting Outcome for Outcome Of Board Meeting Held On 5Th September 2025Sep 05, 2025
Sep 05, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 04, 2025
Sep 04, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 21, 2025
Aug 21, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 15, 2025
Aug 15, 2025Business Responsibility and Sustainability Reporting (BRSR)Aug 14, 2025
Aug 14, 2025 Notice Of 78Th Annual General Meeting To Be Held On 10Th September 2025.Aug 14, 2025
Aug 14, 2025Letter To The Members Providing Web-Link For Accessing
The Integrated Annual Report For The Financial Year 2024-25.Aug 14, 2025
Aug 14, 2025Reg. 34 (1) Annual Report.Aug 14, 2025
Aug 14, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 09, 2025
Aug 09, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptAug 08, 2025
Aug 08, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 06, 2025
Aug 06, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeAug 01, 2025
Aug 01, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 01, 2025
Aug 01, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateJul 31, 2025
Jul 31, 2025Announcement under Regulation 30 (LODR)-Investor PresentationJul 31, 2025
Jul 31, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJul 31, 2025
Jul 31, 2025Unaudited Financial Results For The Quarter Ended 30Th June 2025Jul 31, 2025
Jul 31, 2025Board Meeting Outcome for Board Meeting Outcome For Considered Approved And Taken On Record The Unaudited Financial Results (Standalone And Consolidated) Of The Company For The Quarter Ended 30Th June 2025.Jul 31, 2025
Jul 31, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJul 29, 2025
Jul 29, 2025Board Meeting Intimation for Notice Of Board Meeting To Be Held On Thursday 31St July 2025.Jul 28, 2025
Jul 28, 2025Corporate PresentationJul 23, 2025
Jul 23, 2025Corporate PresentationJul 23, 2025
Jul 23, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJul 17, 2025
Jul 17, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 14, 2025
Jul 14, 2025Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance OfficerJul 14, 2025
Jul 14, 2025Grant Of Stock Options Under Saregama Employee Stock Option Scheme 2013Jul 01, 2025
Jul 01, 2025Announcement under Regulation 30 (LODR)-Change in ManagementJul 01, 2025
Jul 01, 2025Closure of Trading WindowJun 26, 2025
Jun 26, 2025Clarification On Volume MovementJun 05, 2025
Jun 05, 2025Clarification sought from Saregama India LtdJun 05, 2025
Jun 05, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 30, 2025
May 30, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptMay 23, 2025
May 23, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 22, 2025
May 22, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 16, 2025
May 16, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 16, 2025
May 16, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 16, 2025
May 16, 2025Mutual Fund Holdings
360 ONE FlexiCap Fund Direct - Growth 
Bandhan Innovation Fund Direct-Growth 
Helios Mid Cap Fund Direct-Growth 
SBI Nifty Smallcap 250 Index Fund Direct - Growth 
Nippon India Nifty Smallcap 250 Index Fund Direct - Growth 
JioBlackRock Nifty Smallcap 250 Index Fund Direct - Growth 
Motilal Oswal Nifty Smallcap 250 Index Fund Direct - Growth 
HDFC Nifty Smallcap 250 Index Fund Direct-Growth 
Edelweiss Nifty Smallcap 250 Index Fund Direct - Growth 
ICICI Prudential Nifty Smallcap 250 Index Fund Direct - Growth 
Groww Nifty Smallcap 250 Index Fund Direct - Growth 
Navi Nifty Smallcap250 Momentum Quality 100 Index Fund Direct - Growth 
Kotak Nifty Smallcap 250 Index Fund Direct-Growth 
Axis Nifty 500 Index Fund Direct-Growth 
Angel One Nifty Total Market Index Fund Direct - Growth Technical Indicators
RSI(14)
Neutral 29.59
ATR(14)
Less Volatile 10.88
STOCH(9,6)
Neutral 21.96
STOCH RSI(14)
Oversold 8.53
MACD(12,26)
Bearish -2.56
ADX(14)
Weak Trend 22.09
UO(9)
Bearish 40.87
ROC(12)
Downtrend And Accelerating -6.24
WillR(14)
Oversold -94.39
About Saregama India
Saregama India Limited is an audio entertainment company engaged in manufacturing and selling music storage devices like Carvaan and music cards, as well as managing music rights. The company also produces and distributes films, TV serials, and digital content, and organizes events. Saregama owns approximately 200,000 music tracks, estimated to be about 50% of all recorded music in India. The company operates in multiple segments including Music, Artist Management, Video, and Events. It has recently expanded its business by acquiring new music rights, launching an Artist Management vertical, and acquiring a controlling stake in Pocket Aces Pictures Private Limited. Saregama has undergone several structural changes, including mergers and demergers, to streamline its operations and focus on core business activities.
Website
Chairperson NameS Goenka
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
