| Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Revenue  | 159 | 145 | 158 | 139 | 128 | 160 | 132 | 112 | 82 | 112 | 137 | 142 | 108 | 150 | 159 | 199 | 176 | 196 | 197 | 221 | 181 | 186 | 219 | 281 | 218 | 254 | 499 | 263 |
| Expenses | 142 | 119 | 135 | 110 | 125 | 133 | 116 | 87 | 58 | 71 | 94 | 89 | 68 | 101 | 96 | 129 | 114 | 128 | 119 | 155 | 113 | 112 | 139 | 193 | 154 | 181 | 399 | 161 |
| EBITDA | 16 | 27 | 23 | 29 | 3 | 27 | 16 | 25 | 24 | 40 | 43 | 53 | 40 | 50 | 63 | 70 | 62 | 68 | 78 | 67 | 68 | 74 | 81 | 88 | 64 | 73 | 100 | 103 |
| Operating Profit % | -22 % | 18 % | 14 % | 13 % | 1 % | 15 % | 11 % | 20 % | 25 % | 34 % | 30 % | 28 % | 35 % | 31 % | 36 % | 29 % | 31 % | 31 % | 35 % | 24 % | 31 % | 35 % | 32 % | 27 % | 25 % | 25 % | 17 % | 33 % |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 4 | 5 | 4 | 5 | 6 | 7 | 7 | 8 | 9 | 12 | 13 | 14 | 15 | 17 |
| Interest | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 5 |
| Profit Before Tax | 14 | 24 | 21 | 26 | 0 | 24 | 14 | 22 | 22 | 38 | 41 | 50 | 37 | 45 | 58 | 64 | 56 | 63 | 71 | 58 | 59 | 66 | 70 | 76 | 51 | 59 | 84 | 82 |
| Tax | 5 | 8 | 7 | 10 | 2 | 5 | 3 | 8 | 6 | 9 | 10 | 13 | 10 | 12 | 15 | 16 | 14 | 16 | 18 | 15 | 16 | 18 | 18 | 22 | 14 | 14 | 22 | 22 |
| Net Profit | 9 | 16 | 14 | 17 | -1 | 19 | 11 | 15 | 16 | 29 | 32 | 37 | 27 | 34 | 44 | 48 | 42 | 47 | 53 | 44 | 43 | 48 | 52 | 54 | 37 | 45 | 62 | 60 |
| EPS in ₹ | 4.87 | 8.85 | 7.70 | 9.78 | -0.75 | 11.06 | 5.85 | 9.16 | 9.14 | 16.46 | 18.44 | 2.14 | 15.69 | 19.45 | 2.36 | 2.50 | 2.17 | 2.42 | 2.76 | 2.27 | 2.26 | 2.50 | 2.72 | 2.80 | 1.92 | 2.33 | 3.24 | 3.11 |
Saregama India
579.90
+12.40
(2.19%)
Market Cap
11,181.02 Cr
EPS
10.27
PE Ratio
54.51
Dividend Yield
0.79 %
Industry
Media52 Week High
688.90
52 Week Low
417.40
PB Ratio
7.42
Debt to Equity
0.00
Sector
Media & Entertainment
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from4 analysts
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
579.90 | #1 11,181.02 | #2 54.51 | #3 866.70 | #6 9.67 | #1 198 | #4 11.13 | 66.20 | |
704.35 | 9,045.73 | 51.57 | 256.00 | 33.26 | 127 | 18.60 | 65.02 | |
54.69 | 8,433.20 | - | #1 9,994.40 | 58.11 | -325 | #1 85.13 | 69.82 | |
116.16 | 3,484.65 | - | 4,167.50 | -15.36 | -489 | -212.94 | 65.69 | |
448.10 | 1,041.38 | 24.95 | 105.80 | 33.75 | 37 | - | 64.20 | |
81.92 | 979.67 | - | 631.10 | 4.07 | 19 | -5,850.00 | 60.07 | |
147.05 | 700.99 | 61.34 | 563.30 | 4.76 | 33 | 37.08 | 55.99 | |
250.00 | 370.36 | 260.42 | 48.00 | #1 88.98 | 10 | - | 56.80 | |
261.25 | 354.76 | #1 16.79 | 90.40 | 54.00 | 24 | -48.84 | 58.96 | |
9.25 | 319.76 | 51.33 | 207.50 | - | 47 | -1,366.67 | 42.96 |
Forecast
Actual
Growth Rate
Revenue Growth
9.67 %
Net Income Growth
6.75 %
Cash Flow Change
-0.19 %
ROE
-2.40 %
ROCE
-13.20 %
EBITDA Margin (Avg.)
2.99 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 247 | 267 | 480 | 578 | 709 | 620 | 784 | 1,688 | 1,704 | 2,034 |
| Fixed Assets | 84 | 85 | 199 | 197 | 215 | 219 | 226 | 278 | 338 | 742 |
| Current Assets | 113 | 126 | 143 | 215 | 339 | 318 | 432 | 1,232 | 1,252 | 1,222 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 4 | 6 |
| Investments | 0 | 0 | 132 | 151 | 148 | 75 | 137 | 676 | 239 | 118 |
| Other Assets | 163 | 182 | 149 | 230 | 345 | 325 | 420 | 732 | 1,124 | 1,168 |
| Total Liabilities | 247 | 267 | 480 | 578 | 709 | 620 | 784 | 1,688 | 1,704 | 2,034 |
| Current Liabilities | 75 | 89 | 91 | 144 | 217 | 169 | 220 | 246 | 308 | 297 |
| Non Current Liabilities | 2 | 2 | 47 | 50 | 61 | 49 | 56 | 61 | 51 | 264 |
| Total Equity | 170 | 176 | 342 | 384 | 431 | 401 | 509 | 1,381 | 1,346 | 1,473 |
| Reserve & Surplus | 150 | 157 | 322 | 364 | 411 | 381 | 488 | 1,358 | 1,323 | 1,450 |
| Share Capital | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 19 | 19 | 19 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | -5 | 20 | -7 | -10 | -4 | 2 | 4 | 142 | -136 | 40 |
| Investing Activities | -1 | -4 | 1 | 0 | -6 | -5 | -136 | -630 | -154 | 32 |
| Operating Activities | 3 | 32 | -4 | -19 | -36 | 79 | 190 | 94 | 93 | 93 |
| Financing Activities | -6 | -8 | -3 | 9 | 38 | -73 | -50 | 677 | -75 | -85 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Nov 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
| Promoter | 59.05 % | 59.05 % | 63.77 % | 57.65 % | 57.65 % | 57.65 % | 58.49 % | 58.49 % | 58.49 % | 58.49 % | 58.83 % | 59.09 % | 59.09 % | 59.09 % | 59.22 % | 59.38 % | 59.50 % | 59.65 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 17.12 % | 0.00 % | 16.05 % | 17.22 % | 17.29 % | 15.70 % | 16.45 % |
| DIIs | 4.33 % | 3.74 % | 2.84 % | 3.57 % | 3.65 % | 3.09 % | 0.23 % | 0.48 % | 2.65 % | 2.44 % | 2.28 % | 2.39 % | 0.96 % | 2.59 % | 3.23 % | 4.01 % | 4.68 % | 4.63 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 16.01 % | 16.22 % | 16.20 % | 14.43 % | 15.02 % | 15.34 % | 14.71 % | 13.14 % | 12.72 % | 12.65 % | 13.07 % | 13.51 % | 14.08 % | 13.67 % | 12.66 % | 12.40 % | 13.24 % | 12.42 % |
| Others | 20.61 % | 20.99 % | 17.19 % | 24.35 % | 23.68 % | 23.92 % | 26.58 % | 27.89 % | 26.13 % | 26.43 % | 25.81 % | 7.90 % | 25.87 % | 8.61 % | 7.68 % | 6.91 % | 6.89 % | 6.85 % |
| No of Share Holders | 19,964 | 30,143 | 38,663 | 39,052 | 41,036 | 45,331 | 60,753 | 63,530 | 63,536 | 64,671 | 69,381 | 72,903 | 77,338 | 72,433 | 62,698 | 65,629 | 73,232 | 72,846 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 1.5 | 3 | 3 | 1.5 | 0.00 | 0.00 | 3 | 4 | 0.00 |
| Dividend Yield (%) | 0.00 | 2.29 | 5.09 | 15.36 | 0.94 | 0.00 | 0.00 | 0.86 | 0.78 | 0.00 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 15 May 2025 |  Quarterly Result Announcement | NA | 15 May 2025 | 535.15 | 548.15 |
| 14 Feb 2025 |  Dividend | ₹ 4.50 /share | 14 Feb 2025 | 529.35 | 518.55 |
| 10 Feb 2025 | Quarterly Result Announcement | NA | 10 Feb 2025 | 487.50 | 529.35 |
| 05 Nov 2024 | Quarterly Result Announcement | NA | 05 Nov 2024 | 499.70 | 536.45 |
| 27 Aug 2024 |  Annual General Meeting | NA | 27 Aug 2024 | 492.75 | 514.60 |
| 21 Feb 2024 | Dividend | ₹ 4.00 /share | 21 Feb 2024 | 368.85 | 407.10 |
| 02 Feb 2023 | Dividend | ₹ 3.00 /share | 02 Feb 2023 | 327.61 | 318.95 |
| 21 Dec 2022 |  Extraordinary General Meeting | NA | 21 Dec 2022 | 352.94 | 352.00 |
| 24 Feb 2022 |  Split | 1:10 | 27 Apr 2022 | 385.01 | 385.01 |
| 01 Feb 2022 | Dividend | ₹ 30.00 /share | 31 Jan 2022 | 499.51 | 442.34 |
| 06 Apr 2021 | Dividend | ₹ 20.00 /share | 05 Apr 2021 | 141.33 | 159.19 |
Announcements
Clarification On Volume Movement
2 hours ago
2 hours agoClarification sought from Saregama India Ltd3 hours ago
3 hours agoCompliances-Reg.24(A)-Annual Secretarial Compliance5 days ago
5 days agoAnnouncement under Regulation 30 (LODR)-Earnings Call TranscriptMay 23, 2025
May 23, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 22, 2025
May 22, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 16, 2025
May 16, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 16, 2025
May 16, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 16, 2025
May 16, 2025Amendment To The Insider Trading Prohibition Code Of The CompanyMay 15, 2025
May 15, 2025Announcement under Regulation 30 (LODR)-Change in ManagementMay 15, 2025
May 15, 2025Announcement under Regulation 30 (LODR)-Investor PresentationMay 15, 2025
May 15, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 15, 2025
May 15, 2025Annual Audited Financial Results FY2024-25May 15, 2025
May 15, 2025Board Meeting Outcome for Considered Approved And Taken On Record The Annual Audited Financial Results (Standalone And Consolidated) Of The Company For The Quarter And Financial Year Ended 31St March 2025.May 15, 2025
May 15, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 13, 2025
May 13, 2025Board Meeting Intimation for Board Meeting Intimation For Notice Of Board Meeting To Be Held On Thursday 15Th May 2025.May 12, 2025
May 12, 2025Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_OrderApr 30, 2025
Apr 30, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 15, 2025
Apr 15, 2025Announcement under Regulation 30 (LODR)-Updates on AcquisitionMar 29, 2025
Mar 29, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Mar 27, 2025
Mar 27, 2025Closure of Trading WindowMar 26, 2025
Mar 26, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMar 21, 2025
Mar 21, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptFeb 14, 2025
Feb 14, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 11, 2025
Feb 11, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 11, 2025
Feb 11, 2025Integrated Filing (Financial)Feb 11, 2025
Feb 11, 2025Intimation Under Regulation 8 Of The SEBI (PIT) Regulations 2015Feb 10, 2025
Feb 10, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeFeb 10, 2025
Feb 10, 2025Statement Of Deviation Or Variation Of Funds Under Regulation 32 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 (SEBI Listing Regulations).Feb 10, 2025
Feb 10, 2025Announcement under Regulation 30 (LODR)-Press Release / Media Release (Revised)Feb 10, 2025
Feb 10, 2025Announcement under Regulation 30 (LODR)-Dividend UpdatesFeb 10, 2025
Feb 10, 2025Corporate Action -Fixes Record Date As Friday 14Th February 2025 To Ascertain The Eligibility Of The Members To Receive The Interim Dividend Declared @Rs. 4.50/-Feb 10, 2025
Feb 10, 2025Approved And Declared An Interim Dividend @ Rs. 4.50/- Per Equity Share (I.E. 450% On The Face Value Of Re.1/- Each) On The Paid-Up Equity Share Capital Of The CompanyFeb 10, 2025
Feb 10, 2025Announcement under Regulation 30 (LODR)-Investor PresentationFeb 10, 2025
Feb 10, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseFeb 10, 2025
Feb 10, 2025Unaudited Financial Results (Standalone And Consolidated) Of The Company For The Quarter And Nine Months Ended On 31St December 2024Feb 10, 2025
Feb 10, 2025Board Meeting Outcome for Board Meeting Outcome For Board Meeting Held On Monday 10Th February 2025Feb 10, 2025
Feb 10, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 05, 2025
Feb 05, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSFeb 03, 2025
Feb 03, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 03, 2025
Feb 03, 2025Board Meeting Intimation for Unaudited Financial Results And Interim Dividend.Feb 03, 2025
Feb 03, 2025Announcement under Regulation 30 (LODR)-Updates on AcquisitionJan 18, 2025
Jan 18, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 15, 2025
Jan 15, 2025Change In Name Of Registrar And Share Transfer Agent (RTA) Of The CompanyJan 06, 2025
Jan 06, 2025Closure of Trading WindowDec 27, 2024
Dec 27, 2024Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate CertificateDec 13, 2024
Dec 13, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationDec 11, 2024
Dec 11, 2024Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate CertificateDec 04, 2024
Dec 04, 2024Announcement under Regulation 30 (LODR)-Updates on AcquisitionNov 25, 2024
Nov 25, 2024Announcement under Regulation 30 (LODR)-Earnings Call TranscriptNov 13, 2024
Nov 13, 2024Technical Indicators
RSI(14)
Neutral 61.90
ATR(14)
Less Volatile 18.93
STOCH(9,6)
Neutral 54.62
STOCH RSI(14)
Overbought 87.60
MACD(12,26)
Bullish 1.42
ADX(14)
Weak Trend 14.50
UO(9)
Bearish 42.31
ROC(12)
Uptrend But Slowing Down 5.56
WillR(14)
Neutral -48.63
Mutual Fund Holdings
| Funding House | No of Shares | Current Holding % | 1M Change % | 3M Change % | Month | |
|---|---|---|---|---|---|---|
 Navi Nifty Smallcap250 Momentum Quality 100 Index Fund Direct - Growth | 0 | 0.00% | -0.50% | 0.00% | Apr 2025 | |
 LIC MF Value Fund Direct - Growth | 55296 | 1.90% | -0.07% | -0.04% | Apr 2025 | |
 Helios Mid Cap Fund Direct-Growth | 18957 | 1.33% | 0.06% | 1.33% | Apr 2025 | |
 360 ONE FlexiCap Fund Direct - Growth | 400841 | 1.36% | -0.06% | 0.03% | Apr 2025 | |
| Navi Nifty 500 Multicap 50:25:25 Index Fund Direct-Growth | 0 | 0.00% | -0.06% | -0.05% | Apr 2025 | |
| LIC MF Aggressive Hybrid Fund Direct-Growth | 102660 | 1.06% | -0.04% | 0.05% | Apr 2025 | |
| Helios Flexi Cap Fund Direct - Growth | 534957 | 0.94% | -0.04% | 0.30% | Apr 2025 | |
| LIC MF Dividend Yield Fund Direct - Growth | 185810 | 1.91% | -0.03% | 0.17% | Apr 2025 | |
| LIC MF Small Cap Fund Direct - Growth | 75859 | 0.77% | -0.02% | -0.01% | Apr 2025 | |
| LIC MF Multi Cap Fund Direct - Growth | 495178 | 1.81% | -0.02% | 0.06% | Apr 2025 | |
| 360 ONE Balanced Hybrid Fund Direct - Growth | 106371 | 0.67% | 0.02% | 0.09% | Apr 2025 | |
 ITI Small Cap Fund Direct-Growth | 624182 | 1.43% | -0.01% | 0.05% | Apr 2025 | |
 Union Innovation & Opportunities Fund Direct - Growth | 147000 | 0.87% | -0.01% | 0.05% | Apr 2025 | |
 Tata Retirement Savings Fund Progressive Plan Direct-Growth | 451960 | 1.20% | -0.01% | 0.09% | Apr 2025 | |
 Bandhan Innovation Fund Direct-Growth | 257170 | 0.94% | -0.01% | 0.03% | Apr 2025 | |
| LIC MF Midcap Fund Direct - Growth | 72476 | 1.24% | 0.01% | 0.08% | Apr 2025 | |
| Bandhan Nifty Smallcap 250 Index Fund Direct-Growth | 2183 | 0.23% | 0.00% | 0.01% | Apr 2025 | |
 Axis Nifty 500 Index Fund Direct-Growth | 1062 | 0.02% | 0.00% | 0.00% | Apr 2025 | |
 ICICI Prudential Nifty 500 Index Fund Direct-Growth | 91 | 0.02% | 0.00% | 0.00% | Apr 2025 | |
 Kotak Nifty Smallcap 250 Index Fund Direct-Growth | 921 | 0.23% | 0.00% | 0.01% | Apr 2025 | |
| Bandhan Nifty Total Market Index Fund Direct-Growth | 152 | 0.02% | 0.00% | 0.00% | Apr 2025 | |
 HDFC Nifty500 Multicap 50:25:25 Index Fund Direct-Growth | 4694 | 0.06% | 0.00% | 0.01% | Apr 2025 | |
| HDFC Nifty Smallcap 250 Index Fund Direct-Growth | 18312 | 0.23% | 0.00% | 0.01% | Apr 2025 | |
 Groww Nifty Total Market Index Fund Direct - Growth | 1153 | 0.02% | 0.00% | 0.00% | Apr 2025 | |
| Groww Nifty Smallcap 250 Index Fund Direct - Growth | 4368 | 0.23% | 0.00% | 0.01% | Apr 2025 |
About Saregama India
Saregama India Limited is an audio entertainment company engaged in manufacturing and selling music storage devices like Carvaan and music cards, as well as managing music rights. The company also produces and distributes films, TV serials, and digital content, and organizes events. Saregama owns approximately 200,000 music tracks, estimated to be about 50% of all recorded music in India. The company operates in multiple segments including Music, Artist Management, Video, and Events. It has recently expanded its business by acquiring new music rights, launching an Artist Management vertical, and acquiring a controlling stake in Pocket Aces Pictures Private Limited. Saregama has undergone several structural changes, including mergers and demergers, to streamline its operations and focus on core business activities.
Website
Chairperson NameSanjiv Goenka
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
