Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 159 | 145 | 158 | 139 | 128 | 160 | 132 | 112 | 82 | 112 | 137 | 142 | 108 | 150 | 159 | 199 | 176 | 196 | 197 | 221 | 181 | 186 | 219 | 281 | 218 | 254 | 499 |
Expenses | 142 | 119 | 135 | 110 | 125 | 133 | 116 | 87 | 58 | 71 | 94 | 89 | 68 | 101 | 96 | 129 | 114 | 128 | 119 | 155 | 113 | 112 | 139 | 193 | 154 | 181 | 399 |
EBITDA | 16 | 27 | 23 | 29 | 3 | 27 | 16 | 25 | 24 | 40 | 43 | 53 | 40 | 50 | 63 | 70 | 62 | 68 | 78 | 67 | 68 | 74 | 81 | 88 | 64 | 73 | 100 |
Operating Profit % | -22 % | 18 % | 14 % | 13 % | 1 % | 15 % | 11 % | 20 % | 25 % | 34 % | 30 % | 28 % | 35 % | 31 % | 36 % | 29 % | 31 % | 31 % | 35 % | 24 % | 31 % | 35 % | 32 % | 27 % | 25 % | 25 % | 17 % |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 4 | 5 | 4 | 5 | 6 | 7 | 7 | 8 | 9 | 12 | 13 | 14 | 15 |
Interest | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
Profit Before Tax | 14 | 24 | 21 | 26 | 0 | 24 | 14 | 22 | 22 | 38 | 41 | 50 | 37 | 45 | 58 | 64 | 56 | 63 | 71 | 58 | 59 | 66 | 70 | 76 | 51 | 59 | 84 |
Tax | 5 | 8 | 7 | 10 | 2 | 5 | 3 | 8 | 6 | 9 | 10 | 13 | 10 | 12 | 15 | 16 | 14 | 16 | 18 | 15 | 16 | 18 | 18 | 22 | 14 | 14 | 22 |
Net Profit | 9 | 16 | 14 | 17 | -1 | 19 | 11 | 15 | 16 | 29 | 32 | 37 | 27 | 34 | 44 | 48 | 42 | 47 | 53 | 44 | 43 | 48 | 52 | 54 | 37 | 45 | 62 |
EPS in ₹ | 4.87 | 8.85 | 7.70 | 9.78 | -0.75 | 11.06 | 5.85 | 9.16 | 9.14 | 16.46 | 18.44 | 2.14 | 15.69 | 19.45 | 2.36 | 2.50 | 2.17 | 2.42 | 2.76 | 2.27 | 2.26 | 2.50 | 2.72 | 2.80 | 1.92 | 2.33 | 3.24 |