Quarterly Financials | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 12 | 14 | 13 | 19 | 24 | 17 | 26 | 23 | 27 | 9 |
Expenses | 7 | 9 | 7 | 13 | 15 | 11 | 14 | 12 | 16 | 4 |
EBITDA | 6 | 5 | 6 | 6 | 9 | 7 | 12 | 11 | 11 | 5 |
Operating Profit % | 45 % | 37 % | 44 % | 33 % | 38 % | 38 % | 46 % | 46 % | 40 % | 58 % |
Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Profit Before Tax | 6 | 5 | 5 | 6 | 8 | 6 | 11 | 8 | 9 | 3 |
Tax | 1 | 1 | 1 | 1 | 2 | 1 | 3 | 2 | 2 | 1 |
Net Profit | 4 | 4 | 4 | 4 | 6 | 4 | 8 | 6 | 6 | 2 |
EPS in ₹ | 4,111.10 | 4.36 | 5.50 | 2.94 | 5.21 | 7.45 | 9.13 | 4.41 | 4.58 | 1.60 |
Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 6 | 5 | 7 | 15 | 59 | 178 |
Fixed Assets | 1 | 1 | 1 | 1 | 10 | 18 |
Current Assets | 3 | 4 | 6 | 13 | 46 | 141 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 4 | 4 | 7 | 14 | 49 | 160 |
Total Liabilities | 5 | 5 | 7 | 10 | 15 | 33 |
Current Liabilities | 4 | 3 | 3 | 9 | 13 | 27 |
Non Current Liabilities | 2 | 2 | 4 | 1 | 2 | 6 |
Total Equity | 0 | 0 | 0 | 5 | 44 | 145 |
Reserve & Surplus | 0 | 0 | 0 | 5 | 33 | 131 |
Share Capital | 0 | 0 | 0 | 0 | 12 | 14 |
Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 0 | 1 | 2 | 14 |
Investing Activities | -1 | -0 | 0 | -0 | -11 | -49 |
Operating Activities | -2 | 2 | -1 | 3 | -10 | -15 |
Financing Activities | 2 | -1 | 1 | -2 | 23 | 78 |
% Holding | Aug 2022 | Oct 2022 | Mar 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Sept 2024 |
Promoter | 87.38 % | 63.92 % | 63.92 % | 63.92 % | 54.79 % | 54.79 % | 54.74 % |
FIIs | 0.00 % | 3.12 % | 0.00 % | 0.00 % | 8.76 % | 4.92 % | 2.59 % |
DIIs | 12.62 % | 1.66 % | 0.00 % | 0.00 % | 7.18 % | 0.08 % | 0.09 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 31.29 % | 36.08 % | 36.08 % | 29.27 % | 40.20 % | 42.57 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
726.50 | 29,172.11 | 15.88 | 4,787.12 | 15.38 | 1,926 | -11.92 | 43.75 | |
1,444.50 | 14,491.86 | - | 6,263.70 | 63.56 | -33 | -107.28 | 43.03 | |
118.94 | 11,780.77 | 27.56 | 8,766.50 | 7.33 | 199 | 70.24 | 49.20 | |
863.25 | 11,486.31 | 75.51 | 255.96 | 33.22 | 127 | 21.46 | 60.34 | |
449.90 | 9,043.46 | 48.16 | 866.66 | 9.67 | 198 | -6.33 | 39.03 | |
1,716.35 | 4,226.77 | - | 3.26 | 10,86,233.33 | -21 | 98.34 | 100.00 | |
121.31 | 3,765.33 | - | 4,167.45 | -15.36 | -488 | 119.62 | 38.20 | |
19.00 | 2,146.55 | 379.00 | 1,419.76 | 49.70 | 7 | 12.57 | 41.04 | |
42.91 | 2,086.42 | 9.32 | 1,242.58 | -7.74 | 236 | 13.24 | 36.64 | |
10.50 | 1,979.38 | - | 1,875.79 | -18.27 | -1,967 | -790.94 | 21.70 |