| Annual Financials | 2024 | 2025 | TTM |
Revenue  | 90 | 104 | 0 |
| Expenses | 52 | 65 | 0 |
| EBITDA | 39 | 40 | 0 |
| Operating Profit % | 42 % | 37 % | 0 % |
| Depreciation | 5 | 8 | 0 |
| Interest | 2 | 4 | 0 |
| Profit Before Tax | 33 | 28 | 0 |
| Tax | 9 | 8 | 0 |
| Net Profit | 24 | 20 | 0 |
| EPS in ₹ | 19.80 | 14.88 | 0.00 |
Phantom Digital Effects
Phantom Digital Effects
185.65
-13.20
(-6.64%)
Market Cap
295.61 Cr
PE Ratio
14.35
Volume
34,500.00
Day High - Low
199.85 - 181.00
52W High-Low
327.95 - 156.00
Key Fundamentals
Market Cap
295.61 Cr
EPS
14.88
PE Ratio
14.35
PB Ratio
1.41
Book Value
141.27
EBITDA
39.70
Dividend Yield
0.00 %
Industry
Media Sector
Media & Entertainment Return on Equity
12.25
Debt to Equity
0.20
Actual
Company News
View All News
Phantom Digital Effects received an SEBI warning for non-compliance with QIP allotment rules. The company withdrew the allotment in May 2025.
Phantom Digital Effects revised its preferential issue of CCDs to Zee Entertainment, fixing the relevant date to April 13, 2026. The issue size stands at ₹115.70 crore.
Phantom Digital Effects' 1st EOGM on May 14, 2026 saw all four resolutions passed with requisite majority, including CCD issuance of ₹11,570 lakhs and two independent director appointments.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
239.60 | #1 18,592.73 | -278.28 | #1 3,825.50 | -8.21 | -458 | #1 169.90 | 32.83 | |
655.15 | 8,413.87 | 38.03 | 375.51 | 13.89 | #1 216 | 93.14 | 57.13 | |
396.05 | 7,636.22 | 37.64 | 984.62 | -19.91 | 214 | 23.71 | 61.01 | |
31.46 | 4,851.13 | 31.53 | 2,120.82 | -71.18 | 155 | -1.72 | 39.55 | |
92.66 | 1,128.71 | 19.13 | 467.50 | -25.92 | 85 | -106.72 | 42.70 | |
238.10 | 601.56 | #1 10.63 | 306.10 | #1 189.32 | 46 | -29.03 | 56.03 | |
109.92 | 523.99 | -71.00 | 557.18 | -4.30 | -31 | -31.97 | 37.11 | |
246.05 | 381.53 | 301.16 | 55.71 | 50.98 | 1 | -250.00 | 38.65 | |
185.65 | #9 295.61 | #2 14.35 | #9 104.40 | #3 15.49 | #6 20 | #7 -48.84 | 44.64 | |
102.55 | 280.17 | -1.36 | 583.06 | -15.93 | -293 | -1,369.39 | 54.55 |
Growth Rate
Revenue Growth
15.49 %
Net Income Growth
-16.18 %
Cash Flow Change
65.28 %
ROE
-26.47 %
ROCE
-20.43 %
EBITDA Margin (Avg.)
-11.27 %
Yearly Financial Results
Balance Sheet
| Balance Sheet | 2024 | 2025 |
| Total Assets | 180 | 228 |
| Fixed Assets | 18 | 19 |
| Current Assets | 132 | 188 |
| Capital Work in Progress | 15 | 12 |
| Investments | 0 | 0 |
| Other Assets | 147 | 197 |
| Total Equity & Liabilities | 180 | 228 |
| Current Liabilities | 29 | 50 |
| Non Current Liabilities | 7 | 14 |
| Total Equity | 145 | 165 |
| Reserve & Surplus | 131 | 151 |
| Share Capital | 14 | 14 |
Cash Flow
| Cash Flow | 2024 | 2025 |
| Net Cash Flow | 14 | 1 |
| Investing Activities | -20 | 3 |
| Operating Activities | -54 | -19 |
| Financing Activities | 89 | 17 |
Share Holding
| % Holding | Aug 2022 | Oct 2022 | Mar 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Sept 2024 | Mar 2025 | Jul 2025 | Sept 2025 | Mar 2026 |
| Promoter | 87.38 % | 63.92 % | 63.92 % | 63.92 % | 54.79 % | 54.79 % | 54.74 % | 54.74 % | 46.69 % | 44.83 % | 43.95 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 1.79 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.86 % | 0.00 % | 0.96 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 13.21 % | 21.13 % | 23.02 % | 23.67 % | 32.60 % | 32.17 % | 34.59 % | 30.04 % | 39.95 % | 41.74 % |
| Others | 12.62 % | 22.87 % | 14.95 % | 13.06 % | 21.54 % | 12.60 % | 13.08 % | 10.67 % | 22.41 % | 15.22 % | 11.55 % |
| No of Share Holders | 63 | 1,254 | 1,078 | 1,729 | 2,359 | 4,142 | 5,551 | 4,970 | 4,296 | 4,726 | 4,261 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 18 Dec 2023 |  Extraordinary General Meeting | NA | 18 Dec 2023 | 398.05 | 435.85 |
| 19 Sept 2024 |  Annual General Meeting | NA | 19 Sept 2024 | 388.70 | 368.10 |
| 13 Nov 2024 |  Quarterly Result Announcement | NA | 13 Nov 2024 | 329.40 | 335.65 |
| 26 Mar 2025 | Extraordinary General Meeting | NA | 26 Mar 2025 | 213.70 | 193.30 |
| 30 May 2025 | Quarterly Result Announcement | NA | 30 May 2025 | 239.00 | 263.50 |
| 14 Nov 2025 | Quarterly Result Announcement | NA | 14 Nov 2025 | 254.85 | 251.10 |
| 14 May 2026 | Extraordinary General Meeting | NA | 14 May 2026 | 225.00 | 196.05 |
Technical Indicators
RSI(14)
Neutral 52.32
ATR(14)
Volatile 10.93
STOCH(9,6)
Oversold 18.29
STOCH RSI(14)
Neutral 39.03
MACD(12,26)
Bearish -1.55
ADX(14)
Weak Trend 13.50
UO(9)
Bearish 38.70
ROC(12)
Downtrend And Accelerating -4.70
WillR(14)
Neutral -42.21
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
