| Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 869 | 489 | 357 | 450 | 455 | 380 | 400 | 353 | 435 | 351 | 341 | 439 | 845 | 1,094 | 1,200 | 1,538 | 1,236 | 1,246 | 1,192 | 1,491 | 1,464 | 816 | 1,073 | 1,426 | 1,433 | 1,231 | 1,392 | 1,692 | 1,648 | 1,389 | 1,564 | 1,934 | 1,519 | 3,460 | 2,089 | 1,961 | 2,596 | 3,315 | 2,095 | 1,561 |
| Expenses | 778 | 461 | 391 | 365 | 391 | 426 | 451 | 403 | 390 | 368 | 361 | 369 | 807 | 1,119 | 1,160 | 1,443 | 1,236 | 1,260 | 1,098 | 1,207 | 1,274 | 782 | 903 | 1,104 | 1,145 | 1,032 | 1,136 | 1,284 | 1,355 | 1,294 | 1,517 | 1,849 | 1,427 | 3,323 | 2,084 | 1,945 | 2,609 | 3,289 | 2,005 | 2,808 |
| EBITDA | 91 | 28 | -34 | 85 | 64 | -46 | -50 | -50 | 45 | -17 | -20 | 70 | 37 | -25 | 40 | 95 | -0 | -14 | 94 | 284 | 190 | 34 | 171 | 323 | 288 | 199 | 257 | 407 | 293 | 96 | 47 | 86 | 92 | 136 | 5 | 15 | -13 | 26 | 91 | -1,246 |
| Operating Profit % | 7 % | -12 % | -7 % | 9 % | 17 % | -21 % | -19 % | -8 % | -1 % | -15 % | -10 % | -1 % | 2 % | 0 % | 6 % | 5 % | -0 % | -1 % | 6 % | 18 % | 13 % | 3 % | 15 % | 22 % | 19 % | 15 % | 18 % | 23 % | 16 % | 3 % | 2 % | 0 % | 4 % | -3 % | -12 % | -10 % | -8 % | -5 % | -10 % | -106 % |
| Depreciation | 17 | 14 | 15 | 15 | 15 | 15 | 18 | 23 | 24 | 21 | 21 | 21 | 26 | 35 | 36 | 35 | 37 | 46 | 47 | 42 | 40 | 39 | 38 | 37 | 33 | 31 | 31 | 30 | 28 | 28 | 30 | 34 | 36 | 41 | 57 | 43 | 69 | 70 | 69 | 52 |
| Interest | 26 | 19 | 28 | 20 | 19 | 18 | 21 | 21 | 21 | 21 | 22 | 24 | 30 | 41 | 47 | 56 | 55 | 63 | 62 | 57 | 54 | 53 | 44 | 33 | 27 | 24 | 24 | 23 | 26 | 28 | 46 | 56 | 79 | 68 | 66 | 74 | 114 | 150 | 170 | 102 |
| Profit Before Tax | 50 | -5 | -77 | 51 | 31 | -78 | -89 | -94 | -0 | -59 | -63 | 26 | -19 | -101 | -42 | 4 | -91 | -123 | -15 | 185 | 96 | -58 | 89 | 253 | 228 | 144 | 203 | 354 | 239 | 40 | -28 | -5 | -23 | 28 | -118 | -102 | -197 | -194 | -148 | -1,400 |
| Tax | 4 | -25 | -30 | -30 | 3 | 1 | 2 | -17 | 23 | 10 | 8 | 23 | 21 | 11 | 25 | -73 | -16 | 5 | 10 | 37 | 36 | 3 | 21 | -81 | 22 | 23 | 3 | 47 | 29 | 0 | 1 | -14 | 12 | -2 | 2 | 0 | 10 | 1 | 5 | -0 |
| Net Profit | 46 | 21 | -46 | 81 | 28 | -79 | -91 | -78 | -24 | -70 | -71 | 3 | -39 | -112 | -67 | 77 | -76 | -128 | -25 | 148 | 60 | -61 | 68 | 333 | 206 | 122 | 199 | 307 | 210 | 40 | -29 | 9 | -35 | 29 | -119 | -102 | -207 | -195 | -152 | -1,400 |
| EPS in ₹ | 0.10 | 0.41 | -0.38 | 0.49 | -0.24 | -0.49 | -0.66 | -0.78 | -0.32 | -0.51 | -0.65 | 0.08 | -0.42 | -1.08 | -0.96 | -0.01 | -0.88 | -1.36 | -0.57 | 0.05 | -0.40 | -0.60 | -0.09 | 0.63 | 0.38 | 0.09 | 0.38 | 0.94 | 0.60 | -0.03 | -0.35 | -0.07 | -0.36 | -0.37 | -0.59 | -0.56 | -0.93 | -0.99 | -0.63 | -9.38 |
Network 18 Media
46.31
-1.36
(-2.85%)
Market Cap
7,350.70 Cr
EPS
-1.35
PE Ratio
-
Dividend Yield
0.00 %
Industry
Media52 Week High
121.40
52 Week low
44.90
PB Ratio
0.48
Debt to Equity
0.89
Sector
Media & Entertainment
Live Chart 
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Peer Comparison Compare Peers on Screener
| Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
| 500.05 | 9,672.30 | 48.96 | 866.70 | 9.67 | 198 | 19.12 | 47.95 | |
| 663.85 | 8,586.60 | 52.89 | 256.00 | 33.26 | 127 | 27.38 | 47.65 | |
| 46.31 | 7,350.70 | - | 9,994.40 | 58.11 | -325 | -1,268.43 | 29.93 | |
| 109.30 | 3,215.60 | - | 4,167.50 | -15.36 | -489 | -25.32 | 49.09 | |
| 147.09 | 700.70 | 85.94 | 563.30 | 4.76 | 33 | -61.09 | 40.22 | |
| 57.72 | 597.20 | 291.22 | 631.10 | 4.07 | 19 | -5,850.00 | 32.00 | |
| 121.81 | 350.80 | - | 712.10 | 27.16 | -40 | -20.07 | 31.07 | |
| 9.94 | 344.30 | 47.57 | 207.50 | - | 47 | 38.46 | 28.77 | |
| 15.39 | 86.20 | - | 0.90 | -57.14 | -8 | -35.29 | 41.51 | |
| 0.49 | 48.20 | - | 2.10 | -4.55 | 0 | -400.00 | 32.05 |
Growth Rate
Revenue Growth
58.11 %
Net Income Growth
1,967.52 %
Cash Flow Change
-130.55 %
ROE
238.24 %
ROCE
-105.96 %
EBITDA Margin (Avg.)
-91.13 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 5,701 | 5,588 | 5,046 | 7,509 | 8,450 | 8,616 | 8,257 | 9,145 | 13,984 | 39,881 |
| Fixed Assets | 2,627 | 1,680 | 1,766 | 2,907 | 2,868 | 2,973 | 2,929 | 2,876 | 3,055 | 3,681 |
| Current Assets | 1,833 | 680 | 606 | 3,188 | 3,772 | 4,097 | 3,864 | 4,772 | 8,790 | 23,191 |
| Capital Work in Progress | 19 | 16 | 5 | 26 | 47 | 87 | 126 | 259 | 916 | 11,627 |
| Investments | 107 | 2,681 | 2,182 | 669 | 923 | 796 | 771 | 869 | 958 | 4,188 |
| Other Assets | 2,948 | 1,210 | 1,094 | 3,908 | 4,612 | 4,760 | 4,430 | 5,141 | 9,055 | 20,385 |
| Total Liabilities | 5,701 | 5,588 | 5,046 | 7,509 | 8,450 | 8,616 | 8,257 | 9,145 | 13,984 | 39,881 |
| Current Liabilities | 2,082 | 1,714 | 2,095 | 4,021 | 4,934 | 5,228 | 4,283 | 4,284 | 8,985 | 10,717 |
| Non Current Liabilities | 192 | 35 | 41 | 67 | 293 | 170 | 208 | 253 | 404 | 950 |
| Total Equity | 3,427 | 3,838 | 2,910 | 3,421 | 3,224 | 3,218 | 3,766 | 4,607 | 4,595 | 28,214 |
| Reserve & Surplus | 1,097 | 1,359 | 765 | 616 | 293 | -2 | 29 | 237 | 157 | 14,395 |
| Share Capital | 523 | 518 | 518 | 518 | 518 | 518 | 518 | 518 | 518 | 518 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | -45 | -59 | -22 | 164 | -3 | -71 | 212 | 12 | -111 | 4,603 |
| Investing Activities | 135 | -140 | -362 | -57 | -445 | -86 | -85 | -249 | -718 | 9,929 |
| Operating Activities | -99 | 87 | -178 | 90 | -204 | 78 | 1,346 | 641 | -2,804 | -6,465 |
| Financing Activities | -81 | -6 | 518 | 131 | 645 | -63 | -1,049 | -381 | 3,411 | 1,139 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Oct 2024 | Dec 2024 |
| Promoter | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 56.89 % | 56.89 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 5.64 % | 3.48 % | 3.53 % | 3.50 % | 2.34 % | 5.84 % | 6.61 % |
| DIIs | 0.01 % | 0.01 % | 0.16 % | 0.39 % | 0.39 % | 0.59 % | 0.58 % | 0.58 % | 0.58 % | 0.59 % | 0.04 % | 0.53 % | 0.05 % | 0.06 % | 0.10 % | 0.16 % | 0.18 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 8.95 % | 9.02 % | 8.55 % | 8.30 % | 8.38 % | 8.19 % | 8.12 % | 7.98 % | 7.98 % | 7.98 % | 8.44 % | 9.39 % | 9.40 % | 9.90 % | 10.99 % | 24.44 % | 23.86 % |
| Others | 16.04 % | 15.97 % | 16.29 % | 16.31 % | 16.23 % | 16.22 % | 16.31 % | 16.44 % | 16.44 % | 16.43 % | 10.89 % | 11.60 % | 12.02 % | 11.54 % | 11.57 % | 12.68 % | 12.46 % |
| No of Share Holders | 1,02,128 | 97,653 | 94,147 | 1,26,780 | 1,29,004 | 1,38,575 | 1,37,343 | 1,33,368 | 1,32,357 | 1,29,170 | 1,30,909 | 1,35,191 | 1,45,302 | 1,56,009 | 1,75,662 | 6,24,573 | 5,84,608 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Action
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcements
Disclosure Under Regulation 30(6) Read With Sub-Para 20 Of Para A Part A Of Schedule III Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015
Announcement under Regulation 30 (LODR)-Cessation
Disclosure Under Regulation 30(6) Read With Schedule III Part- A Sub Para 20 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015
Integrated Filing (Financial)
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Outcome Of The Board Meeting - Unaudited Financial Results (Standalone And Consolidated) For The Quarter And Nine Months Ended December 31 2024
Announcement under Regulation 30 (LODR)-Credit Rating
Board Meeting Intimation for Approval Of Unaudited Financial Results (Standalone & Consolidated) For Quarter And Nine Months Ended December 31 2024
Announcement under Regulation 30 (LODR)-Diversification / Disinvestment
Closure of Trading Window
Technical Indicators
RSI(14)
Neutral 32.80
ATR(14)
Volatile 2.33
STOCH(9,6)
Neutral 23.61
STOCH RSI(14)
Neutral 69.07
MACD(12,26)
Bullish 0.37
ADX(14)
Very Strong Trend 50.65
UO(9)
Bearish 46.65
ROC(12)
Downtrend And Accelerating -10.50
WillR(14)
Neutral -68.88
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
