Quarterly Financials | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 76 | 79 | 106 | 168 | 91 | 68 | 149 | 132 | 98 | 139 | 152 | 159 | 107 | 92 | 94 | 94 | 93 | 202 | 317 | 321 | 158 | 370 | 271 | 387 | 256 | 217 | 315 | 183 | 114 | 154 | 497 | 610 | 571 | 640 | 653 |
Expenses | 68 | 67 | 90 | 143 | 77 | 57 | 117 | 107 | 83 | 118 | 125 | 130 | 95 | 87 | 94 | 95 | 81 | 170 | 267 | 270 | 144 | 335 | 241 | 348 | 233 | 204 | 292 | 172 | 105 | 138 | 425 | 479 | 432 | 486 | 494 |
EBITDA | 8 | 12 | 16 | 24 | 14 | 11 | 32 | 26 | 15 | 21 | 27 | 29 | 12 | 5 | 1 | -1 | 12 | 31 | 51 | 51 | 14 | 35 | 30 | 38 | 22 | 13 | 23 | 12 | 8 | 16 | 72 | 132 | 139 | 155 | 158 |
Operating Profit % | 10 % | 14 % | 13 % | 14 % | 14 % | 16 % | 21 % | 18 % | 14 % | 15 % | 18 % | 18 % | 10 % | 5 % | -0 % | -3 % | 12 % | 15 % | 16 % | 16 % | 8 % | 9 % | 10 % | 9 % | 8 % | 6 % | 7 % | 6 % | 7 % | 10 % | 14 % | 21 % | 24 % | 23 % | 24 % |
Depreciation | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Interest | 4 | 4 | 5 | 4 | 3 | 3 | 4 | 4 | 3 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 5 | 4 | 4 | 3 | 3 | 3 | 5 | 5 | 6 | 6 | 3 | 4 | 3 | 4 | 5 | 8 | 9 | 11 | 12 |
Profit Before Tax | 3 | 6 | 8 | 18 | 7 | 5 | 24 | 18 | 9 | 13 | 18 | 21 | 3 | -4 | -9 | -12 | 3 | 23 | 42 | 44 | 7 | 27 | 20 | 29 | 12 | 3 | 15 | 3 | 1 | 7 | 63 | 119 | 126 | 138 | 142 |
Tax | 1 | 1 | 4 | 6 | 2 | 2 | 8 | 8 | 2 | 4 | 6 | 4 | 1 | -3 | -0 | -6 | -0 | 7 | 15 | 13 | -1 | 6 | 5 | 7 | 3 | 1 | 4 | 1 | -0 | 2 | 18 | 29 | 33 | 37 | 38 |
Net Profit | 2 | 5 | 4 | 12 | 5 | 3 | 17 | 10 | 7 | 9 | 13 | 17 | 3 | -2 | -9 | -6 | 3 | 15 | 27 | 31 | 7 | 21 | 15 | 22 | 9 | 2 | 11 | 2 | 1 | 6 | 45 | 90 | 93 | 101 | 104 |
EPS in ₹ | 1.04 | 2.53 | 2.23 | 6.45 | 2.72 | 1.64 | 9.07 | 5.46 | 3.61 | 5.04 | 6.87 | 9.01 | 1.35 | -0.93 | -4.73 | -3.34 | 1.80 | 8.29 | 14.44 | 16.59 | 3.97 | 11.30 | 8.04 | 11.95 | 4.75 | 1.03 | 6.12 | 1.22 | 0.54 | 3.19 | 24.59 | 48.66 | 46.24 | 50.62 | 8.66 |