Balance Sheet | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 1,300 | 1,327 | 1,452 | 1,642 | 1,795 | 1,906 | 2,026 |
Fixed Assets | 793 | 834 | 903 | 888 | 881 | 849 | 827 |
Current Assets | 477 | 478 | 531 | 734 | 860 | 807 | 839 |
Capital Work in Progress | 0 | 15 | 1 | 1 | 2 | 8 | 12 |
Investments | 0 | 0 | 0 | 0 | 78 | 258 | 430 |
Other Assets | 507 | 479 | 548 | 753 | 834 | 791 | 757 |
Total Liabilities | 1,300 | 1,327 | 1,452 | 1,642 | 1,795 | 1,906 | 2,026 |
Current Liabilities | 512 | 494 | 531 | 554 | 459 | 463 | 474 |
Non Current Liabilities | 519 | 419 | 476 | 457 | 349 | 299 | 265 |
Total Equity | 270 | 413 | 444 | 631 | 987 | 1,144 | 1,286 |
Reserve & Surplus | 258 | 341 | 372 | 559 | 915 | 1,072 | 1,214 |
Share Capital | 12 | 72 | 72 | 72 | 72 | 72 | 72 |
Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -28 | -18 | 24 | -1 | -19 | 15 |
Investing Activities | -43 | -199 | -54 | -99 | -235 | -150 |
Operating Activities | 142 | 142 | 240 | 296 | 342 | 249 |
Financing Activities | -126 | 39 | -162 | -198 | -126 | -85 |
% Holding | Apr 2024 | Sept 2024 | Dec 2024 |
Promoter | 97.54 % | 78.58 % | 78.58 % |
FIIs | 0.00 % | 2.63 % | 0.00 % |
DIIs | 0.00 % | 7.31 % | 6.90 % |
Government | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 10.33 % | 10.33 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
34.09 | 17,341.50 | 54.03 | 6,866.60 | 8.02 | 350 | -7.75 | 49.00 | |
509.70 | 14,857.80 | 18.66 | 9,830.60 | -4.83 | 637 | 44.97 | 49.17 | |
409.25 | 10,923.60 | 37.67 | 7,778.60 | -7.69 | 353 | -25.42 | 52.31 | |
344.10 | 6,960.60 | 22.54 | 3,600.80 | 18.33 | 338 | -28.63 | 46.34 | |
380.10 | 3,205.20 | 24.39 | 2,979.80 | -10.92 | 134 | 2,536.84 | - | |
431.60 | 2,467.50 | 15.87 | 2,907.90 | 20.66 | 132 | 33.12 | 44.83 | |
66.78 | 1,097.80 | - | 2,727.20 | -12.04 | -136 | 61.94 | 50.05 | |
1,133.00 | 1,032.80 | 94.12 | 868.60 | -0.36 | -9 | -158.16 | 60.58 | |
269.70 | 966.00 | - | 3,065.60 | 7.90 | -51 | 2.78 | 46.70 | |
1,703.65 | 939.20 | 14.61 | 846.20 | -1.75 | 63 | 7.63 | 59.93 |