Annual Financials | 2024 |
Revenue | 911 |
Expenses | 877 |
EBITDA | 34 |
Operating Profit % | 3 % |
Depreciation | 13 |
Interest | 9 |
Profit Before Tax | 12 |
Tax | 6 |
Net Profit | 7 |
EPS in ₹ | 3.09 |
Annual Financials | 2024 |
Revenue | 911 |
Expenses | 877 |
EBITDA | 34 |
Operating Profit % | 3 % |
Depreciation | 13 |
Interest | 9 |
Profit Before Tax | 12 |
Tax | 6 |
Net Profit | 7 |
EPS in ₹ | 3.09 |
Balance Sheet | 2024 |
Total Assets | 243 |
Fixed Assets | 80 |
Current Assets | 138 |
Capital Work in Progress | 25 |
Investments | 0 |
Other Assets | 138 |
Total Liabilities | 243 |
Current Liabilities | 84 |
Non Current Liabilities | 79 |
Total Equity | 80 |
Reserve & Surplus | 57 |
Share Capital | 23 |
Cash Flow | 2024 |
Net Cash Flow | -7 |
Investing Activities | -21 |
Operating Activities | 2 |
Financing Activities | 12 |
% Holding | Feb 2021 | Mar 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Promoter | 35.09 % | 35.82 % | 40.51 % | 43.04 % | 40.55 % | 45.54 % | 45.54 % | 45.54 % | 45.54 % | 45.54 % | 45.54 % | 50.29 % | 50.29 % | 50.29 % | 50.29 % | 51.51 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 6.12 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 22.78 % | 21.11 % | 20.85 % | 17.34 % | 19.52 % | 20.68 % | 21.67 % | 21.26 % | 21.54 % | 20.79 % | 20.49 % | 18.70 % | 18.46 % | 18.67 % | 18.62 % | 16.21 % |
Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
931.85 | 31,851.94 | 38.51 | 6,126.90 | -1.94 | 805 | 8.12 | 43.54 | |
132.10 | 12,670.40 | 19.50 | 9,825.10 | 19.60 | 673 | -31.38 | 30.01 | |
433.30 | 8,688.55 | 99.96 | 1,816.30 | -12.32 | 76 | 35.16 | 55.75 | |
829.65 | 8,235.59 | 36.68 | 1,368.80 | 2.65 | 208 | 25.76 | 52.80 | |
166.10 | 2,088.58 | 21.12 | 2,862.60 | 3.99 | 113 | -24.65 | 43.22 | |
1,799.95 | 790.18 | 20.84 | 194.30 | 10.71 | 36 | 7.29 | 28.22 | |
130.64 | 679.33 | 19.38 | 808.00 | - | 35 | -59.23 | 41.31 | |
4.22 | 608.30 | 11.57 | 2,044.70 | 0.31 | 45 | -17.50 | 34.77 | |
6,000.00 | 417.60 | - | 261.00 | 6.75 | -14 | 132.35 | 38.22 | |
173.90 | 398.47 | 26.97 | 85.80 | 2.63 | 34 | -46.53 | 44.86 |