Sahyadri Industries

305.30
-4.90
(-1.58%)
Market Cap (₹ Cr.)
₹342
52 Week High
463.00
Book Value
₹
52 Week Low
299.85
PE Ratio
15.63
PB Ratio
0.92
PE for Sector
39.12
PB for Sector
2.47
ROE
7.32 %
ROCE
11.64 %
Dividend Yield
0.32 %
EPS
₹21.69
Industry
Cement - Products
Sector
Cement Products
comparison:

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
6.90 %
Net Income Growth
-28.94 %
Cash Flow Change
245.69 %
ROE
-33.81 %
ROCE
-27.40 %
EBITDA Margin (Avg.)
-21.79 %

Financial Results

Quarterly Financials
Mar 2015
Jun 2015
Sept 2015
Dec 2015
Mar 2016
Jun 2016
Sept 2016
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Revenue
104
149
72
62
80
108
47
45
62
97
47
58
71
113
51
61
75
109
50
60
69
148
94
101
134
196
107
111
133
191
115
124
168
226
121
136
155
218
107
Expenses
97
132
73
60
70
88
41
40
49
71
36
44
55
82
37
46
63
85
44
52
59
112
72
84
111
149
84
96
115
155
98
108
152
198
108
123
140
193
97
EBITDA
7
17
-1
3
10
19
6
5
13
26
11
14
16
30
14
14
13
24
6
9
10
36
22
17
23
47
22
15
18
37
16
16
15
28
14
14
15
25
10
Operating Profit %
6 %
11 %
-2 %
4 %
10 %
17 %
11 %
11 %
19 %
24 %
23 %
23 %
22 %
26 %
26 %
21 %
16 %
22 %
10 %
12 %
15 %
24 %
20 %
15 %
16 %
24 %
19 %
13 %
13 %
19 %
12 %
10 %
8 %
12 %
10 %
9 %
8 %
11 %
6 %
Depreciation
4
7
7
8
7
6
6
6
5
5
5
5
6
5
4
5
5
4
3
4
4
3
4
3
4
4
4
4
4
5
6
6
6
6
6
6
6
6
6
Interest
4
5
5
6
5
4
4
4
3
3
3
3
3
3
1
2
2
2
1
1
1
1
1
1
1
1
1
1
1
1
2
3
3
3
3
3
3
2
1
Profit Before Tax
-1
6
-12
-11
-1
9
-4
-5
5
17
4
7
8
23
8
8
6
18
1
3
5
31
17
12
18
43
18
10
13
30
8
7
7
20
5
4
5
17
3
Tax
-0
0
-5
-4
-0
3
-0
-0
0
4
1
3
5
8
2
3
2
5
-2
1
2
9
4
4
4
10
6
3
4
8
2
2
3
5
2
1
2
5
1
Net Profit
-0
5
-8
-7
-1
6
-3
-3
3
11
4
4
5
15
7
6
4
15
3
3
5
24
12
9
17
33
12
7
9
22
6
5
5
15
4
3
4
12
2
EPS in ₹
-0.46
5.42
-8.22
-7.50
-1.10
5.84
-2.75
-3.33
3.51
11.89
3.93
4.72
5.22
15.90
6.89
5.90
4.67
15.81
3.63
3.46
4.89
24.67
12.68
9.45
17.73
34.08
11.04
7.66
8.12
19.92
5.33
4.32
4.32
13.81
3.47
2.90
3.91
11.41
1.76

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
429
362
291
290
274
308
379
469
557
560
Fixed Assets
165
205
183
159
143
131
127
128
169
181
Current Assets
181
136
97
119
119
162
230
269
321
310
Capital Work in Progress
64
1
0
1
2
2
4
54
36
42
Investments
0
0
0
0
0
31
48
21
11
12
Other Assets
200
155
108
129
129
144
200
265
340
324
Total Liabilities
315
258
185
159
112
123
134
164
221
200
Current Liabilities
220
147
89
105
56
71
124
132
170
160
Non Current Liabilities
95
111
96
54
56
52
10
32
51
40
Total Equity
114
103
106
131
163
185
245
304
335
360
Reserve & Surplus
105
94
97
121
153
175
236
293
324
349
Share Capital
10
10
10
10
10
10
10
11
11
11

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
-4
-0
0
2
-2
-1
1
0
1
2
Investing Activities
-38
-9
-1
5
-2
-34
-30
-33
-45
-34
Operating Activities
25
61
56
25
57
30
50
11
17
58
Financing Activities
9
-53
-54
-28
-57
2
-19
22
29
-22

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Promoter
66.93 %
66.93 %
66.93 %
66.93 %
66.93 %
71.12 %
71.12 %
71.12 %
71.12 %
71.12 %
71.12 %
71.12 %
71.12 %
71.12 %
71.12 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.01 %
0.00 %
0.06 %
DIIs
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
33.05 %
33.05 %
33.05 %
33.05 %
33.05 %
28.87 %
28.87 %
28.87 %
28.87 %
28.87 %
28.87 %
28.87 %
28.86 %
28.87 %
28.81 %

Dividend History

No dividends have been distributed by the company in the past 10 years

Peer Comparison Compare Peers on Screener

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
279.73 2,442.81 19.31 1,515.62 2.47 73 506.75 61.17
2,458.45 1,870.14 65.30 3,404.80 -2.84 35 192.97 31.19
104.68 1,452.57 61.07 247.37 23.11 31 -97.47 33.10
788.35 1,291.77 163.97 1,593.19 -5.63 18 -99.83 25.97
90.12 793.20 - 1,537.35 -7.61 1 -226.63 34.13
305.30 341.96 15.63 638.43 6.90 26 -49.08 29.43
32.18 280.01 52.95 349.01 10.40 8 -66.09 31.29
10.25 7.72 - 0.03 -8.86 -1 -42.86 43.48

Corporate Action

Technical Indicators

RSI(14)
Neutral
32.03
ATR(14)
Less Volatile
12.29
STOCH(9,6)
Oversold
16.71
STOCH RSI(14)
Oversold
8.95
MACD(12,26)
Bearish
-2.19
ADX(14)
Strong Trend
25.81
UO(9)
Bearish
38.36
ROC(12)
Downtrend And Accelerating
-11.16
WillR(14)
Oversold
-81.57