Sahyadri Industries

Sahyadri Industries

273.72
-6.07
(-2.17%)
Market Cap
299.62 Cr
EPS
17.78
PE Ratio
17.21
Dividend Yield
0.36 %
Industry
Construction
52 Week High
385.20
52 Week Low
211.00
PB Ratio
0.81
Debt to Equity
0.26
Add Ratio
hide

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Competitors
LTP
Market Cap (₹ Cr.)
P/E Ratio
Revenue (₹ Cr.)
YoY Revenue Growth %
Net Profit (₹ Cr.)
YoY Profit Growth %
RSI
363.35
#1 3,154.21
15.12
1,674.20
10.46
#1 94
66.50
82.40
1,898.00
2,096.90
-
0.45
-38.89
-4
-3.80
55.39
679.90
1,075.59
-
#1 1,737.50
-5.63
-4
-89.94
65.18
169.95
418.24
#1 14.35
270.63
#1 38.85
29
#1 300.00
49.21
152.00
354.53
143.92
59.00
-55.30
3
133.33
33.23
273.72
#6 299.62
#3 17.21
#3 608.80
#4 -4.64
#3 20
#7 -13.60
49.70
340.00
272.00
78.40
47.30
20.97
2
175.00
88.41
236.00
70.90
41.19
43.30
-26.77
2
-41.67
53.09
111.00
69.97
32.28
26.50
-14.69
2
-
41.70
66.99
68.84
21.25
68.40
-13.05
3
200.00
56.36
Forecast
Actual
Growth Rate
Revenue Growth
-4.64 %
Net Income Growth
-26.14 %
Cash Flow Change
-6.78 %
ROE
-29.78 %
ROCE
-27.32 %
EBITDA Margin (Avg.)
-13.83 %

Yearly Financial Results

Annual Financials
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Revenue
439
364
260
271
298
286
478
546
597
638
609
607
Expenses
401
334
217
206
228
238
380
442
513
568
551
552
EBITDA
38
30
44
65
69
48
98
104
84
71
58
55
Operating Profit %
8 %
8 %
16 %
24 %
23 %
16 %
19 %
18 %
14 %
10 %
9 %
7 %
Depreciation
13
29
23
21
18
14
14
15
24
24
25
25
Interest
14
20
16
11
8
5
5
5
9
11
7
6
Profit Before Tax
11
-19
4
36
45
28
79
85
52
35
26
24
Tax
4
-8
1
11
13
2
17
23
15
9
7
7
Net Profit
7
-11
3
24
32
27
62
62
37
26
20
18
EPS in ₹
7.44
-11.40
3.13
25.54
33.36
27.79
64.52
56.48
33.90
24.09
17.78
16.20

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Total Assets
429
362
291
290
274
308
379
469
557
560
543
Fixed Assets
165
206
183
160
143
131
127
128
170
181
187
Current Assets
181
136
97
119
119
162
230
269
321
310
300
Capital Work in Progress
64
1
0
1
2
2
4
54
36
42
31
Investments
0
0
0
0
0
31
48
21
11
12
3
Other Assets
200
155
108
129
129
144
200
265
340
324
322
Total Liabilities
429
362
291
290
274
308
379
469
557
560
543
Current Liabilities
221
147
89
105
56
71
124
132
170
160
151
Non Current Liabilities
95
112
96
54
56
52
10
32
51
40
14
Total Equity
114
103
106
131
163
185
245
304
335
360
378
Reserve & Surplus
105
94
97
121
153
176
236
293
324
349
367
Share Capital
10
10
10
10
10
10
10
11
11
11
11

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Net Cash Flow
-4
-0
0
2
-2
-1
1
0
1
2
-3
Investing Activities
-38
-9
-1
5
-2
-34
-30
-33
-45
-34
-11
Operating Activities
25
61
56
25
58
30
50
11
17
58
54
Financing Activities
9
-53
-54
-28
-57
2
-19
22
29
-22
-46

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Jun 2025
Promoter
66.93 %
66.93 %
66.93 %
66.93 %
66.93 %
71.12 %
71.12 %
71.12 %
71.12 %
71.12 %
71.12 %
71.12 %
71.12 %
71.12 %
71.12 %
71.12 %
71.12 %
71.12 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.01 %
0.00 %
0.06 %
0.00 %
0.04 %
0.03 %
DIIs
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
27.35 %
27.12 %
27.44 %
27.24 %
26.88 %
23.32 %
23.02 %
23.00 %
23.04 %
22.99 %
22.82 %
22.56 %
22.89 %
23.04 %
22.83 %
23.04 %
22.68 %
22.95 %
Others
5.70 %
5.93 %
5.61 %
5.82 %
6.18 %
5.55 %
5.85 %
5.87 %
5.84 %
5.88 %
6.05 %
6.32 %
5.97 %
5.83 %
5.99 %
5.83 %
6.15 %
5.90 %
No of Share Holders
0
7,510
8,976
12,039
11,757
11,735
11,652
11,668
1,11,529
11,096
11,188
10,792
10,512
10,372
11,320
11,492
11,461
11,269

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4 1 1
Dividend Yield (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.17 0.46 0.37

Corporate Action

Record Date Corporate Action Information Announcement Day LTP at Annoucement LTP at Record Day
10 Sept 2021 DIVIDEND Dividend
₹ 3.50 /share
08 Sept 2021 417.55 718.90
31 Dec 2021 DIVIDEND Dividend
₹ 3.00 /share
30 Dec 2021 512.85 586.45
30 Jul 2022 DIVIDEND Dividend
₹ 3.00 /share
28 Jul 2022 522.50 434.05
15 Feb 2023 DIVIDEND Dividend
₹ 2.50 /share
15 Feb 2023 341.45 308.85
03 Aug 2023 DIVIDEND Dividend
₹ 1.50 /share
02 Aug 2023 365.90 415.95
03 Aug 2024 DIVIDEND Dividend
₹ 1.00 /share
02 Aug 2024 361.30 401.05
09 Aug 2024 ANNUAL GENERAL MEETING Annual General Meeting
NA
09 Aug 2024 419.15 373.05
08 Nov 2024 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
08 Nov 2024 345.30 343.05
06 Feb 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
06 Feb 2025 312.95 309.80
26 May 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
26 May 2025 270.55 296.65
08 Aug 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
08 Aug 2025 302.60 296.30
15 Aug 2025 DIVIDEND Dividend
₹ 1.00 /share
14 Aug 2025 296.65 297.85
22 Aug 2025 ANNUAL GENERAL MEETING Annual General Meeting
NA
22 Aug 2025 304.05 288.15

Announcements

Shareholder Meeting / Postal Ballot-Scrutinizers ReportAug 25, 2025
Appointment/Re-Appointment Of Directors At The 31St Annual General Meeting (AGM) Of The Company.Aug 22, 2025
Shareholder Meeting / Postal Ballot-Outcome of AGMAug 22, 2025
Announcement under Regulation 30 (LODR)-Credit RatingAug 21, 2025
Announcement under Regulation 30 (LODR)-Earnings Call TranscriptAug 19, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeAug 13, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseAug 12, 2025
Announcement under Regulation 30 (LODR)-Investor PresentationAug 12, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 09, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 09, 2025
Unaudited Financial Results For The Quarter Ended On 30Th June 2025Aug 08, 2025
Board Meeting Outcome for Board Meeting Outcome For Unaudited Financial Result Quarter Ended On 30Th June 2025Aug 08, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 04, 2025
Board Meeting Intimation for Intimation Of Board Meeting To Be Held On 8Th August 2025Jul 31, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 30, 2025
Intimation Of Book Closure For The Purpose Of 31St Annual General Meeting And Payment Of Final Dividend For Financial Year 2024-25 In Terms Of Regulation 42 Of The SEBI (LODR) Regulations 2015.Jul 29, 2025
Reg. 34 (1) Annual Report.Jul 29, 2025
Intimation Of 31St Annual General Meeting Of The Members Of The Company To Be Held On 22Nd August 2025Jul 29, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 28, 2025
Extension Of Commercial Date Of OperationJul 21, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 10, 2025
Announcement under Regulation 30 (LODR)-RetirementJun 30, 2025
Closure of Trading WindowJun 28, 2025
Announcement under Regulation 30 (LODR)-Earnings Call TranscriptJun 03, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 28, 2025
Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 28, 2025
Announcement under Regulation 30 (LODR)-Investor PresentationMay 27, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 27, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 27, 2025
Announcement under Regulation 30 (LODR)-Change in ManagementMay 26, 2025
Update For I) Re-Appointment Of Independent Director Ii) Change In Internal Auditor Iii) Appointment Of Secretarial AuditorMay 26, 2025
Corporate Action-Board approves DividendMay 26, 2025
Audited Financial Results For The Quarter And Year Ended 31St March 2025May 26, 2025
Board Meeting Outcome for For Approval Of Financial Results For The Quarter And Year Ended 31St March 2025May 26, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 22, 2025
Revision In Indicative Time For Completion Of AcquisitionMay 16, 2025
Update on board meetingMay 05, 2025
Board Meeting Intimation for 1) Audited Financial Results For The Quarter And Year Ended On 31St March 2025 And 2) Recommend Final Dividend If Any For The Financial Year 2024-25.Apr 30, 2025
Intimation Regarding Change In E-Mail And Website Address Of Registrar And Share Transfer Agent (RTA) Of The Company.Apr 25, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 04, 2025
Closure of Trading WindowMar 26, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMar 19, 2025
Announcement under Regulation 30 (LODR)-Earnings Call TranscriptFeb 13, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeFeb 07, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 07, 2025
Announcement under Regulation 30 (LODR)-Investor PresentationFeb 06, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseFeb 06, 2025
Integrated Filing (Financial)Feb 06, 2025
Board Meeting Outcome for Outcome Of Board Meeting: Unaudited Financial Result Quarter Ended 31St December 2024Feb 06, 2025
Unaudited Financial Results For The Quarter Ended 31St December 2024Feb 06, 2025

Technical Indicators

RSI(14)
Neutral
45.87
ATR(14)
Volatile
11.49
STOCH(9,6)
Overbought
81.43
STOCH RSI(14)
Overbought
87.27
MACD(12,26)
Bullish
2.23
ADX(14)
Weak Trend
15.89
UO(9)
Bearish
46.57
ROC(12)
Uptrend And Accelerating
5.68
WillR(14)
Neutral
-32.37