| Annual Financials | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
Revenue  | 439 | 364 | 260 | 271 | 298 | 286 | 478 | 546 | 597 | 638 | 609 | 607 |
| Expenses | 401 | 334 | 217 | 206 | 228 | 238 | 380 | 442 | 513 | 568 | 551 | 552 |
| EBITDA | 38 | 30 | 44 | 65 | 69 | 48 | 98 | 104 | 84 | 71 | 58 | 55 |
| Operating Profit % | 8 % | 8 % | 16 % | 24 % | 23 % | 16 % | 19 % | 18 % | 14 % | 10 % | 9 % | 7 % |
| Depreciation | 13 | 29 | 23 | 21 | 18 | 14 | 14 | 15 | 24 | 24 | 25 | 25 |
| Interest | 14 | 20 | 16 | 11 | 8 | 5 | 5 | 5 | 9 | 11 | 7 | 6 |
| Profit Before Tax | 11 | -19 | 4 | 36 | 45 | 28 | 79 | 85 | 52 | 35 | 26 | 24 |
| Tax | 4 | -8 | 1 | 11 | 13 | 2 | 17 | 23 | 15 | 9 | 7 | 7 |
| Net Profit | 7 | -11 | 3 | 24 | 32 | 27 | 62 | 62 | 37 | 26 | 20 | 18 |
| EPS in ₹ | 7.44 | -11.40 | 3.13 | 25.54 | 33.36 | 27.79 | 64.52 | 56.48 | 33.90 | 24.09 | 17.78 | 16.20 |
Sahyadri Industries
Sahyadri Industries
259.10
0.00
(0.00%)
Key Fundamentals
Market Cap
283.60 Cr
EPS
17.78
PE Ratio
15.98
Dividend Yield
0.39 %
Industry
Construction 52 Week High
356.00
52 Week Low
211.00
PB Ratio
0.75
Debt to Equity
0.26
Sector
Construction Materials Actual
Company News
View All News
Sahyadri Industries Limited, an asbestos-based roofing manufacturer, reported total income of Rs. 216.1 crores for Q1, down 0.8% year-over-year but up 41.6% quarter-over-quarter. EBITDA declined 12.7% annually to Rs. 21.7 crores with margins compressing to 10.1% from 11.4% in the previous year. Profit after tax fell 13.8% year-over-year to Rs. 10.8 crores. The company improved capacity utilization to 93% from 89% in the prior year quarter, though sales were impacted by early monsoon and subdued roofing demand. The company faces challenges from elevated input costs for imported asbestos fiber, supply chain disruptions, and currency depreciation. Management plans a Rs. 100 crore capacity expansion in Palghar expected to add Rs. 125 crores to revenue, with completion now targeted for Q4 FY'27. The company anticipates 8-10% topline growth for FY'26 with improving margins compared to FY'25.
Sahyadri Industries Limited reported total income of ₹216.1 crore for Q1FY26, declining 0.8% year-over-year but increasing 41.6% quarter-over-quarter. EBITDA stood at ₹21.7 crore with a margin of 10.1%, down 12.7% year-over-year but up 56.7% quarter-over-quarter. Profit after tax was ₹10.8 crore, declining 13.8% year-over-year but surging 152.2% quarter-over-quarter. Managing Director Satyen Patel noted the performance was affected by weak demand and pricing pressures. Capacity utilization improved to 93% in Q1FY26 from 89% in Q1FY25. The company operates as a building solutions pioneer offering roofing and interior/exterior building systems. Sahyadri is expanding with two new manufacturing units - one in Orissa for asbestos corrugated sheets (120,000 MTPA capacity) and another in Maharashtra for non-asbestos cement boards (72,000 MTPA capacity), each requiring ₹95 crore investment.
Sahyadri Industries Reports Net Profit of ₹10.77 Crores in Q1, Down from ₹12.49 Crores Year-Over-Year
Aug 08, 2025
Aug 08, 2025Sahyadri Industries Limited reported quarterly results with total income of ₹216.09 crores compared to ₹217.74 crores in the same quarter last year. Net profit decreased to ₹10.77 crores from ₹12.49 crores year-over-year, while showing improvement from ₹4.27 crores in the previous quarter. Sales from operations stood at ₹214.19 crores versus ₹216.67 crores in the prior year quarter. The company operates in two segments - Building Materials (₹212.25 crores revenue) and Power Generation (₹4.16 crores revenue). Earnings per share was ₹9.84 compared to ₹11.41 in the same quarter last year. The company is expanding with a new 1,20,000 MT Asbestos Corrugated Sheet unit in Odisha and a 72,000 MT Non Asbestos Cement Boards plant in Maharashtra. The results were reviewed by statutory auditors who issued an unmodified review report.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
339.75 | #1 2,949.30 | 14.29 | 1,674.20 | 10.46 | #1 94 | 66.50 | 48.39 | |
2,070.15 | 2,287.10 | #1 -334.43 | 1.10 | -38.89 | -7 | -3.80 | 36.87 | |
640.95 | 1,016.30 | -57.44 | #1 1,737.50 | 9.06 | -4 | -89.94 | 40.78 | |
162.40 | 399.70 | 13.59 | 271.40 | 38.85 | 29 | 107.89 | 42.97 | |
166.95 | 384.90 | 161.63 | 64.90 | 27.25 | 2 | 133.33 | 61.25 | |
460.00 | 366.30 | 107.49 | 47.30 | 20.97 | 2 | 175.00 | 83.27 | |
259.10 | #7 283.60 | #5 15.98 | #3 608.80 | #8 -4.64 | #3 20 | #9 -13.60 | 45.32 | |
58.60 | 60.00 | 18.56 | 68.40 | -5.79 | 3 | 200.00 | 37.75 | |
90.00 | 56.70 | 25.94 | 26.50 | #1 47.22 | 2 | 164.29 | 39.01 | |
76.15 | 55.80 | 24.56 | 51.40 | 20.94 | 2 | #1 500.00 | 63.43 |
Growth Rate
Revenue Growth
-4.64 %
Net Income Growth
-26.14 %
Cash Flow Change
-6.78 %
ROE
-29.78 %
ROCE
-27.32 %
EBITDA Margin (Avg.)
-13.83 %
Yearly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 429 | 362 | 291 | 290 | 274 | 308 | 379 | 469 | 557 | 560 | 543 |
| Fixed Assets | 165 | 206 | 183 | 160 | 143 | 131 | 127 | 128 | 170 | 181 | 187 |
| Current Assets | 181 | 136 | 97 | 119 | 119 | 162 | 230 | 269 | 321 | 310 | 300 |
| Capital Work in Progress | 64 | 1 | 0 | 1 | 2 | 2 | 4 | 54 | 36 | 42 | 31 |
| Investments | 0 | 0 | 0 | 0 | 0 | 31 | 48 | 21 | 11 | 12 | 3 |
| Other Assets | 200 | 155 | 108 | 129 | 129 | 144 | 200 | 265 | 340 | 324 | 322 |
| Total Liabilities | 429 | 362 | 291 | 290 | 274 | 308 | 379 | 469 | 557 | 560 | 543 |
| Current Liabilities | 221 | 147 | 89 | 105 | 56 | 71 | 124 | 132 | 170 | 160 | 151 |
| Non Current Liabilities | 95 | 112 | 96 | 54 | 56 | 52 | 10 | 32 | 51 | 40 | 14 |
| Total Equity | 114 | 103 | 106 | 131 | 163 | 185 | 245 | 304 | 335 | 360 | 378 |
| Reserve & Surplus | 105 | 94 | 97 | 121 | 153 | 176 | 236 | 293 | 324 | 349 | 367 |
| Share Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 11 | 11 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -4 | -0 | 0 | 2 | -2 | -1 | 1 | 0 | 1 | 2 | -3 |
| Investing Activities | -38 | -9 | -1 | 5 | -2 | -34 | -30 | -33 | -45 | -34 | -11 |
| Operating Activities | 25 | 61 | 56 | 25 | 58 | 30 | 50 | 11 | 17 | 58 | 54 |
| Financing Activities | 9 | -53 | -54 | -28 | -57 | 2 | -19 | 22 | 29 | -22 | -46 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
| Promoter | 66.93 % | 66.93 % | 66.93 % | 66.93 % | 66.93 % | 71.12 % | 71.12 % | 71.12 % | 71.12 % | 71.12 % | 71.12 % | 71.12 % | 71.12 % | 71.12 % | 71.12 % | 71.12 % | 71.12 % | 71.12 % | 71.12 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.01 % | 0.00 % | 0.06 % | 0.00 % | 0.04 % | 0.03 % | 0.00 % |
| DIIs | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 27.35 % | 27.12 % | 27.44 % | 27.24 % | 26.88 % | 23.32 % | 23.02 % | 23.00 % | 23.04 % | 22.99 % | 22.82 % | 22.56 % | 22.89 % | 23.04 % | 22.83 % | 23.04 % | 22.68 % | 22.95 % | 22.96 % |
| Others | 5.70 % | 5.93 % | 5.61 % | 5.82 % | 6.18 % | 5.55 % | 5.85 % | 5.87 % | 5.84 % | 5.88 % | 6.05 % | 6.32 % | 5.97 % | 5.83 % | 5.99 % | 5.83 % | 6.15 % | 5.90 % | 5.91 % |
| No of Share Holders | 0 | 7,510 | 8,976 | 12,039 | 11,757 | 11,735 | 11,652 | 11,668 | 1,11,529 | 11,096 | 11,188 | 10,792 | 10,512 | 10,372 | 11,320 | 11,492 | 11,461 | 11,269 | 11,149 |
Dividend History
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4 | 1 | 1 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.17 | 0.46 | 0.39 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 31 Oct 2025 |  Quarterly Result Announcement | NA | 31 Oct 2025 | 256.40 | 259.10 |
| 10 Sept 2021 |  Dividend | ₹ 3.50 /share | 08 Sept 2021 | 417.55 | 718.90 |
| 31 Dec 2021 | Dividend | ₹ 3.00 /share | 30 Dec 2021 | 512.85 | 586.45 |
| 30 Jul 2022 | Dividend | ₹ 3.00 /share | 28 Jul 2022 | 522.50 | 434.05 |
| 15 Feb 2023 | Dividend | ₹ 2.50 /share | 15 Feb 2023 | 341.45 | 308.85 |
| 03 Aug 2023 | Dividend | ₹ 1.50 /share | 02 Aug 2023 | 365.90 | 415.95 |
| 03 Aug 2024 | Dividend | ₹ 1.00 /share | 02 Aug 2024 | 361.30 | 401.05 |
| 09 Aug 2024 |  Annual General Meeting | NA | 09 Aug 2024 | 419.15 | 373.05 |
| 08 Nov 2024 | Quarterly Result Announcement | NA | 08 Nov 2024 | 345.30 | 343.05 |
| 06 Feb 2025 | Quarterly Result Announcement | NA | 06 Feb 2025 | 312.95 | 309.80 |
| 26 May 2025 | Quarterly Result Announcement | NA | 26 May 2025 | 270.55 | 296.65 |
| 08 Aug 2025 | Quarterly Result Announcement | NA | 08 Aug 2025 | 302.60 | 296.30 |
| 15 Aug 2025 | Dividend | ₹ 1.00 /share | 14 Aug 2025 | 296.65 | 297.85 |
| 22 Aug 2025 | Annual General Meeting | NA | 22 Aug 2025 | 304.05 | 288.15 |
Announcements
Board Meeting Intimation for To Consider Unaudited Financial Results For Quarter And Half Year Ended 30Th September 2025.7 days ago
7 days agoCompliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Oct 13, 2025
Oct 13, 2025Closure of Trading WindowSep 27, 2025
Sep 27, 2025Announcement under Regulation 30 (LODR)-CessationSep 13, 2025
Sep 13, 2025Shareholder Meeting / Postal Ballot-Scrutinizers ReportAug 25, 2025
Aug 25, 2025Appointment/Re-Appointment Of Directors At The 31St Annual General Meeting (AGM) Of The Company.Aug 22, 2025
Aug 22, 2025Shareholder Meeting / Postal Ballot-Outcome of AGMAug 22, 2025
Aug 22, 2025Announcement under Regulation 30 (LODR)-Credit RatingAug 21, 2025
Aug 21, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptAug 19, 2025
Aug 19, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeAug 13, 2025
Aug 13, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseAug 12, 2025
Aug 12, 2025Announcement under Regulation 30 (LODR)-Investor PresentationAug 12, 2025
Aug 12, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 09, 2025
Aug 09, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 09, 2025
Aug 09, 2025Unaudited Financial Results For The Quarter Ended On 30Th June 2025Aug 08, 2025
Aug 08, 2025Board Meeting Outcome for Board Meeting Outcome For Unaudited Financial Result Quarter Ended On 30Th June 2025Aug 08, 2025
Aug 08, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 04, 2025
Aug 04, 2025Board Meeting Intimation for Intimation Of Board Meeting To Be Held On 8Th August 2025Jul 31, 2025
Jul 31, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 30, 2025
Jul 30, 2025Intimation Of Book Closure For The Purpose Of 31St Annual General Meeting And Payment Of Final Dividend For Financial Year 2024-25 In Terms Of Regulation 42 Of The SEBI (LODR) Regulations 2015.Jul 29, 2025
Jul 29, 2025Reg. 34 (1) Annual Report.Jul 29, 2025
Jul 29, 2025Intimation Of 31St Annual General Meeting Of The Members Of The Company To Be Held On 22Nd August 2025Jul 29, 2025
Jul 29, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 28, 2025
Jul 28, 2025Extension Of Commercial Date Of OperationJul 21, 2025
Jul 21, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 10, 2025
Jul 10, 2025Announcement under Regulation 30 (LODR)-RetirementJun 30, 2025
Jun 30, 2025Closure of Trading WindowJun 28, 2025
Jun 28, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptJun 03, 2025
Jun 03, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 28, 2025
May 28, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 28, 2025
May 28, 2025Announcement under Regulation 30 (LODR)-Investor PresentationMay 27, 2025
May 27, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 27, 2025
May 27, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 27, 2025
May 27, 2025Announcement under Regulation 30 (LODR)-Change in ManagementMay 26, 2025
May 26, 2025Update For I) Re-Appointment Of Independent Director Ii) Change In Internal Auditor Iii) Appointment Of Secretarial AuditorMay 26, 2025
May 26, 2025Corporate Action-Board approves DividendMay 26, 2025
May 26, 2025Audited Financial Results For The Quarter And Year Ended 31St March 2025May 26, 2025
May 26, 2025Board Meeting Outcome for For Approval Of Financial Results For The Quarter And Year Ended 31St March 2025May 26, 2025
May 26, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 22, 2025
May 22, 2025Revision In Indicative Time For Completion Of AcquisitionMay 16, 2025
May 16, 2025Update on board meetingMay 05, 2025
May 05, 2025Board Meeting Intimation for 1) Audited Financial Results For The Quarter And Year Ended On 31St March 2025 And 2) Recommend Final Dividend If Any For The Financial Year 2024-25.Apr 30, 2025
Apr 30, 2025Intimation Regarding Change In E-Mail And Website Address Of Registrar And Share Transfer Agent (RTA) Of The Company.Apr 25, 2025
Apr 25, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 04, 2025
Apr 04, 2025Closure of Trading WindowMar 26, 2025
Mar 26, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMar 19, 2025
Mar 19, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptFeb 13, 2025
Feb 13, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeFeb 07, 2025
Feb 07, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 07, 2025
Feb 07, 2025Announcement under Regulation 30 (LODR)-Investor PresentationFeb 06, 2025
Feb 06, 2025Technical Indicators
RSI(14)
Neutral 45.32
ATR(14)
Less Volatile 11.68
STOCH(9,6)
Neutral 22.78
STOCH RSI(14)
Neutral 53.01
MACD(12,26)
Bullish 0.14
ADX(14)
Weak Trend 7.50
UO(9)
Bearish 33.91
ROC(12)
Downtrend And Accelerating -3.50
WillR(14)
Neutral -67.43
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
