Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 9 | 9 | 9 | 7 | 10 | 8 | 7 | 6 | 5 | 8 | 5 | 5 | 5 | 5 | 5 | 4 | 6 | 5 | 5 | 4 | 4 | 2 | 4 | 5 | 3 | 1 | 2 | 3 | 2 | 3 | 1 | 4 | 6 | 2 | 2 | 1 | 2 | 1 |
Expenses | 8 | 8 | 8 | 6 | 9 | 7 | 6 | 5 | 5 | 7 | 5 | 5 | 5 | 4 | 5 | 4 | 6 | 4 | 5 | 3 | 5 | 2 | 4 | 5 | 5 | 2 | 3 | 2 | 2 | 2 | 2 | 3 | 5 | 2 | 3 | 2 | 4 | 4 |
EBITDA | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | -0 | 1 | 1 | 1 | 0 | -1 | -0 | 0 | 0 | -2 | -1 | -1 | 1 | 0 | 1 | -1 | 1 | 1 | -0 | -1 | -1 | -2 | -3 |
Operating Profit % | 10 % | 8 % | 9 % | 10 % | 8 % | 9 % | 9 % | 10 % | 6 % | 8 % | 9 % | 9 % | 7 % | 9 % | 11 % | -5 % | 10 % | 14 % | 12 % | 10 % | -30 % | -2 % | 1 % | 1 % | -69 % | -45 % | -36 % | 25 % | 10 % | 24 % | -158 % | 21 % | 21 % | -1 % | -44 % | -104 % | -129 % | -262 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -1 | 0 | 0 | 0 | -0 | -2 | -1 | -1 | -1 | -2 | -1 | -1 | 0 | -0 | 0 | -2 | 0 | 1 | -1 | -2 | -1 | -2 | -3 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 1 | -0 | -0 | -1 | 0 | 0 | 0 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | -0 | 0 | -2 | 0 | 1 | -0 | -1 | -1 | -3 | -3 |
EPS in ₹ | 0.10 | 0.07 | 0.07 | 0.05 | 0.08 | 0.07 | 0.04 | 0.01 | -0.09 | 0.07 | 0.07 | -0.01 | 0.31 | -0.11 | -0.13 | -0.23 | 0.13 | 0.04 | 0.04 | -0.08 | -0.54 | -0.26 | -0.22 | -0.20 | -0.52 | -0.42 | -0.50 | 0.14 | -0.12 | 0.01 | -0.65 | 0.12 | 0.22 | -0.18 | -0.44 | -0.57 | -1.18 | -1.21 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 39 | 38 | 36 | 39 | 38 | 37 | 34 | 33 | 35 | 27 |
Fixed Assets | 11 | 10 | 9 | 8 | 7 | 6 | 5 | 4 | 3 | 3 |
Current Assets | 27 | 28 | 26 | 31 | 30 | 30 | 27 | 27 | 30 | 22 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 28 | 28 | 27 | 31 | 31 | 31 | 29 | 29 | 32 | 24 |
Total Liabilities | 21 | 19 | 17 | 20 | 20 | 20 | 20 | 22 | 24 | 22 |
Current Liabilities | 21 | 19 | 17 | 20 | 20 | 20 | 20 | 17 | 18 | 17 |
Non Current Liabilities | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 6 | 5 |
Total Equity | 18 | 19 | 19 | 19 | 18 | 17 | 14 | 12 | 11 | 5 |
Reserve & Surplus | 5 | 6 | 6 | 6 | 5 | 4 | 1 | -2 | -2 | -8 |
Share Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 |
Investing Activities | -1 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Operating Activities | 0 | 1 | 3 | -1 | 1 | 1 | 1 | -1 | -0 | 3 |
Financing Activities | 0 | -1 | -3 | 1 | -1 | -1 | -1 | 1 | -0 | -3 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 63.07 % | 63.07 % | 63.07 % | 63.14 % | 63.44 % | 63.44 % | 63.44 % | 63.38 % | 63.91 % | 63.91 % | 63.91 % | 63.91 % | 64.79 % | 64.79 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 7.99 % | 7.99 % | 7.90 % | 7.90 % | 7.90 % | 7.90 % | 7.90 % | 7.90 % | 7.90 % | 7.90 % | 7.77 % | 7.77 % | 7.60 % | 7.60 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 28.95 % | 28.95 % | 29.03 % | 28.95 % | 28.65 % | 28.65 % | 28.65 % | 28.72 % | 28.19 % | 28.19 % | 28.32 % | 28.32 % | 27.61 % | 27.61 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
89.94 | 93,658.12 | - | 9,206.96 | 26.66 | -829 | -2,104.57 | 39.23 | |
317.25 | 15,420.17 | 36.17 | 2,538.97 | -7.00 | 495 | -24.37 | 37.01 | |
73.16 | 10,163.83 | 8.85 | 6,191.69 | 49.62 | 424 | 377.88 | 33.76 | |
593.10 | 9,557.64 | 27.03 | 2,298.69 | 19.14 | 347 | 7.72 | 61.95 | |
171.13 | 5,882.76 | - | 18,320.16 | -13.24 | -796 | -121.72 | 45.09 | |
126.82 | 5,873.28 | 16.69 | 5,071.42 | 1.77 | 346 | 8.19 | 38.23 | |
403.00 | 5,849.05 | 35.50 | 12,304.09 | 8.13 | 190 | -28.25 | 38.54 | |
3,041.35 | 5,146.88 | 49.85 | 9,367.71 | 18.37 | 113 | -24.81 | 42.92 | |
926.00 | 4,931.72 | 15.67 | 1,211.62 | 7.67 | 300 | 5.79 | 28.85 | |
672.05 | 4,739.65 | - | 874.80 | 54.62 | -18 | 133.57 | 38.92 |