Quarterly Financials | Jun 2025 |
Revenue | 1 |
Expenses | 3 |
EBITDA | -2 |
Operating Profit % | -557 % |
Depreciation | 1 |
Interest | 1 |
Profit Before Tax | -4 |
Tax | 0 |
Net Profit | -4 |
EPS in ₹ | -3.14 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
363.35 | #1 3,154.21 | 15.12 | 1,674.20 | 10.46 | #1 94 | 66.50 | 82.40 | |
1,898.00 | #2 2,096.90 | - | #10 0.45 | #9 -38.89 | #10 -4 | #6 -3.80 | 55.39 | |
679.90 | 1,075.59 | - | #1 1,737.50 | -5.63 | -4 | -89.94 | 65.18 | |
169.95 | 418.24 | #1 14.35 | 270.63 | #1 38.85 | 29 | #1 300.00 | 49.21 | |
152.00 | 354.53 | 143.92 | 59.00 | -55.30 | 3 | 133.33 | 33.23 | |
273.72 | 299.62 | 17.21 | 608.80 | -4.64 | 20 | -13.60 | 49.70 | |
340.00 | 272.00 | 78.40 | 47.30 | 20.97 | 2 | 175.00 | 88.41 | |
236.00 | 70.90 | 41.19 | 43.30 | -26.77 | 2 | -41.67 | 53.09 | |
111.00 | 69.97 | 32.28 | 26.50 | -14.69 | 2 | - | 41.70 | |
66.99 | 68.84 | 21.25 | 68.40 | -13.05 | 3 | 200.00 | 56.36 |
Quarterly Financials | Jun 2025 |
Revenue | 1 |
Expenses | 3 |
EBITDA | -2 |
Operating Profit % | -557 % |
Depreciation | 1 |
Interest | 1 |
Profit Before Tax | -4 |
Tax | 0 |
Net Profit | -4 |
EPS in ₹ | -3.14 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 20 | 17 | 14 | 13 | 13 | 14 | 14 | 14 | 8 | 7 |
Fixed Assets | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 |
Current Assets | 12 | 8 | 7 | 7 | 7 | 8 | 8 | 8 | 5 | 5 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 17 | 13 | 11 | 10 | 11 | 11 | 11 | 12 | 6 | 5 |
Total Liabilities | 20 | 17 | 14 | 13 | 13 | 14 | 14 | 14 | 8 | 7 |
Current Liabilities | 22 | 20 | 19 | 19 | 20 | 22 | 23 | 25 | 29 | 30 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | -2 | -3 | -5 | -6 | -7 | -8 | -10 | -11 | -21 | -23 |
Reserve & Surplus | -5 | -6 | -8 | -10 | -10 | -12 | -13 | -15 | -24 | -26 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Investing Activities | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 |
Operating Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -2 | -0 |
Financing Activities | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 4 | 2 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Jan 2025 | Mar 2025 | Jun 2025 |
Promoter | 72.03 % | 72.03 % | 72.03 % | 72.03 % | 72.03 % | 72.03 % | 72.27 % | 72.03 % | 72.03 % | 72.03 % | 72.03 % | 72.03 % | 72.03 % | 72.03 % | 72.03 % | 72.03 % | 63.15 % | 63.15 % | 63.15 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 6.61 % | 6.62 % | 6.72 % |
DIIs | 0.30 % | 0.30 % | 0.30 % | 0.30 % | 0.30 % | 0.30 % | 0.30 % | 0.63 % | 0.63 % | 0.63 % | 0.63 % | 0.30 % | 0.63 % | 0.63 % | 0.63 % | 0.63 % | 1.91 % | 1.86 % | 1.86 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 25.57 % | 25.57 % | 25.57 % | 25.57 % | 25.57 % | 25.56 % | 25.65 % | 25.55 % | 25.55 % | 25.55 % | 25.55 % | 25.52 % | 25.52 % | 25.52 % | 25.54 % | 25.49 % | 21.11 % | 21.11 % | 21.02 % |
Others | 2.10 % | 2.10 % | 2.10 % | 2.10 % | 2.10 % | 2.11 % | 1.78 % | 1.79 % | 1.79 % | 1.79 % | 1.79 % | 2.15 % | 1.82 % | 1.82 % | 1.80 % | 1.85 % | 7.22 % | 7.27 % | 7.25 % |
No of Share Holders | 6,799 | 6,799 | 6,826 | 6,826 | 6,820 | 6,813 | 6,804 | 6,805 | 6,802 | 6,798 | 6,795 | 6,796 | 6,788 | 6,773 | 6,754 | 6,734 | 6,763 | 6,802 | 6,822 |
Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
---|---|---|---|---|---|
30 Sept 2024 | NA | 30 Sept 2024 | 63.66 | 70.26 | |
05 Nov 2024 | NA | 05 Nov 2024 | 83.94 | 83.94 | |
12 Feb 2025 | NA | 12 Feb 2025 | 153.95 | 169.85 | |
29 May 2025 | NA | 29 May 2025 | 509.30 | 573.35 | |
13 Aug 2025 | NA | 13 Aug 2025 | 1,571.65 | 1,667.80 |