Quarterly Financials | Jun 2025 |
Revenue | 1 |
Expenses | 3 |
EBITDA | -2 |
Operating Profit % | -557 % |
Depreciation | 1 |
Interest | 1 |
Profit Before Tax | -4 |
Tax | 0 |
Net Profit | -4 |
EPS in ₹ | -3.14 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
346.70 | #1 2,976.70 | 14.36 | 1,674.20 | 10.46 | #1 94 | 66.50 | 48.15 | |
2,616.60 | #2 2,949.80 | - | #10 0.45 | #10 -38.89 | #10 -4 | #6 -3.80 | 76.03 | |
714.80 | 1,083.50 | - | #1 1,737.50 | 9.06 | -4 | -89.94 | 55.06 | |
168.15 | 417.10 | #1 14.18 | 271.40 | 38.85 | 29 | #1 300.00 | 47.55 | |
146.95 | 335.30 | 140.93 | 64.90 | 27.25 | 2 | 133.33 | 34.45 | |
379.00 | 304.80 | 89.44 | 47.30 | 20.97 | 2 | 175.00 | 88.29 | |
269.80 | 284.30 | 16.23 | 608.80 | -4.64 | 20 | -13.60 | 42.06 | |
233.85 | 70.60 | 40.98 | 43.30 | 4.84 | 2 | -41.67 | 52.64 | |
103.90 | 67.40 | 30.84 | 26.50 | #1 47.22 | 2 | - | 43.64 | |
59.81 | 60.60 | 18.73 | 68.40 | -5.79 | 3 | 200.00 | 27.28 |
Quarterly Financials | Jun 2025 |
Revenue | 1 |
Expenses | 3 |
EBITDA | -2 |
Operating Profit % | -557 % |
Depreciation | 1 |
Interest | 1 |
Profit Before Tax | -4 |
Tax | 0 |
Net Profit | -4 |
EPS in ₹ | -3.14 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 20 | 17 | 14 | 13 | 13 | 14 | 14 | 14 | 8 | 7 |
Fixed Assets | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 |
Current Assets | 12 | 8 | 7 | 7 | 7 | 8 | 8 | 8 | 5 | 5 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 17 | 13 | 11 | 10 | 11 | 11 | 11 | 12 | 6 | 5 |
Total Liabilities | 20 | 17 | 14 | 13 | 13 | 14 | 14 | 14 | 8 | 7 |
Current Liabilities | 22 | 20 | 19 | 19 | 20 | 22 | 23 | 25 | 29 | 30 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | -2 | -3 | -5 | -6 | -7 | -8 | -10 | -11 | -21 | -23 |
Reserve & Surplus | -5 | -6 | -8 | -10 | -10 | -12 | -13 | -15 | -24 | -26 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Investing Activities | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 |
Operating Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -2 | -0 |
Financing Activities | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 4 | 2 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Jan 2025 | Mar 2025 | Jun 2025 |
Promoter | 72.03 % | 72.03 % | 72.03 % | 72.03 % | 72.03 % | 72.03 % | 72.27 % | 72.03 % | 72.03 % | 72.03 % | 72.03 % | 72.03 % | 72.03 % | 72.03 % | 72.03 % | 72.03 % | 63.15 % | 63.15 % | 63.15 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 6.61 % | 6.62 % | 6.72 % |
DIIs | 0.30 % | 0.30 % | 0.30 % | 0.30 % | 0.30 % | 0.30 % | 0.30 % | 0.63 % | 0.63 % | 0.63 % | 0.63 % | 0.30 % | 0.63 % | 0.63 % | 0.63 % | 0.63 % | 1.91 % | 1.86 % | 1.86 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 25.57 % | 25.57 % | 25.57 % | 25.57 % | 25.57 % | 25.56 % | 25.65 % | 25.55 % | 25.55 % | 25.55 % | 25.55 % | 25.52 % | 25.52 % | 25.52 % | 25.54 % | 25.49 % | 21.11 % | 21.11 % | 21.02 % |
Others | 2.10 % | 2.10 % | 2.10 % | 2.10 % | 2.10 % | 2.11 % | 1.78 % | 1.79 % | 1.79 % | 1.79 % | 1.79 % | 2.15 % | 1.82 % | 1.82 % | 1.80 % | 1.85 % | 7.22 % | 7.27 % | 7.25 % |
No of Share Holders | 6,799 | 6,799 | 6,826 | 6,826 | 6,820 | 6,813 | 6,804 | 6,805 | 6,802 | 6,798 | 6,795 | 6,796 | 6,788 | 6,773 | 6,754 | 6,734 | 6,763 | 6,802 | 6,822 |
Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
---|---|---|---|---|---|
30 Sept 2024 | NA | 30 Sept 2024 | 63.66 | 70.26 | |
05 Nov 2024 | NA | 05 Nov 2024 | 83.94 | 83.94 | |
12 Feb 2025 | NA | 12 Feb 2025 | 153.95 | 169.85 | |
29 May 2025 | NA | 29 May 2025 | 509.30 | 573.35 | |
13 Aug 2025 | NA | 13 Aug 2025 | 1,571.65 | 1,667.80 | |
30 Sept 2025 | NA | 30 Sept 2025 | 2,059.00 | 2,668.35 |