Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 230 | 277 | 186 | 205 | 270 | 331 | 243 | 212 | 267 | 324 | 243 | 204 | 248 | 306 | 264 | 306 | 357 | 420 | 313 | 341 | 392 | 501 | 311 | 310 | 357 | 488 | 316 | 337 | 367 | 543 | 352 | 347 |
Expenses | 207 | 245 | 163 | 183 | 233 | 281 | 200 | 194 | 234 | 278 | 198 | 181 | 214 | 243 | 218 | 256 | 300 | 338 | 256 | 286 | 355 | 422 | 273 | 294 | 316 | 433 | 287 | 300 | 325 | 486 | 312 | 307 |
EBITDA  | 23 | 32 | 24 | 23 | 37 | 50 | 43 | 19 | 33 | 46 | 45 | 24 | 33 | 63 | 46 | 50 | 57 | 82 | 58 | 55 | 37 | 79 | 38 | 16 | 40 | 55 | 30 | 37 | 42 | 57 | 41 | 41 |
Operating Profit % | 10 % | 12 % | 9 % | 6 % | 8 % | 15 % | 11 % | 8 % | 11 % | 13 % | 10 % | 10 % | 7 % | 20 % | 16 % | 16 % | 12 % | 19 % | 18 % | 15 % | 9 % | 15 % | 10 % | 3 % | 9 % | 10 % | 8 % | 10 % | 10 % | 10 % | 11 % | 11 % |
Depreciation | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 7 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 10 | 9 | 9 | 9 |
Interest | 11 | 10 | 9 | 10 | 10 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 7 | 7 | 6 | 6 | 7 | 6 | 4 | 3 | 5 |
Profit Before Tax  | 8 | 17 | 10 | 8 | 23 | 41 | 34 | 11 | 21 | 35 | 35 | 12 | 22 | 52 | 36 | 40 | 47 | 72 | 48 | 44 | 28 | 68 | 26 | 2 | 25 | 43 | 18 | 20 | 28 | 47 | 33 | 27 |
Tax | -19 | -14 | -31 | -27 | -47 | -14 | -2 | -16 | -32 | -26 | -16 | -13 | -11 | -10 | -43 | -32 | -19 | -4 | -95 | 7 | -18 | 8 | 24 | 2 | -34 | 3 | 22 | -6 | -16 | 8 | 16 | -62 |
Net Profit | 27 | 31 | 41 | 35 | 70 | 55 | 36 | 28 | 53 | 61 | 51 | 25 | 33 | 62 | 79 | 72 | 66 | 76 | 144 | 37 | 46 | 61 | 3 | 1 | 58 | 40 | -4 | 26 | 44 | 39 | 17 | 89 |
EPS in ₹ | 0.77 | 1.65 | 1.07 | 1.09 | 2.87 | 6.59 | 4.34 | 3.33 | 6.37 | 7.31 | 6.06 | 3.00 | 3.93 | 7.40 | 9.44 | 8.58 | 7.95 | 9.05 | 17.19 | 4.48 | 5.55 | 7.27 | 0.31 | 0.10 | 6.99 | 4.73 | -0.50 | 3.16 | 5.25 | 4.72 | 2.02 | 10.27 |
Above figures are in Rs. Crores Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets  | 1,165 | 3,059 | 3,264 | 3,315 | 3,464 | 3,713 | 3,968 | 4,295 | 4,465 | 4,575 |
Fixed Assets | 407 | 408 | 424 | 424 | 443 | 467 | 472 | 523 | 563 | 566 |
Current Assets | 470 | 491 | 550 | 507 | 530 | 611 | 631 | 675 | 811 | 819 |
Capital Work in Progress | 10 | 22 | 11 | 10 | 5 | 21 | 36 | 19 | 12 | 6 |
Investments | 0 | 2,128 | 2,270 | 2,366 | 2,477 | 2,602 | 2,817 | 3,053 | 3,058 | 3,173 |
Other Assets | 748 | 501 | 558 | 516 | 539 | 624 | 643 | 699 | 832 | 832 |
Total Liabilities  | 1,165 | 3,059 | 3,264 | 3,315 | 3,464 | 3,713 | 3,968 | 4,295 | 4,465 | 4,575 |
Current Liabilities | 401 | 394 | 467 | 339 | 371 | 452 | 412 | 453 | 491 | 443 |
Non Current Liabilities | 152 | 142 | 80 | 91 | 41 | 52 | 72 | 83 | 90 | 72 |
Total Equity  | 611 | 2,523 | 2,716 | 2,886 | 3,052 | 3,209 | 3,484 | 3,759 | 3,884 | 4,061 |
Reserve & Surplus | 602 | 2,514 | 2,707 | 2,877 | 3,044 | 3,201 | 3,475 | 3,750 | 3,875 | 4,052 |
Share Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Above figures are in Rs. Crores Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -3 | 28 | -9 | -12 | 20 | 0 | 14 | 13 | -17 | 14 |
Investing Activities | -15 | 6 | -9 | 13 | -33 | -63 | -73 | -138 | -27 | -21 |
Operating Activities | 89 | 79 | 47 | 126 | 88 | 36 | 190 | 88 | -43 | 135 |
Financing Activities | -77 | -57 | -48 | -150 | -36 | 27 | -104 | 63 | 54 | -100 |
Above figures are in Rs. Crores % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Promoter | 54.03 % | 54.03 % | 54.03 % | 54.03 % | 53.97 % | 53.97 % | 53.97 % | 53.97 % | 53.88 % | 53.88 % | 53.88 % | 53.88 % | 54.81 % | 54.81 % | 54.81 % | 54.81 % | 54.81 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 2.94 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.90 % | 0.85 % | 0.98 % | 0.96 % | 1.43 % | 0.81 % |
DIIs | 4.81 % | 3.62 % | 3.51 % | 3.51 % | 3.51 % | 3.51 % | 3.51 % | 3.51 % | 3.50 % | 3.50 % | 2.63 % | 4.18 % | 4.18 % | 4.18 % | 4.18 % | 4.18 % | 4.19 % |
Government | 0.16 % | 0.16 % | 0.20 % | 0.20 % | 0.20 % | 0.20 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 32.47 % | 33.20 % | 33.10 % | 33.17 % | 33.48 % | 33.55 % | 33.64 % | 34.33 % | 35.00 % | 36.19 % | 35.65 % | 35.38 % | 34.43 % | 33.42 % | 33.65 % | 32.98 % | 33.85 % |
Others | 8.54 % | 9.00 % | 9.16 % | 9.09 % | 8.84 % | 8.77 % | 5.94 % | 8.20 % | 7.62 % | 6.43 % | 7.85 % | 5.66 % | 5.74 % | 6.61 % | 6.40 % | 6.61 % | 6.34 % |
No of Share Holders | 22,009 | 27,244 | 27,761 | 28,625 | 28,992 | 29,634 | 29,583 | 30,583 | 30,355 | 31,222 | 32,809 | 34,257 | 34,271 | 31,887 | 32,925 | 32,188 | 31,580 |
Dividend Per Share (₹) | 0.00 | 0.5 | 0.5 | 0.5 | 0.5 | 1 | 1 | 1 | 0.75 | 0.00 |
Dividend Yield (%) | 0.00 | 0.22 | 0.23 | 0.44 | 0.19 | 0.47 | 0.81 | 0.5 | 0.33 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcement Under Reg. 30 Of LODR - Updates
8 days ago Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Apr 03, 2025 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Apr 03, 2025 Closure of Trading Window
Mar 26, 2025 Announcement under Regulation 30 (LODR)-Change in Directorate
Mar 24, 2025 Announcement under Regulation 30 (LODR)-Credit Rating
Mar 20, 2025 Announcement under Regulation 30 (LODR)-Change in Directorate
Mar 17, 2025 Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
Mar 17, 2025 Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
Mar 17, 2025 Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot
Mar 17, 2025 Announcement Under Reg. 30 Of SEBI LODR
Mar 08, 2025 Announcement Under Reg. 30 Of SEBI LODR
Mar 04, 2025 Announcement Under Reg. 30 Of SEBI LODR
Mar 04, 2025 Announcement Under Reg. 30 Of SEBI LODR - Updates On Ongoing Litigations
Feb 28, 2025 Announcement Under Reg. 30 Of SEBI LODR - Updates On Ongoing Litigations
Feb 28, 2025 Announcement Under Reg. 30 Of SEBI LODR
Feb 19, 2025 Announcement under Regulation 30 (LODR)-Newspaper Publication
Feb 17, 2025 Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
Feb 14, 2025 Announcement Under Reg 30 Of SEBI LODR - Updates On Ongoing Litigations
Feb 10, 2025 Announcement under Regulation 30 (LODR)-Code of Conduct under SEBI (PIT) Regulations 2015
Feb 10, 2025 Integrated Filing (Financial)
Feb 10, 2025 Unaudited Financial Results For The QE 31.12.2024
Feb 10, 2025 Materiality For The Disclosure Obligations Under Schedule III Part A Para B Read With Reg 30(4) Of SEBI LODR
Feb 04, 2025 Closure of Trading Window
Jan 22, 2025 Board Meeting Intimation for Considering Unaudited Standalone And Consolidated Financial Results For The Quarter And Nine Months Ended 31.12.2024.
Jan 22, 2025 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Jan 10, 2025 Closure of Trading Window
Dec 27, 2024 Announcement under Regulation 30 (LODR)-Credit Rating
Dec 07, 2024 Announcement under Regulation 30 (LODR)-Credit Rating
Dec 03, 2024 Announcement under Regulation 30 (LODR)-Updates on Acquisition
Nov 25, 2024 Announcement under Regulation 30 (LODR)-Code of Conduct under SEBI (PIT) Regulations, 2015
Nov 23, 2024 Announcement under Regulation 30 (LODR)-Updates on Acquisition
Nov 23, 2024 Announcement under Regulation 30 (LODR)-Updates on Acquisition
Nov 21, 2024 Announcement under Regulation 30 (LODR)-Updates on Acquisition
Nov 18, 2024 Announcement under Regulation 30 (LODR)-Acquisition
Nov 11, 2024 Unaudited Standalone And Consolidated Financial Results - Q2 - 2024-25
Nov 11, 2024 Closure of Trading Window
Nov 01, 2024 Board Meeting Intimation for Board Meeting Intimation
Nov 01, 2024 Disclosures under Reg. 10(6) of SEBI (SAST) Regulations, 2011
Oct 30, 2024 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Oct 30, 2024 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Oct 30, 2024 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Oct 29, 2024 Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011
Oct 24, 2024 Disclosures under Reg. 10(5) in respect of acquisition under Reg. 10(1)(a) of SEBI (SAST) Regulations, 2011
Oct 22, 2024 Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011.
Oct 18, 2024 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Oct 15, 2024 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Oct 15, 2024 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Oct 10, 2024 Announcement under Regulation 30 (LODR)-Change in Directorate
Oct 01, 2024 Closure of Trading Window
Sep 25, 2024 RSI(14)

Neutral
56.19
ATR(14)

Less Volatile
9.46
STOCH(9,6)

Neutral
78.72
STOCH RSI(14)

Overbought
96.66
MACD(12,26)

Bullish
1.45
ADX(14)

Weak Trend
13.98
UO(9)

Bearish
58.08
ROC(12)

Uptrend And Accelerating
5.89
WillR(14)

Overbought
-11.74