Quarterly Financials | Jun 2021 | Sept 2021 |
Revenue | 2,341 | 994 |
Expenses | 2,256 | 926 |
EBITDA | 85 | 68 |
Operating Profit % | 4 % | 7 % |
Depreciation | 0 | 0 |
Interest | 1 | 0 |
Profit Before Tax | 84 | 68 |
Tax | 21 | 17 |
Net Profit | 63 | 51 |
EPS in ₹ | 76.23 | 61.43 |
Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Total Assets | 7 | 7 | 7 | 10 | 71 | 1,118 | 762 | 670 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 1 |
Current Assets | 7 | 7 | 0 | 10 | 67 | 1,112 | 751 | 58 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 7 | 7 | 0 | 0 | 0 | 0 | 1 | 1 |
Other Assets | 0 | 0 | 7 | 10 | 70 | 1,117 | 756 | 668 |
Total Liabilities | 0 | 0 | 0 | 1 | 58 | 985 | 629 | 575 |
Current Liabilities | 0 | 0 | 0 | 1 | 58 | 985 | 629 | 550 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 25 |
Total Equity | 7 | 7 | 7 | 10 | 12 | 133 | 133 | 95 |
Reserve & Surplus | 6 | 6 | 6 | 9 | 11 | 125 | 108 | 70 |
Share Capital | 1 | 1 | 1 | 1 | 1 | 8 | 25 | 25 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 3 | 35 | -35 | -0 |
Investing Activities | 0 | 0 | 0 | 0 | 7 | -0 | -7 | -1 | 5 |
Operating Activities | 0 | 0 | 0 | 0 | -7 | -40 | -34 | -36 | 40 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 43 | 76 | 2 | -45 |
% Holding | Jan 2020 | Mar 2021 | Apr 2021 | Sept 2021 | Nov 2021 | Mar 2022 | Sept 2022 | Mar 2023 | Sept 2023 | Mar 2024 |
Promoter | 78.35 % | 57.61 % | 57.61 % | 57.61 % | 57.61 % | 57.61 % | 57.61 % | 48.76 % | 48.76 % | 40.40 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 4.91 % | 4.55 % | 0.00 % | 0.00 % |
DIIs | 21.65 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 42.39 % | 42.39 % | 42.39 % | 42.39 % | 42.39 % | 37.47 % | 46.69 % | 51.24 % | 59.60 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,897.40 | 3,40,298.66 | 59.24 | 98,281.51 | -23.66 | 3,293 | 496.75 | 45.13 | |
828.20 | 28,352.03 | 48.57 | 7,235.51 | -17.91 | 672 | 1.34 | 68.76 | |
820.75 | 18,431.75 | 54.83 | 2,025.33 | 11.68 | 356 | 7.61 | 35.66 | |
189.07 | 15,135.15 | 12.56 | 89,609.55 | 12.69 | 1,239 | -9.23 | 58.27 | |
390.45 | 12,837.04 | 101.86 | 1,969.61 | 29.98 | 111 | 62.86 | 34.47 | |
77.17 | 11,973.00 | 49.58 | 204.33 | -94.36 | 192 | 122.99 | 39.03 | |
542.05 | 7,923.85 | 52.09 | 10,407.32 | -2.08 | 203 | 5.32 | 56.44 | |
566.85 | 7,736.14 | 96.46 | 4,292.86 | 4.20 | 107 | 21.60 | 46.19 | |
46.94 | 6,285.58 | 57.45 | 1,093.75 | 175.46 | 175 | 3.16 | - | |
479.85 | 5,929.31 | 57.79 | 1,401.13 | -14.43 | 93 | 37.99 | 50.93 |