Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 2 | 3 | 2 | 7 | 3 | 3 | 4 | 5 | 4 | 4 | 2 | 4 | 4 | 4 | 5 | 3 | 3 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 2 | 3 | 2 | 6 | 3 | 3 | 4 | 4 | 3 | 3 | 2 | 4 | 3 | 3 | 4 | 1 | 3 |
EBITDA | 0 | 0 | 0 | 0 | 0 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -11 % | -4 % | 0 % | 0 % | 0 % | 0 % | 15 % | -3 % | -6 % | 6 % | 1 % | -3 % | -2 % | -1 % | 5 % | 11 % | -14 % | 6 % | -1 % | -3 % | -2 % | -2 % | 3 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |
EPS in ₹ | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | -0.01 | 0.23 | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.00 | 0.03 | 0.01 | 0.01 | 0.09 | 0.04 | 0.05 | 0.13 | 0.00 | 0.04 | 0.03 | 0.05 | 0.07 | 0.10 | 0.03 | 0.09 | 0.05 | 0.04 | 0.06 | 0.18 | 0.06 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 15 | 16 | 17 | 17 | 19 | 18 | 20 | 22 | 24 | 25 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 9 | 9 | 11 | 10 | 10 | 7 | 7 | 8 | 10 | 10 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 7 | 8 | 10 | 17 | 17 | 18 | 22 | 23 |
Other Assets | 15 | 16 | 11 | 10 | 10 | 1 | 2 | 4 | 2 | 2 |
Total Liabilities | 15 | 16 | 17 | 17 | 19 | 18 | 20 | 22 | 24 | 25 |
Current Liabilities | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 1 | 2 | 1 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 15 | 16 | 17 | 17 | 18 | 18 | 19 | 21 | 22 | 23 |
Reserve & Surplus | 9 | 10 | 11 | 12 | 12 | 12 | 13 | 15 | 16 | 18 |
Share Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 0 | 1 | -0 |
Investing Activities | 0 | 0 | 2 | 0 | 1 | 0 | -0 | 1 | -3 | 0 |
Operating Activities | -0 | -0 | -1 | -0 | -1 | 0 | 0 | -1 | 4 | -1 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 65.23 % | 65.23 % | 65.23 % | 65.23 % | 65.23 % | 65.23 % | 65.23 % | 65.23 % | 69.87 % | 70.50 % | 71.27 % | 71.27 % | 71.27 % | 71.27 % | 71.27 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 1.81 % | 0.44 % | 0.17 % | 0.17 % | 0.17 % | 0.16 % | 0.26 % | 0.14 % | 0.14 % | 0.14 % | 0.14 % | 0.14 % | 0.14 % | 0.14 % | 0.14 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 13.47 % | 14.66 % | 15.27 % | 15.10 % | 15.26 % | 15.24 % | 15.14 % | 15.16 % | 15.30 % | 15.05 % | 14.97 % | 15.24 % | 15.25 % | 15.23 % | 15.39 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
911.40 | 46,168.00 | 40.89 | 1,368.80 | 2.65 | 208 | 25.76 | 13.51 | |
163.49 | 15,681.20 | 22.42 | 9,825.10 | 19.60 | 673 | 1.00 | 52.05 | |
2,069.15 | 12,744.60 | 25.93 | 280.90 | 113.94 | 145 | 1,040.54 | 47.57 | |
439.00 | 8,695.60 | 102.74 | 1,816.30 | -12.32 | 76 | 35.16 | 66.89 | |
1,017.70 | 5,324.70 | 62.35 | 190.70 | 59.45 | 18 | 3.00 | 47.36 | |
970.40 | 4,260.20 | 28.66 | 4,403.50 | -17.60 | 72 | 855.74 | 55.57 | |
201.80 | 2,559.40 | 26.32 | 2,862.60 | 3.99 | 113 | -24.65 | 55.52 | |
296.40 | 2,404.60 | 40.61 | 621.20 | 11.49 | 62 | -12.00 | 69.21 | |
908.20 | 2,287.20 | 26.55 | 1,103.70 | 0.25 | 90 | -23.43 | 47.09 | |
784.45 | 1,664.30 | 30.65 | 1,089.40 | -4.31 | 60 | -39.85 | 34.54 |