Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 10 | 11 | 13 | 3 | 6 | 9 | 15 | 6 | 102 | 114 | 148 | 117 | 100 | 69 | 112 | 79 | 97 | 81 | 100 | 88 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 9 | 9 | 12 | 2 | 5 | 7 | 13 | 5 | 95 | 106 | 138 | 108 | 93 | 63 | 114 | 73 | 90 | 74 | 92 | 81 |
EBITDA | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 7 | 8 | 10 | 9 | 7 | 6 | -2 | 5 | 7 | 7 | 8 | 7 |
Operating Profit % | 22 % | 71 % | 71 % | 14 % | -16 % | 57 % | 71 % | 86 % | -5 % | 7 % | 86 % | 71 % | 57 % | 29 % | 71 % | 71 % | 9 % | 7 % | 9 % | 12 % | 6 % | 22 % | 15 % | 13 % | 8 % | 14 % | 7 % | 7 % | 7 % | 7 % | 7 % | 9 % | -2 % | 7 % | 7 % | 8 % | 8 % | 8 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Profit Before Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 4 | 6 | 4 | 3 | 2 | -7 | 0 | 2 | 2 | 3 | 2 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 1 | 1 | 0 | -1 | 0 | 1 | 0 | 2 | 1 |
Net Profit | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 3 | 4 | 3 | 2 | 1 | -5 | 0 | 2 | 1 | 2 | 2 |
EPS in ₹ | 0.12 | 0.17 | 0.17 | 0.02 | -0.26 | 0.12 | 0.12 | 0.15 | -0.07 | 0.08 | 0.14 | 0.12 | 0.07 | 0.06 | 0.12 | 0.12 | 0.29 | 0.38 | 0.42 | 0.61 | 0.40 | 0.33 | 0.48 | 0.44 | 0.68 | 0.41 | 0.32 | 0.60 | 1.03 | 0.61 | 0.45 | 0.33 | -1.29 | 0.06 | 0.43 | 0.32 | 0.52 | 0.42 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 3 | 3 | 4 | 4 | 4 | 33 | 464 | 486 | 419 | 391 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 146 | 139 | 134 | 130 |
Current Assets | 3 | 3 | 3 | 3 | 4 | 32 | 318 | 335 | 272 | 248 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 12 | 12 | 13 |
Other Assets | 3 | 3 | 4 | 3 | 4 | 32 | 306 | 335 | 272 | 247 |
Total Liabilities | 0 | 0 | 0 | 0 | 0 | 12 | 299 | 313 | 246 | 212 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 | 12 | 208 | 222 | 186 | 167 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 91 | 60 | 45 |
Total Equity | 3 | 3 | 3 | 3 | 4 | 21 | 165 | 173 | 173 | 179 |
Reserve & Surplus | 0 | 0 | 0 | 0 | 1 | 6 | 123 | 131 | 130 | 137 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 15 | 42 | 42 | 42 | 42 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | 0 | 0 | -0 | 4 | 2 | -2 | 0 |
Investing Activities | 0 | 0 | -0 | -0 | 0 | -0 | -161 | -1 | -3 | -5 |
Operating Activities | -3 | 0 | -0 | 0 | -0 | -15 | -58 | 15 | 44 | 32 |
Financing Activities | 3 | 0 | 0 | 0 | -0 | 15 | 223 | -13 | -42 | -27 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Nov 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 27.21 % | 27.21 % | 27.21 % | 27.21 % | 27.21 % | 27.21 % | 27.21 % | 72.47 % | 72.47 % | 72.44 % | 72.44 % | 72.44 % | 72.44 % | 72.44 % | 67.72 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 72.79 % | 72.79 % | 72.79 % | 72.79 % | 72.79 % | 72.79 % | 72.79 % | 27.53 % | 27.53 % | 27.56 % | 27.56 % | 27.56 % | 27.56 % | 27.56 % | 32.28 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
175.01 | 15,913.36 | 22.59 | 9,825.07 | 19.60 | 673 | 14.27 | 47.74 | |
2,367.00 | 14,400.82 | 6.53 | 280.90 | 113.95 | 145 | - | 27.65 | |
4,047.00 | 8,125.51 | 38.31 | 1,368.80 | 2.65 | 208 | 8.89 | 56.31 | |
1,385.90 | 7,500.77 | 88.07 | 190.75 | 59.52 | 18 | 9.02 | 79.84 | |
342.45 | 6,915.95 | 86.44 | 1,816.25 | -12.32 | 76 | 31.92 | 41.09 | |
739.45 | 3,187.43 | 72.15 | 4,403.50 | -17.60 | 71 | 72.17 | 41.00 | |
956.35 | 2,441.64 | 26.33 | 1,103.67 | 0.25 | 90 | 20.57 | 51.71 | |
240.70 | 2,053.31 | 34.14 | 621.16 | 11.48 | 62 | -7.01 | 41.13 | |
837.00 | 1,714.44 | 28.81 | 1,089.41 | -4.32 | 60 | -14.40 | 64.79 | |
152.79 | 1,453.76 | 13.94 | 2,862.58 | 3.99 | 113 | -29.47 | 51.45 |