Annual Financials | 2017 | TTM |
Revenue | 160 | 115 |
Expenses | 144 | 103 |
EBITDA | 16 | 12 |
Operating Profit % | 8 % | 7 % |
Depreciation | 1 | 1 |
Interest | 0 | 0 |
Profit Before Tax | 15 | 11 |
Tax | -2 | -4 |
Net Profit | 17 | 15 |
EPS in ₹ | 0.75 | 0.70 |
Annual Financials | 2017 | TTM |
Revenue | 160 | 115 |
Expenses | 144 | 103 |
EBITDA | 16 | 12 |
Operating Profit % | 8 % | 7 % |
Depreciation | 1 | 1 |
Interest | 0 | 0 |
Profit Before Tax | 15 | 11 |
Tax | -2 | -4 |
Net Profit | 17 | 15 |
EPS in ₹ | 0.75 | 0.70 |
Balance Sheet | 2017 |
Total Assets | 118 |
Fixed Assets | 17 |
Current Assets | 83 |
Capital Work in Progress | 0 |
Investments | 21 |
Other Assets | 80 |
Total Liabilities | 118 |
Current Liabilities | 13 |
Non Current Liabilities | 2 |
Total Equity | 103 |
Reserve & Surplus | 81 |
Share Capital | 22 |
Cash Flow | 2017 |
Net Cash Flow | 1 |
Investing Activities | 5 |
Operating Activities | -4 |
Financing Activities | -1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Promoter | 74.98 % | 74.98 % | 74.98 % | 74.98 % | 68.45 % | 68.45 % | 68.45 % | 68.45 % | 68.45 % | 68.45 % | 68.45 % | 68.45 % | 68.45 % | 68.45 % | 68.45 % | 68.45 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 22.46 % | 22.11 % | 22.77 % | 23.86 % | 28.04 % | 28.14 % | 27.73 % | 27.82 % | 27.76 % | 27.78 % | 27.67 % | 27.52 % | 27.70 % | 27.48 % | 27.38 % | 27.48 % |
No of Share Holders | 49,718 | 57,143 | 69,216 | 1,20,267 | 1,46,679 | 1,44,355 | 1,39,375 | 1,35,598 | 1,31,332 | 1,28,550 | 1,25,573 | 1,25,519 | 1,27,543 | 1,23,940 | 1,21,411 | 1,21,999 |
Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
524.25 | 7,396.73 | 48.64 | 10,407.30 | -2.08 | 203 | 5.31 | 38.69 | |
740.00 | 1,133.05 | 60.28 | 7.70 | -43.38 | 0 | -100.00 | 81.15 | |
53.25 | 310.84 | 28.89 | 16.00 | 12.68 | 13 | -37.74 | 64.30 | |
66.70 | 281.71 | 37.04 | 356.80 | -9.97 | 6 | 22.22 | 59.95 | |
186.60 | 279.57 | 64.65 | 344.30 | 2.29 | 3 | 57.14 | 84.37 | |
7.60 | 168.76 | 11.91 | 159.50 | - | 17 | 2,133.33 | 40.51 | |
56.02 | 162.46 | 12.76 | 210.90 | -29.32 | 12 | 73.91 | 38.03 | |
42.47 | 140.29 | 39.45 | 11.70 | -29.52 | 21 | 11,266.67 | 46.73 | |
13.10 | 140.12 | 485.00 | 4.40 | 12.82 | 0 | 0.00 | 98.19 | |
149.15 | 135.05 | 72.78 | 9.60 | 500.00 | 2 | -42.86 | 53.21 |