Quarterly Financials | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 57 | 76 | 94 | 106 | 88 | 91 | 72 | 86 | 75 | 85 | 91 | 95 | 70 |
Expenses | 55 | 75 | 93 | 103 | 86 | 90 | 71 | 83 | 73 | 83 | 89 | 92 | 69 |
EBITDA | 2 | 2 | 2 | 3 | 2 | 1 | 1 | 3 | 2 | 1 | 2 | 3 | 1 |
Operating Profit % | 3 % | 2 % | 2 % | 3 % | 2 % | 2 % | 2 % | 3 % | 2 % | 2 % | 2 % | 3 % | 1 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Profit Before Tax | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 |
Tax | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 |
EPS in ₹ | 0.61 | 0.56 | 0.37 | 0.42 | 0.74 | 0.44 | 0.35 | 1.29 | 0.62 | 0.44 | 0.49 | 1.28 | 0.35 |
Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 54 | 66 | 69 | 79 | 76 | 74 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 1 |
Current Assets | 52 | 64 | 68 | 78 | 75 | 72 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 54 | 65 | 69 | 79 | 76 | 73 |
Total Liabilities | 40 | 39 | 42 | 49 | 43 | 38 |
Current Liabilities | 30 | 30 | 32 | 41 | 35 | 33 |
Non Current Liabilities | 10 | 9 | 10 | 8 | 8 | 5 |
Total Equity | 14 | 26 | 27 | 30 | 33 | 36 |
Reserve & Surplus | 4 | 11 | 12 | 15 | 18 | 21 |
Share Capital | 10 | 15 | 15 | 15 | 15 | 15 |
Cash Flow | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | 0 | -0 | 5 | 10 |
Investing Activities | -1 | -1 | -1 | 0 | -0 | -2 | 2 |
Operating Activities | -38 | -36 | -36 | 0 | 9 | 7 | 16 |
Financing Activities | 39 | 37 | 37 | -1 | -9 | -0 | -8 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 69.57 % | 69.89 % | 69.89 % | 69.84 % | 69.84 % | 69.84 % | 69.84 % | 69.84 % | 69.84 % | 69.84 % | 70.72 % | 70.72 % | 70.72 % | 70.72 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 30.43 % | 30.11 % | 30.11 % | 30.16 % | 30.16 % | 30.16 % | 30.16 % | 30.16 % | 30.16 % | 30.16 % | 29.28 % | 29.28 % | 29.28 % | 29.28 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,105.10 | 3,52,533.94 | 82.60 | 98,281.51 | -23.66 | 3,293 | 161.81 | 60.15 | |
750.55 | 26,512.79 | 45.34 | 7,235.51 | -17.91 | 672 | 19.12 | 39.90 | |
876.75 | 19,575.94 | 58.23 | 2,025.33 | 11.68 | 356 | 7.61 | 42.14 | |
476.80 | 15,370.67 | 121.96 | 1,969.61 | 29.98 | 111 | 62.86 | 45.45 | |
186.31 | 14,685.63 | 12.08 | 89,609.55 | 12.69 | 1,239 | -14.95 | 33.57 | |
91.18 | 13,770.00 | 57.02 | 204.33 | -94.36 | 192 | 122.99 | 40.15 | |
589.90 | 7,969.76 | 104.96 | 4,292.86 | 4.20 | 107 | 407.28 | 61.15 | |
526.85 | 7,385.69 | 50.82 | 10,407.32 | -2.08 | 203 | 33.68 | 40.74 | |
841.35 | 6,269.72 | 105.38 | 1,546.15 | 25.91 | 57 | 29.29 | 81.68 | |
209.40 | 6,247.29 | 12.16 | 16,805.36 | 7.06 | 484 | 20.63 | 41.97 |