Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 |
Expenses | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -1 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 |
Operating Profit % | -3,000 % | 0 % | 0 % | -560 % | 0 % | 0 % | -5,150 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -15 % | 7 % | 13 % | 18 % | -340 % | -55 % | 25 % | 0 % | -9 % | 14 % | -7 % | 59 % | -79 % | 42 % | 13 % | 77 % | -47 % | -320 % | 18 % | 50 % | -59 % |
Depreciation | 3 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -3 | -1 | -2 | -1 | -2 | -1 | -1 | -1 | -2 | -1 | -0 | -0 | 1 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -3 | -1 | -2 | -1 | -2 | -1 | -1 | -1 | -2 | -1 | -0 | -0 | 1 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 |
EPS in ₹ | -0.94 | -0.34 | -0.46 | -0.39 | -0.63 | -0.38 | -0.41 | -0.29 | -0.47 | -0.17 | -0.12 | -0.06 | 0.17 | -0.05 | -0.02 | 0.08 | -0.01 | -0.01 | 0.02 | -0.01 | 0.01 | -0.08 | -0.03 | -0.01 | 0.02 | 0.00 | 0.01 | -0.02 | 0.08 | -0.04 | 0.04 | 0.01 | 0.11 | -0.03 | -0.06 | 0.05 | 0.06 | -0.03 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 26 | 21 | 17 | 14 | 13 | 12 | 12 | 12 | 12 | 12 |
Fixed Assets | 17 | 13 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Current Assets | 8 | 7 | 5 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 9 | 7 | 5 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 4 | 6 | 7 | 6 | 5 | 4 | 4 | 4 | 4 | 4 |
Current Liabilities | 4 | 6 | 7 | 6 | 5 | 4 | 4 | 4 | 4 | 4 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 21 | 15 | 10 | 8 | 8 | 8 | 8 | 8 | 8 | 9 |
Reserve & Surplus | -13 | -20 | -25 | -26 | -26 | -26 | -27 | -27 | -26 | -26 |
Share Capital | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 |
Investing Activities | -1 | 1 | 0 | -0 | -1 | 0 | -0 | 0 | 0 | -0 |
Operating Activities | 3 | -1 | -1 | -2 | 1 | 0 | -0 | -0 | 1 | 1 |
Financing Activities | -3 | -0 | 1 | 2 | -1 | -1 | 0 | -0 | -1 | -1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 0.26 % | 0.26 % | 0.26 % | 0.26 % | 0.26 % | 0.26 % | 0.26 % | 0.26 % | 0.26 % | 0.26 % | 0.26 % | 0.26 % | 0.26 % | 0.26 % |
FIIs | 7.76 % | 7.76 % | 7.76 % | 7.76 % | 7.76 % | 7.76 % | 7.76 % | 7.76 % | 7.76 % | 7.76 % | 7.76 % | 7.76 % | 7.76 % | 7.76 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 91.97 % | 91.97 % | 91.97 % | 91.97 % | 91.97 % | 91.97 % | 91.97 % | 91.97 % | 91.97 % | 91.97 % | 91.97 % | 91.97 % | 91.97 % | 91.97 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
81.74 | 8,594.40 | - | 6,320.95 | 6.59 | -16 | -777.44 | 33.65 | |
346.95 | 6,173.16 | 13.29 | 2,482.06 | 14.47 | 426 | 49.66 | 55.77 | |
92.11 | 2,006.77 | 11.14 | 2,023.95 | 3.15 | 165 | -6.52 | 40.15 | |
231.85 | 1,392.37 | 13.61 | 989.86 | 7.38 | 56 | 485.19 | 26.78 | |
1,871.15 | 1,381.15 | 6.70 | 383.43 | 8.04 | 101 | 94.87 | 56.14 | |
191.62 | 1,238.24 | - | 392.71 | -1.77 | -21 | -483.04 | 36.32 | |
89.61 | 672.18 | 162.93 | 810.65 | 2.42 | 9 | -91.82 | 47.82 | |
24.04 | 565.58 | - | 1,885.80 | 1.25 | -91 | -45.36 | 43.81 | |
130.29 | 509.60 | 48.18 | 418.03 | 3.82 | 16 | -264.29 | 48.86 | |
5.96 | 114.67 | 40.00 | 42.77 | -0.12 | 1 | 91.76 | 58.25 |