Orient Electric

Market Cap (₹ Cr.)

₹4,839

52 Week High

297.10

Book Value

₹

52 Week Low

189.00

PE Ratio

78.21

PB Ratio

7.44

PE for Sector

70.17

PB for Sector

5.69

ROE

11.78 %

ROCE

16.30 %

Dividend Yield

0.66 %

EPS

₹2.59

Industry

Consumer Durables

Sector

Domestic Appliances

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

10.62 %

Net Income Growth

-0.76 %

Cash Flow Change

-37.67 %

ROE

-9.20 %

ROCE

-25.50 %

EBITDA Margin (Avg.)

-18.63 %

Financial Results

Quarterly Financials	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Revenue	306	327	348	624	435	376	423	640	569	436	497	565	180	435	619	806	423	596	679	756	627	517	748	664	708	589	756	793	757	664
Expenses	295	308	320	540	407	356	393	567	524	413	450	498	198	376	534	705	400	533	612	673	583	499	684	612	662	546	703	757	715	625
EBITDA	11	19	28	84	28	20	29	73	45	23	47	67	-18	59	85	101	23	63	67	83	43	18	63	53	47	43	53	36	43	40
Operating Profit %	3 %	5 %	8 %	13 %	6 %	5 %	6 %	11 %	8 %	5 %	9 %	12 %	-11 %	13 %	14 %	12 %	5 %	10 %	10 %	11 %	6 %	2 %	7 %	7 %	6 %	4 %	7 %	4 %	5 %	5 %
Depreciation	5	6	4	5	5	6	6	6	9	10	10	11	11	11	11	11	12	12	12	12	13	13	14	14	14	14	15	15	18	20
Interest	7	6	5	7	5	5	5	7	7	5	7	8	6	4	5	5	5	5	5	6	5	5	6	6	6	5	5	7	6	6
Profit Before Tax	-0	8	19	72	18	9	18	60	29	8	29	48	-35	43	69	84	7	47	51	65	25	0	44	33	27	23	33	13	19	14
Tax	0	0	0	13	7	4	7	27	12	4	7	14	0	6	19	22	2	12	12	17	8	0	11	7	9	5	9	4	6	2
Net Profit	0	5	12	47	12	7	12	39	19	5	19	36	-27	32	52	63	5	35	38	49	19	-0	33	25	20	18	24	13	14	10
EPS in ₹	0.01	0.22	0.57	2.21	0.57	0.32	0.55	1.82	0.89	0.23	0.90	1.69	-1.29	1.53	2.45	2.95	0.24	1.64	1.79	2.30	0.89	-0.01	1.53	1.16	0.92	0.86	1.14	0.60	0.67	0.49

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	740	808	889	960	1,162	1,187	1,265	1,451
Fixed Assets	109	106	117	190	186	212	226	236
Current Assets	584	659	724	700	893	895	853	919
Capital Work in Progress	0	5	4	10	11	3	86	225
Investments	0	0	0	0	0	0	0	37
Other Assets	630	698	768	760	965	972	953	953
Total Liabilities	527	545	582	601	707	646	680	812
Current Liabilities	467	505	544	530	650	572	584	718
Non Current Liabilities	60	40	38	71	57	74	96	94
Total Equity	213	263	307	359	456	541	585	639
Reserve & Surplus	213	242	285	338	434	520	563	618
Share Capital	0	21	21	21	21	21	21	21

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	23	7	1	-24	133	10	14	-98
Investing Activities	4	-22	-31	-51	-151	78	-110	-171
Operating Activities	59	91	132	129	427	11	190	118
Financing Activities	-40	-62	-100	-103	-144	-80	-66	-46

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Promoter	38.52 %	38.48 %	38.52 %	38.52 %	38.52 %	38.52 %	38.42 %	38.42 %	38.41 %	38.31 %	38.31 %	38.31 %	38.31 %	38.31 %	38.31 %
FIIs	9.23 %	8.80 %	8.74 %	8.99 %	8.26 %	6.16 %	6.12 %	6.13 %	5.75 %	5.51 %	5.69 %	5.93 %	6.52 %	6.56 %	6.99 %
DIIs	22.58 %	22.35 %	23.77 %	24.94 %	26.31 %	29.08 %	27.02 %	26.66 %	27.60 %	28.51 %	29.98 %	29.23 %	27.20 %	28.37 %	28.45 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.05 %	0.05 %
Public / Retail	29.68 %	30.37 %	28.96 %	27.55 %	26.92 %	26.24 %	28.43 %	28.79 %	28.24 %	27.68 %	26.03 %	26.53 %	27.98 %	26.73 %	26.21 %

Show % Change

Dividend History

No dividends have been distributed by the company in the past 10 years

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Whirlpool	1,771.95	23,296.50	74.07	6,993.59	2.92	224	40.13	29.08
TTK Prestige	851.10	11,983.88	55.53	2,753.38	-2.46	225	-11.50	48.06
EUREKA FORBES LIMITED	568.75	11,219.59	84.57	2,198.03	4.93	96	84.68	50.86
Symphony	1,386.00	9,630.19	41.33	1,206.80	-2.50	148	60.00	34.76
Bajaj Electricals	752.20	8,796.81	81.70	4,727.74	-4.19	136	-52.71	24.59
IFB Industries	1,558.15	6,375.42	64.80	4,470.21	5.99	50	45.89	37.65
Orient Electric	224.24	4,839.14	78.21	2,827.66	10.62	75	-43.41	41.78
Hawkins Cookers	8,500.05	4,484.76	39.70	1,034.73	2.45	110	-3.24	40.54
Stove Kraft	728.20	1,819.89	22.35	860.50	27.88	81	360.67	41.52
Butterfly Gandhimathi Appliances	787.55	1,437.82	190.64	936.14	-11.95	7	-13.09	38.51