| Annual Financials | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM |
Revenue  | 16 | 18 | 25 | 28 | 49 | 105 | 0 |
| Expenses | 13 | 15 | 14 | 17 | 28 | 75 | 0 |
| EBITDA | 3 | 2 | 12 | 11 | 21 | 30 | 0 |
| Operating Profit % | 0 % | -6 % | 44 % | 38 % | 36 % | 29 % | 0 % |
| Depreciation | 6 | 6 | 5 | 3 | 3 | 4 | 0 |
| Interest | 1 | 2 | 2 | 1 | 0 | 0 | 0 |
| Profit Before Tax | -5 | -5 | 5 | 7 | 17 | 26 | 0 |
| Tax | 0 | 0 | 1 | -1 | 1 | 1 | 0 |
| Net Profit | -5 | -5 | 4 | 8 | 16 | 25 | 0 |
| EPS in ₹ | -3,268.13 | -12.93 | 7.83 | 12.01 | 20.39 | 28.96 | 0.00 |
Organic Recycling Systems
Organic Recycling Systems
251.55
(%)
Market Cap
217.80 Cr
PE Ratio
8.69
Volume
-
Day High - Low
- - -
52W High-Low
377.00 - 206.00
Key Fundamentals
Market Cap
217.80 Cr
EPS
28.96
PE Ratio
8.69
PB Ratio
1.77
Book Value
142.02
EBITDA
30.28
Dividend Yield
0.00 %
Industry
Utilities Sector
Waste Management Return on Equity
11.61
Debt to Equity
0.32
Actual
Company News
View All News
Organic Recycling Systems Limited collaborates with General Carbon Advisory Services to offer CBAM readiness, emissions reporting, and decarbonisation advisory services to Indian exporters.
Company announces 117.14% revenue growth to INR 1,050.75 Mn in FY26, with PAT increasing 60.56% to INR 250.81 Mn. Board approves expansion into BOO projects and appoints new HR head.
Suhrud Chimanbhai Patel reduces stake in Organic Recycling Systems from 6.41% to 6.32% through open market sale of 7,200 shares under SEBI disclosure regulations.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
350.50 | #1 1,946.35 | 14.77 | #1 981.70 | 21.33 | #1 184 | -61.86 | 54.01 | |
496.00 | 1,407.75 | 13.97 | 958.80 | 7.14 | 101 | -18.89 | 48.64 | |
509.00 | 982.25 | 42.70 | 48.18 | 4.06 | 24 | #1 222.73 | 74.28 | |
270.95 | 627.17 | 31.24 | 185.10 | 27.48 | 20 | - | 68.87 | |
296.00 | 612.61 | 12.83 | 599.20 | 17.10 | 58 | 4.65 | 42.20 | |
238.00 | 544.25 | 64.19 | 151.20 | 49.55 | 9 | -99.32 | 75.62 | |
160.00 | 399.84 | 35.80 | 98.90 | 40.08 | 11 | - | 70.75 | |
117.00 | 292.10 | #1 5.82 | 373.20 | 30.58 | 50 | - | 50.95 | |
251.55 | #9 217.80 | #2 8.69 | #8 105.07 | #1 115.75 | #5 25 | - | 54.95 | |
125.00 | 215.72 | 30.86 | 556.00 | 59.68 | 4 | 11.11 | 52.44 |
Growth Rate
Revenue Growth
115.75 %
Net Income Growth
60.70 %
Cash Flow Change
-339.29 %
ROE
21.83 %
ROCE
39.45 %
EBITDA Margin (Avg.)
-32.66 %
Yearly Financial Results
Balance Sheet
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 103 | 107 | 119 | 135 | 194 | 210 |
| Fixed Assets | 69 | 65 | 60 | 56 | 61 | 100 |
| Current Assets | 19 | 24 | 38 | 50 | 79 | 98 |
| Capital Work in Progress | 3 | 6 | 10 | 17 | 18 | 28 |
| Investments | 0 | 0 | 0 | 0 | 0 | 10 |
| Other Assets | 31 | 36 | 49 | 63 | 115 | 0 |
| Total Equity & Liabilities | 103 | 107 | 119 | 135 | 194 | 210 |
| Current Liabilities | 30 | 47 | 22 | 19 | 14 | 42 |
| Non Current Liabilities | 59 | 52 | 72 | 35 | 44 | 45 |
| Total Equity | 13 | 8 | 26 | 82 | 135 | 123 |
| Reserve & Surplus | 13 | 8 | 20 | 74 | 115 | 114 |
| Share Capital | 1 | 1 | 5 | 8 | 9 | 9 |
Cash Flow
| Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 1 | -1 | 0 | 8 | 17 |
| Investing Activities | -4 | -7 | -4 | -5 | -17 |
| Operating Activities | -0 | 8 | -24 | 3 | -7 |
| Financing Activities | 4 | -2 | 28 | 10 | 41 |
Share Holding
| % Holding | Sept 2023 | Mar 2024 | Sept 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
| Promoter | 20.35 % | 20.35 % | 20.35 % | 18.10 % | 18.10 % | 18.10 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 1.69 % | 0.00 % | 0.00 % | 0.36 % | 0.37 % | 0.15 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 71.44 % | 67.68 % | 67.15 % | 71.62 % | 70.63 % | 70.01 % |
| Others | 6.52 % | 11.96 % | 12.49 % | 9.92 % | 10.91 % | 11.75 % |
| No of Share Holders | 2,201 | 1,096 | 1,092 | 971 | 920 | 892 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 27 Sept 2024 |  Annual General Meeting | NA | 27 Sept 2024 | 268.00 | 263.75 |
| 14 Nov 2024 |  Quarterly Result Announcement | NA | 14 Nov 2024 | 226.90 | 269.80 |
| 11 Dec 2024 |  Extraordinary General Meeting | NA | 11 Dec 2024 | 291.80 | 360.00 |
| 15 May 2025 | Quarterly Result Announcement | NA | 15 May 2025 | 252.50 | 258.00 |
| 11 Sept 2025 | Annual General Meeting | NA | 11 Sept 2025 | 265.00 | 270.00 |
| 12 Nov 2025 | Quarterly Result Announcement | NA | 12 Nov 2025 | 260.00 | 278.00 |
| 24 Apr 2026 | Quarterly Result Announcement | NA | 24 Apr 2026 | 226.10 | 236.35 |
Announcements
Announcement under Regulation 30 (LODR)-Press Release / Media Release
7 days ago
7 days agoCompliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 28, 2026
Apr 28, 2026Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseApr 24, 2026
Apr 24, 2026Proposal For Expansion Of CompanyS BusinessApr 24, 2026
Apr 24, 2026Announcement Under Regulation 30 Of SEBI (Listing Obligation And Disclosure Requirements) Regulations 2015 - Appointment Of Senior Management Personnel (SMP)Apr 24, 2026
Apr 24, 2026Financial Result For The Half Year And Year Ended 31St March 2026Apr 24, 2026
Apr 24, 2026Board Meeting Outcome for Board Meeting Outcome For Audited Standalone And Consolidated Financial Results For Half Year And Financial Year Ended March 31 2026Apr 24, 2026
Apr 24, 2026Board Meeting Intimation for Consideration And Approval Of The Audited Standalone And Consolidated Financial Results Of The Company For The Half Year And Financial Year Ended March 31 2026.Apr 20, 2026
Apr 20, 2026Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Apr 13, 2026
Apr 13, 2026Closure of Trading WindowMar 31, 2026
Mar 31, 2026Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMar 20, 2026
Mar 20, 2026Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMar 13, 2026
Mar 13, 2026Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseFeb 26, 2026
Feb 26, 2026Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseFeb 24, 2026
Feb 24, 2026Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseFeb 11, 2026
Feb 11, 2026Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJan 29, 2026
Jan 29, 2026Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 22, 2026
Jan 22, 2026Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJan 21, 2026
Jan 21, 2026Announcement under Regulation 30 (LODR)-AcquisitionJan 19, 2026
Jan 19, 2026Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseDec 09, 2025
Dec 09, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseNov 25, 2025
Nov 25, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseNov 18, 2025
Nov 18, 2025Announcement under Regulation 30 (LODR)-Press Release / Media Release (Revised)Nov 13, 2025
Nov 13, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseNov 13, 2025
Nov 13, 2025Result - Financial Result For Half Year Ended 30Th September 2025Nov 12, 2025
Nov 12, 2025Board Meeting Outcome for For Unaudited Standalone And Consolidated Financial Results For Half Year Ended September 30 2025
Nov 12, 2025
Nov 12, 2025Update on board meetingNov 07, 2025
Nov 07, 2025Board Meeting Intimation for Consideration And Approval Of Unaudited Standalone And Consolidated Financial Results Of The Company For The Half Year Ended September 30 2025Nov 07, 2025
Nov 07, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseNov 06, 2025
Nov 06, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseOct 29, 2025
Oct 29, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Oct 28, 2025
Oct 28, 2025Closure of Trading WindowSep 30, 2025
Sep 30, 2025Announcement Under Regulation 30 Of SEBI (Listing Obligation And Disclosure Requirements) Regulations 2015 - Appointment Of Senior Management Personnel (SMP)Sep 15, 2025
Sep 15, 2025Shareholder Meeting / Postal Ballot-Scrutinizers ReportSep 12, 2025
Sep 12, 2025Shareholder Meeting / Postal Ballot-Outcome of AGMSep 11, 2025
Sep 11, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseAug 25, 2025
Aug 25, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 20, 2025
Aug 20, 2025Annual Report For The Financial Year 2024-25 Including Notice Of Annual General MeetingAug 19, 2025
Aug 19, 2025Reg. 34 (1) Annual Report.Aug 19, 2025
Aug 19, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseAug 18, 2025
Aug 18, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 16, 2025
Aug 16, 2025Board Meeting Outcome for Outcome Of Board Meeting Held August 14 2025Aug 14, 2025
Aug 14, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 25, 2025
Jul 25, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJul 22, 2025
Jul 22, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Jul 16, 2025
Jul 16, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJul 14, 2025
Jul 14, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Jul 10, 2025
Jul 10, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJul 04, 2025
Jul 04, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJun 30, 2025
Jun 30, 2025Announcement under Regulation 30 (LODR)-Investor PresentationJun 23, 2025
Jun 23, 2025Technical Indicators
RSI(14)
Neutral 54.72
ATR(14)
Less Volatile 11.86
STOCH(9,6)
Neutral 32.22
STOCH RSI(14)
Neutral 37.96
MACD(12,26)
Bullish 0.47
ADX(14)
Weak Trend 20.16
UO(9)
Bearish 32.54
ROC(12)
Uptrend And Accelerating 10.79
WillR(14)
Neutral -53.55
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
