| Annual Financials | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
Revenue  | 16 | 18 | 25 | 28 | 49 | 0 |
| Expenses | 13 | 15 | 14 | 17 | 28 | 0 |
| EBITDA | 3 | 2 | 12 | 11 | 21 | 0 |
| Operating Profit % | 0 % | -6 % | 44 % | 38 % | 36 % | 0 % |
| Depreciation | 6 | 6 | 5 | 3 | 3 | 0 |
| Interest | 1 | 2 | 2 | 1 | 0 | 0 |
| Profit Before Tax | -5 | -5 | 5 | 7 | 17 | 0 |
| Tax | 0 | 0 | 1 | -1 | 1 | 0 |
| Net Profit | -5 | -5 | 4 | 8 | 16 | 0 |
| EPS in ₹ | -3,268.13 | -12.93 | 7.83 | 12.01 | 20.39 | 0.00 |
Organic Recycling Systems
Organic Recycling Systems
254.25
-3.75
(-1.45%)
Market Cap
₹227.25 Cr
PE Ratio
14.67
Volume
1,800.00
Day High - Low
₹256.00 - ₹254.25
52W High-Low
₹400.00 - ₹240.00
Key Fundamentals
Market Cap
227.25 Cr
EPS
20.39
PB Ratio
1.87
Book Value
142.43
EBITDA
20.70
Dividend Yield
0.00 %
Industry
Utilities Sector
Waste Management ROE Growth %
-
Debt to Equity
0.32
Actual
Company News
View All News
Organic Recycling Systems Limited signed a strategic research MoU with IIT (BHU) Varanasi to jointly pursue advanced research and technology development in bioenergy and waste valorisation sectors. The collaboration focuses on anaerobic digestion improvements, biogas efficiency enhancement, digestate-based products development, and commercialization of next-generation waste valorisation solutions to strengthen ORSL's R&D capabilities.
Organic Recycling Systems Receives DKK 1,028,800 Danish Research Grant for Mango Waste Valorisation Project
Nov 18, 2025
Nov 18, 2025Organic Recycling Systems Limited (ORSL) received a framework grant of DKK 1,028,800 from the Danish Agency for Higher Education and Science for a circular bioeconomy project running from January 2026 to March 2027. The company will collaborate with University of Southern Denmark, IIT Mumbai, and Thai institutions to develop advanced technologies for converting agricultural residues into bioproducts, bioenergy, and sustainable materials.
Organic Recycling Systems Limited reported standalone net profit of INR 169.42 lakhs for the half-year ended September 30, 2025, compared to INR 154.50 lakhs in the same period last year. Revenue from operations declined to INR 1,202.95 lakhs from INR 1,595.54 lakhs year-on-year. On a consolidated basis, net profit increased to INR 210.56 lakhs from INR 94.69 lakhs in the previous year, while consolidated revenue grew to INR 2,990.99 lakhs from INR 2,620.06 lakhs. The company redeemed 21,054 preference shares during the period for a total consideration of INR 26.21 crores. Basic earnings per share on standalone basis stood at INR 1.96 compared to INR 2.43 in the previous year. The Board of Directors approved these unaudited financial results at their meeting held on November 12, 2025.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
438.40 | #1 2,434.47 | 15.55 | #1 981.70 | 21.33 | #1 184 | -43.46 | 31.25 | |
459.65 | 1,304.58 | 12.80 | 958.80 | 7.14 | 101 | 13.07 | 30.51 | |
500.00 | 1,000.69 | 49.06 | 46.30 | 31.16 | 23 | -31.71 | 29.17 | |
412.20 | 853.10 | 18.43 | 599.20 | 17.10 | 58 | -73.99 | 30.78 | |
240.95 | 557.73 | 28.78 | 185.10 | 27.48 | 20 | #1 450.00 | 54.67 | |
187.05 | 427.74 | 51.57 | 151.20 | 49.55 | 9 | -99.29 | 47.19 | |
154.35 | 385.72 | 38.80 | 98.90 | 40.08 | 11 | 6.67 | 28.86 | |
139.00 | 339.90 | #1 6.81 | 373.20 | 30.58 | 50 | -90.57 | 44.95 | |
162.52 | 280.46 | 41.74 | 556.00 | 59.68 | 4 | 328.57 | 25.77 | |
254.25 | #10 227.25 | #3 14.67 | #9 48.70 | #1 75.18 | #7 16 | #3 104.09 | 40.19 |
Growth Rate
Revenue Growth
75.18 %
Net Income Growth
101.28 %
Cash Flow Change
-339.29 %
ROE
21.83 %
ROCE
39.45 %
EBITDA Margin (Avg.)
11.21 %
Yearly Financial Results
Balance Sheet
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 103 | 107 | 119 | 135 | 194 |
| Fixed Assets | 69 | 65 | 60 | 56 | 61 |
| Current Assets | 19 | 24 | 38 | 50 | 79 |
| Capital Work in Progress | 3 | 6 | 10 | 17 | 18 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 31 | 36 | 49 | 63 | 115 |
| Total Liabilities | 103 | 107 | 119 | 135 | 194 |
| Current Liabilities | 30 | 47 | 22 | 19 | 14 |
| Non Current Liabilities | 59 | 52 | 72 | 35 | 44 |
| Total Equity | 13 | 8 | 26 | 82 | 135 |
| Reserve & Surplus | 13 | 8 | 20 | 74 | 115 |
| Share Capital | 1 | 1 | 5 | 8 | 9 |
Cash Flow
| Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 1 | -1 | 0 | 8 | 17 |
| Investing Activities | -4 | -7 | -4 | -5 | -17 |
| Operating Activities | -0 | 8 | -24 | 3 | -7 |
| Financing Activities | 4 | -2 | 28 | 10 | 41 |
Share Holding
| % Holding | Sept 2023 | Mar 2024 | Sept 2024 | Mar 2025 | Sept 2025 |
| Promoter | 20.35 % | 20.35 % | 20.35 % | 18.10 % | 18.10 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 1.69 % | 0.00 % | 0.00 % | 0.36 % | 0.37 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 71.44 % | 67.68 % | 67.15 % | 71.62 % | 70.63 % |
| Others | 6.52 % | 11.96 % | 12.49 % | 9.92 % | 10.91 % |
| No of Share Holders | 2,201 | 1,096 | 1,092 | 971 | 920 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 27 Sept 2024 |  Annual General Meeting | NA | 27 Sept 2024 | 268.00 | 263.75 |
| 14 Nov 2024 |  Quarterly Result Announcement | NA | 14 Nov 2024 | 226.90 | 269.80 |
| 11 Dec 2024 |  Extraordinary General Meeting | NA | 11 Dec 2024 | 291.80 | 360.00 |
| 15 May 2025 | Quarterly Result Announcement | NA | 15 May 2025 | 252.50 | 258.00 |
| 11 Sept 2025 | Annual General Meeting | NA | 11 Sept 2025 | 265.00 | 270.00 |
| 12 Nov 2025 | Quarterly Result Announcement | NA | 12 Nov 2025 | 260.00 | 278.00 |
Announcements
Announcement under Regulation 30 (LODR)-Press Release / Media Release4 days ago
4 days agoAnnouncement under Regulation 30 (LODR)-Press Release / Media ReleaseNov 18, 2025
Nov 18, 2025Announcement under Regulation 30 (LODR)-Press Release / Media Release (Revised)Nov 13, 2025
Nov 13, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseNov 13, 2025
Nov 13, 2025Result - Financial Result For Half Year Ended 30Th September 2025Nov 12, 2025
Nov 12, 2025Board Meeting Outcome for For Unaudited Standalone And Consolidated Financial Results For Half Year Ended September 30 2025
Nov 12, 2025
Nov 12, 2025Update on board meetingNov 07, 2025
Nov 07, 2025Board Meeting Intimation for Consideration And Approval Of Unaudited Standalone And Consolidated Financial Results Of The Company For The Half Year Ended September 30 2025Nov 07, 2025
Nov 07, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseNov 06, 2025
Nov 06, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseOct 29, 2025
Oct 29, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Oct 28, 2025
Oct 28, 2025Closure of Trading WindowSep 30, 2025
Sep 30, 2025Announcement Under Regulation 30 Of SEBI (Listing Obligation And Disclosure Requirements) Regulations 2015 - Appointment Of Senior Management Personnel (SMP)Sep 15, 2025
Sep 15, 2025Shareholder Meeting / Postal Ballot-Scrutinizers ReportSep 12, 2025
Sep 12, 2025Shareholder Meeting / Postal Ballot-Outcome of AGMSep 11, 2025
Sep 11, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseAug 25, 2025
Aug 25, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 20, 2025
Aug 20, 2025Annual Report For The Financial Year 2024-25 Including Notice Of Annual General MeetingAug 19, 2025
Aug 19, 2025Reg. 34 (1) Annual Report.Aug 19, 2025
Aug 19, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseAug 18, 2025
Aug 18, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 16, 2025
Aug 16, 2025Board Meeting Outcome for Outcome Of Board Meeting Held August 14 2025Aug 14, 2025
Aug 14, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 25, 2025
Jul 25, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJul 22, 2025
Jul 22, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Jul 16, 2025
Jul 16, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJul 14, 2025
Jul 14, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Jul 10, 2025
Jul 10, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJul 04, 2025
Jul 04, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJun 30, 2025
Jun 30, 2025Announcement under Regulation 30 (LODR)-Investor PresentationJun 23, 2025
Jun 23, 2025Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/sJun 12, 2025
Jun 12, 2025Board Meeting Outcome for Outcome Of The Meeting Of The Board Of Directors Of Organic Recycling Systems Limited (The Company) In Terms Of The Provisions Of Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Jun 12, 2025
Jun 12, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 28, 2025
May 28, 2025Announcement under Regulation 30 (LODR)-Resignation of Statutory AuditorsMay 16, 2025
May 16, 2025Intimation Under Regulation 32 Of SEBI (LODR) Regulations 2015May 15, 2025
May 15, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 15, 2025
May 15, 2025Financial Result For 31St March 2025May 15, 2025
May 15, 2025Board Meeting Outcome for Board Meeting Outcome For Audited Standalone And Consolidated Financial Results For Half Year And Financial Year Ended March 31 2025May 15, 2025
May 15, 2025Board Meeting Intimation for Consideration And Approval Of Audited Standalone And Consolidated Financial Results Of The Company For The Half Year And Financial Year Ended March 31 2025.May 07, 2025
May 07, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 28, 2025
Apr 28, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseApr 22, 2025
Apr 22, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseApr 17, 2025
Apr 17, 2025Intimation Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015- Redemption Of Unlisted Class-II 0% Non-Cumulative Redeemable Preference SharesApr 03, 2025
Apr 03, 2025Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011Apr 02, 2025
Apr 02, 2025Closure of Trading WindowMar 29, 2025
Mar 29, 2025 Submission Of Certificate From Statutory Auditors In Terms Of Regulation 169(5) Of The Securities And Exchange Board Of India (Issue Of Capital And Disclosure Requirements) Regulations 2018 (ICDR Regulations).Mar 29, 2025
Mar 29, 2025Announcement under Regulation 30 (LODR)-AllotmentMar 29, 2025
Mar 29, 2025Board Meeting Intimation for Redemption Of Class II 0% Non-Cumulative Redeemable Preference Shares Of Rs. 10/- Each Of The CompanyMar 28, 2025
Mar 28, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 15, 2025
Jan 15, 2025Shareholder Meeting / Postal Ballot-Outcome of EGMDec 11, 2024
Dec 11, 2024Technical Indicators
RSI(14)
Neutral 43.84
ATR(14)
Less Volatile 7.51
STOCH(9,6)
Oversold 4.20
STOCH RSI(14)
Oversold 3.41
MACD(12,26)
Bearish -1.38
ADX(14)
Strong Trend 32.62
UO(9)
Bullish 18.22
ROC(12)
Downtrend And Accelerating -7.19
WillR(14)
Oversold -93.74
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
