| Annual Financials | 2021 | 2022 | 2023 | 2024 | TTM |
Revenue  | 16 | 18 | 25 | 28 | 0 |
| Expenses | 13 | 15 | 14 | 17 | 0 |
| EBITDA | 3 | 2 | 12 | 11 | 0 |
| Operating Profit % | 0 % | -6 % | 44 % | 38 % | 0 % |
| Depreciation | 6 | 6 | 5 | 3 | 0 |
| Interest | 1 | 2 | 2 | 1 | 0 |
| Profit Before Tax | -5 | -5 | 5 | 7 | 0 |
| Tax | 0 | 0 | 1 | -1 | 0 |
| Net Profit | -5 | -5 | 4 | 8 | 0 |
| EPS in ₹ | -3,268.13 | -12.93 | 7.83 | 12.01 | 0.00 |
ORGANIC RECYCLING SYSTEMS
306.00
0.00
(0.00%)
Market Cap
235.60
EPS
10.09
PE Ratio (TTM)
29.80
Dividend Yield
0.00
Industry
Utilities
52 Week High
400.00
52 Week low
208.60
PB Ratio
2.89
Debt to Equity
0.96
Sector
Waste Management
Live Chart 
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
9.88 %
Net Income Growth
110.81 %
Cash Flow Change
111.81 %
ROE
-33.50 %
ROCE
2.54 %
EBITDA Margin (Avg.)
-15.63 %
Yearly Financial Results
Balance Sheet
| Balance Sheet | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 103 | 107 | 119 | 135 |
| Fixed Assets | 69 | 65 | 60 | 56 |
| Current Assets | 19 | 24 | 38 | 50 |
| Capital Work in Progress | 3 | 6 | 10 | 17 |
| Investments | 0 | 0 | 0 | 0 |
| Other Assets | 31 | 36 | 49 | 63 |
| Total Liabilities | 103 | 107 | 119 | 135 |
| Current Liabilities | 30 | 47 | 22 | 19 |
| Non Current Liabilities | 59 | 52 | 72 | 35 |
| Total Equity | 13 | 8 | 26 | 82 |
| Reserve & Surplus | 13 | 8 | 20 | 74 |
| Share Capital | 1 | 1 | 5 | 8 |
Cash Flow
| Cash Flow | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 1 | -1 | 0 | 8 |
| Investing Activities | -4 | -7 | -4 | -5 |
| Operating Activities | -0 | 8 | -24 | 3 |
| Financing Activities | 4 | -2 | 28 | 10 |
Share Holding
| % Holding | Sept 2023 | Mar 2024 | Sept 2024 |
| Promoter | 20.35 % | 20.35 % | 20.35 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 1.69 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 71.44 % | 67.68 % | 67.15 % |
| No of Share Holders | 2,201 | 1,096 | 1,092 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Peer Comparison Compare Peers on Screener
| Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
| 798.80 | 4,435.80 | 25.81 | 809.10 | 48.92 | 153 | 9.47 | 42.98 | |
| 606.60 | 1,721.66 | 24.35 | 896.40 | 2.42 | 100 | -51.43 | 43.17 | |
| 871.80 | 1,682.28 | 67.50 | 35.30 | 64.19 | 18 | 34.43 | 40.63 | |
| 346.70 | 598.31 | 123.05 | 348.20 | 29.01 | 2 | 1,900.00 | 45.42 | |
| 220.50 | 550.58 | 26.63 | 285.90 | 35.75 | 21 | - | 41.86 | |
| 132.00 | 297.62 | 25.94 | 34.30 | -19.86 | 11 | 625.00 | 40.09 | |
| 306.00 | 235.60 | 29.80 | 27.80 | 9.88 | 8 | - | 35.45 | |
| 185.25 | 31.16 | 28.51 | 11.70 | 60.27 | 1 | - | 50.36 |
Corporate Action
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Technical Indicators
RSI(14)
Neutral 35.45
ATR(14)
Less Volatile 33.39
STOCH(9,6)
Neutral 31.67
STOCH RSI(14)
Oversold 2.52
MACD(12,26)
Bearish -5.56
ADX(14)
Strong Trend 31.70
UO(9)
Bearish 82.95
ROC(12)
Downtrend And Accelerating -12.58
WillR(14)
Overbought -15.43
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
