| Annual Financials | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM |
| Revenue | 55 | 105 | 115 | 145 | 185 | 253 | 0 |
| Expenses | 50 | 98 | 106 | 125 | 155 | 211 | 0 |
| EBITDA | 4 | 7 | 9 | 20 | 30 | 42 | 0 |
| Operating Profit % | 8 % | 6 % | 8 % | 14 % | 16 % | 17 % | 0 % |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 2 | 2 | 3 | 4 | 0 |
| Profit Before Tax | 3 | 6 | 7 | 19 | 27 | 38 | 0 |
| Tax | 1 | 2 | 2 | 5 | 7 | 10 | 0 |
| Net Profit | 2 | 4 | 5 | 14 | 20 | 29 | 0 |
| EPS in ₹ | 1.25 | 2.48 | 2.88 | 7.80 | 8.69 | 12.36 | 0.00 |











