Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 27 | 28 | 33 | 33 | 45 | 105 |
Fixed Assets | 15 | 17 | 16 | 17 | 18 | 18 |
Current Assets | 7 | 7 | 14 | 14 | 21 | 45 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 2 | 8 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 12 | 10 | 17 | 16 | 26 | 80 |
Total Liabilities | 22 | 20 | 25 | 21 | 21 | 30 |
Current Liabilities | 15 | 8 | 21 | 18 | 17 | 15 |
Non Current Liabilities | 7 | 12 | 4 | 3 | 4 | 14 |
Total Equity | 5 | 8 | 8 | 12 | 24 | 76 |
Reserve & Surplus | -14 | -11 | -11 | -7 | 5 | 51 |
Share Capital | 19 | 19 | 19 | 19 | 19 | 25 |
Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | -0 | -0 | 0 | 10 |
Investing Activities | -3 | -5 | -1 | -4 | -6 | -38 |
Operating Activities | 12 | 1 | -0 | 6 | 10 | -2 |
Financing Activities | -9 | 4 | 1 | -3 | -4 | 50 |
% Holding | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 |
Promoter | 100.00 % | 100.00 % | 71.83 % | 71.85 % |
FIIs | 0.00 % | 0.00 % | 6.40 % | 5.86 % |
DIIs | 0.00 % | 0.00 % | 0.27 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 0.00 % | 21.50 % | 22.28 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,944.45 | 1,52,637.45 | 77.77 | 12,522.64 | 5.69 | 1,747 | 17.83 | 36.86 | |
2,155.55 | 65,174.93 | 57.71 | 13,221.54 | -11.53 | 1,336 | -33.03 | 40.79 | |
6,440.00 | 56,599.48 | 127.02 | 2,845.68 | -12.16 | 434 | -2.12 | 29.86 | |
3,828.65 | 42,757.46 | 104.27 | 4,387.74 | -25.08 | 435 | 128.30 | 35.77 | |
2,624.50 | 36,448.99 | 45.87 | 7,757.93 | -3.26 | 811 | -5.31 | 47.81 | |
1,001.50 | 34,596.23 | 85.47 | 18,096.98 | 1.88 | 595 | 197.18 | 50.35 | |
1,057.90 | 27,200.73 | 45.26 | 15,707.00 | -7.64 | 449 | -46.06 | 45.14 | |
5,852.10 | 25,841.10 | 40.38 | 13,843.26 | - | 563 | 11.10 | 30.21 | |
485.40 | 24,321.21 | 50.48 | 4,227.41 | 0.66 | 411 | 34.86 | 28.41 | |
7,250.30 | 21,451.41 | 56.74 | 4,783.87 | -13.69 | 324 | 52.94 | 40.42 |