| Quarterly Financials | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
Revenue  | 117 | 122 | 96 | 120 | 127 | 138 | 150 | 158 | 166 | 193 | 240 | 205 | 222 | 209 | 227 | 230 | 223 | 217 | 233 | 227 | 249 | 273 | 254 |
| Expenses | 86 | 105 | 69 | 87 | 91 | 104 | 108 | 116 | 130 | 147 | 191 | 159 | 188 | 169 | 175 | 173 | 173 | 174 | 178 | 179 | 191 | 192 | 192 |
| EBITDA | 31 | 17 | 27 | 33 | 37 | 34 | 42 | 42 | 36 | 46 | 49 | 46 | 34 | 39 | 52 | 57 | 50 | 44 | 55 | 49 | 59 | 82 | 62 |
| Operating Profit % | 24 % | 11 % | 25 % | 25 % | 26 % | 22 % | 26 % | 24 % | 20 % | 22 % | 19 % | 21 % | 14 % | 16 % | 21 % | 23 % | 20 % | 17 % | 22 % | 19 % | 21 % | 21 % | 22 % |
| Depreciation | 6 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 8 | 8 | 10 | 13 | 11 | 11 | 15 | 16 | 17 | 17 | 18 | 18 | 21 |
| Interest | 8 | 8 | 7 | 7 | 7 | 7 | 5 | 6 | 5 | 4 | 6 | 6 | 6 | 9 | 7 | 7 | 11 | 14 | 13 | 12 | 15 | 15 | 16 |
| Profit Before Tax | 17 | 2 | 12 | 18 | 22 | 19 | 28 | 28 | 23 | 34 | 35 | 31 | 19 | 18 | 35 | 39 | 23 | 13 | 26 | 19 | 25 | 48 | 26 |
| Tax | 6 | 3 | 1 | -0 | 2 | 3 | 6 | 5 | 4 | 8 | 6 | 4 | 3 | 6 | 12 | 7 | 8 | -17 | 4 | 4 | 7 | 2 | 3 |
| Net Profit | 11 | -2 | 11 | 18 | 19 | 16 | 22 | 24 | 19 | 25 | 29 | 28 | 16 | 12 | 23 | 32 | 16 | 30 | 21 | 15 | 18 | 46 | 23 |
| EPS in ₹ | 4.94 | -4.10 | 2.85 | 4.83 | 5.31 | 4.16 | 5.93 | 6.38 | 4.61 | 7.09 | 8.20 | 8.24 | 4.24 | 3.38 | 6.46 | 9.77 | 4.53 | 9.70 | 6.17 | 4.26 | 5.56 | 14.10 | 6.27 |
Antony Waste Handling Cell
Antony Waste Handling Cell
560.35
-13.20
(-2.30%)
Market Cap
1,590.40 Cr
EPS
30.10
PE Ratio
24.56
Dividend Yield
0.00 %
Industry
Utilities52 Week High
859.40
52 Week Low
459.70
PB Ratio
2.48
Debt to Equity
0.77
Sector
Waste Management
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from1 analysts
Company News
View All News
Antony Waste Handling Cell has established a new subsidiary called Kurnool Renew Energy Private Limited for a waste-to-energy project. Antony Lara Enviro Solutions holds a 73% stake in the newly created entity.
Antony Waste Establishes Kadapa Renew Energy Subsidiary for 15 MW Waste-to-Energy Project
Sep 02, 2025
Sep 02, 2025Antony Waste has incorporated a step-down subsidiary called Kadapa Renew Energy to develop a 15 MW waste-to-energy project in Andhra Pradesh. This move represents the company's expansion into renewable energy generation through waste management infrastructure.
Antony Waste Handling Cell Limited reported total operating revenue of Rs. 224 crores in Q1 FY26, representing 13% year-over-year growth. The municipal solid waste management company's revenue breakdown showed MSW Collection & Transportation at Rs. 151 crores (60% of revenue, +11% YoY) and Processing at Rs. 72 crores (28% of revenue, +17% YoY). EBITDA reached Rs. 62 crores (+12% YoY) with a 24% margin, while PAT stood at Rs. 23 crores (+8% YoY). The company handled 1.33 million tons of total waste (+13% YoY) and achieved 84% PLF at its PCMC Waste-to-Energy Plant, generating 25 million units of power. Management expects 8-10% revenue growth for FY27 based on existing contracts and provided EBITDA margin guidance of 23-23.5% for the next 2-3 quarters. The company faces a legal issue with Kanjurmarg landfill where the Supreme Court has stayed a Bombay High Court order, though management believes long-term revenue visibility remains strong.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
544.75 | #1 3,025.00 | 16.35 | #1 965.83 | 48.92 | #1 183 | 2.42 | 46.14 | |
560.35 | #2 1,590.40 | #5 24.56 | #2 958.80 | #10 7.14 | #2 101 | #3 7.98 | 42.12 | |
591.00 | 1,138.30 | 49.91 | 46.30 | 31.16 | 23 | 0.00 | 50.58 | |
509.35 | 1,054.20 | 16.41 | 599.20 | 17.10 | 58 | 193.18 | 43.28 | |
215.00 | 537.30 | 53.48 | 98.90 | 40.08 | 11 | - | 45.86 | |
214.25 | 495.90 | 24.65 | 185.10 | 27.48 | 20 | - | 41.66 | |
157.00 | 391.80 | #1 10.87 | 373.20 | 30.58 | 50 | - | 40.86 | |
219.33 | 378.50 | 94.58 | 556.00 | 59.68 | 4 | #1 300.00 | 38.33 | |
165.15 | 377.70 | 44.28 | 151.20 | 49.55 | 9 | -99.25 | 43.12 | |
270.00 | 233.80 | 14.77 | 48.70 | #1 75.18 | 16 | - | 45.23 |
Forecast
Actual
Growth Rate
Revenue Growth
7.14 %
Net Income Growth
0.70 %
Cash Flow Change
35.83 %
ROE
-11.65 %
ROCE
4.63 %
EBITDA Margin (Avg.)
1.86 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 428 | 513 | 686 | 793 | 965 | 1,258 | 1,462 | 1,654 |
| Fixed Assets | 42 | 166 | 259 | 253 | 238 | 309 | 662 | 721 |
| Current Assets | 113 | 112 | 210 | 312 | 343 | 365 | 403 | 450 |
| Capital Work in Progress | 106 | 23 | 15 | 6 | 61 | 250 | 41 | 56 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 281 | 324 | 412 | 534 | 666 | 700 | 759 | 878 |
| Total Liabilities | 428 | 513 | 686 | 793 | 965 | 1,258 | 1,462 | 1,654 |
| Current Liabilities | 147 | 156 | 183 | 194 | 237 | 279 | 314 | 369 |
| Non Current Liabilities | 112 | 150 | 203 | 156 | 195 | 363 | 429 | 466 |
| Total Equity | 169 | 207 | 300 | 443 | 533 | 617 | 718 | 819 |
| Reserve & Surplus | 2 | 41 | 211 | 334 | 403 | 472 | 541 | 626 |
| Share Capital | 1 | 7 | 13 | 14 | 14 | 14 | 14 | 14 |
Cash Flow
| Cash Flow | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 18 | -26 | 21 | -12 | 6 | 75 | -30 | -22 | 22 | 49 |
| Investing Activities | -24 | -44 | 14 | -54 | -116 | -33 | -140 | -260 | -152 | -152 |
| Operating Activities | 58 | 63 | 36 | 31 | 108 | 112 | 105 | 90 | 140 | 190 |
| Financing Activities | -17 | -45 | -30 | 11 | 14 | -4 | 5 | 149 | 35 | 12 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
| Promoter | 46.23 % | 46.23 % | 46.23 % | 46.23 % | 46.23 % | 46.23 % | 46.23 % | 46.23 % | 46.23 % | 46.23 % | 46.23 % | 46.07 % | 46.07 % | 46.07 % | 46.07 % | 46.09 % | 46.09 % | 46.09 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 13.77 % | 0.00 % | 11.94 % | 10.79 % | 11.36 % | 10.46 % | 10.99 % | 13.09 % |
| DIIs | 5.32 % | 5.42 % | 6.50 % | 5.95 % | 5.37 % | 4.60 % | 6.48 % | 6.30 % | 6.12 % | 6.09 % | 6.09 % | 4.60 % | 6.61 % | 5.15 % | 4.01 % | 4.42 % | 4.70 % | 3.68 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 17.44 % | 17.12 % | 23.82 % | 27.30 % | 28.61 % | 29.10 % | 27.22 % | 28.14 % | 28.64 % | 27.47 % | 26.75 % | 28.17 % | 28.24 % | 30.20 % | 30.84 % | 31.17 % | 30.20 % | 29.43 % |
| Others | 31.02 % | 31.24 % | 23.45 % | 20.52 % | 19.80 % | 20.06 % | 20.08 % | 19.33 % | 19.00 % | 20.21 % | 7.16 % | 21.15 % | 7.15 % | 7.79 % | 7.71 % | 7.87 % | 8.03 % | 7.71 % |
| No of Share Holders | 58,229 | 51,705 | 56,895 | 61,355 | 65,781 | 64,085 | 57,027 | 55,279 | 55,713 | 53,765 | 50,368 | 50,353 | 49,666 | 52,532 | 72,605 | 81,428 | 83,872 | 81,269 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 25 Sept 2024 |  Annual General Meeting | NA | 25 Sept 2024 | 693.45 | 731.60 |
| 09 Nov 2024 |  Quarterly Result Announcement | NA | 09 Nov 2024 | 779.65 | 792.45 |
| 14 Feb 2025 | Quarterly Result Announcement | NA | 14 Feb 2025 | 596.60 | 570.45 |
| 29 May 2025 | Quarterly Result Announcement | NA | 29 May 2025 | 551.20 | 613.35 |
| 08 Aug 2025 | Quarterly Result Announcement | NA | 08 Aug 2025 | 627.75 | 590.60 |
| 25 Sept 2025 | Annual General Meeting | NA | 25 Sept 2025 | 580.85 | 578.80 |
Announcements
Appointment Of Secretarial Auditor2 days ago
2 days agoShareholder Meeting / Postal Ballot-Scrutinizers Report2 days ago
2 days agoShareholder Meeting / Postal Ballot-Outcome of AGM2 days ago
2 days agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 04, 2025
Sep 04, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 04, 2025
Sep 04, 2025Letter To Shareholders: Web-Link To Integrated Annual Report 2024-25 And Notice Calling For The Twenty-Fourth Annual General MeetingSep 03, 2025
Sep 03, 2025Business Responsibility and Sustainability Reporting (BRSR)Sep 03, 2025
Sep 03, 2025Reg. 34 (1) Annual Report.Sep 03, 2025
Sep 03, 2025Integrated Annual Report 2024-25 And Notice Calling For The Twenty-Fourth Annual General MeetingSep 03, 2025
Sep 03, 2025Announcement under Regulation 30 (LODR)-AcquisitionSep 03, 2025
Sep 03, 2025Announcement under Regulation 30 (LODR)-AcquisitionSep 02, 2025
Sep 02, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 23, 2025
Aug 23, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptAug 18, 2025
Aug 18, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSAug 13, 2025
Aug 13, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 13, 2025
Aug 13, 2025Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_OrderAug 13, 2025
Aug 13, 2025Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_OrderAug 13, 2025
Aug 13, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeAug 11, 2025
Aug 11, 2025Announcement Under Regulation 30- Issuance Of Corporate GuaranteeAug 11, 2025
Aug 11, 2025Announcement under Regulation 30 (LODR)-Investor PresentationAug 11, 2025
Aug 11, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseAug 11, 2025
Aug 11, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 09, 2025
Aug 09, 2025Results - Financials Results For Q1FY26Aug 08, 2025
Aug 08, 2025Board Meeting Outcome for Outcome Of Board Meeting Held On Friday August 08 2025Aug 08, 2025
Aug 08, 2025Update On Material SubsidiaryAug 04, 2025
Aug 04, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJul 28, 2025
Jul 28, 2025Board Meeting Intimation for Board Meeting Scheduled On Friday August 08 2025Jul 24, 2025
Jul 24, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 15, 2025
Jul 15, 2025 Business Update - Q1 FY26Jul 15, 2025
Jul 15, 2025Closure of Trading WindowJun 30, 2025
Jun 30, 2025Update On Scheme Of MergerJun 09, 2025
Jun 09, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptJun 06, 2025
Jun 06, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 30, 2025
May 30, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 30, 2025
May 30, 2025Announcement under Regulation 30 (LODR)-Investor PresentationMay 30, 2025
May 30, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 30, 2025
May 30, 2025Announcement Under Regulation 30- Material Subsidiary UpdateMay 29, 2025
May 29, 2025Audited Financial Results For The Quarter And Year Ended March 31 2025May 29, 2025
May 29, 2025Board Meeting Outcome for Outcome Of Board Meeting Held Today I.E Thursday May 29 2025May 29, 2025
May 29, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 26, 2025
May 26, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 22, 2025
May 22, 2025Board Meeting Intimation for Board Meeting Scheduled On Thursday May 29 2025May 14, 2025
May 14, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 05, 2025
May 05, 2025Intimation Regarding The Receipt Of Assessment Order And Tax Demand Notice For Material SubsidiaryApr 28, 2025
Apr 28, 2025Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure AApr 15, 2025
Apr 15, 2025Business Update- Q4 & FY25Apr 15, 2025
Apr 15, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 07, 2025
Apr 07, 2025Closure of Trading WindowMar 28, 2025
Mar 28, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMar 27, 2025
Mar 27, 2025Announcement under Regulation 30 (LODR)-Scheme of ArrangementMar 27, 2025
Mar 27, 2025Technical Indicators
RSI(14)
Neutral 36.87
ATR(14)
Volatile 17.34
STOCH(9,6)
Oversold 13.13
STOCH RSI(14)
Oversold 5.73
MACD(12,26)
Bearish -1.44
ADX(14)
Weak Trend 12.52
UO(9)
Bullish 27.95
ROC(12)
Downtrend And Accelerating -3.54
WillR(14)
Oversold -93.61
Mutual Fund Holdings
| Funding House | Current Holding % | 1M Change | 1M Change % | 3M Change % | Last 6M Trend |
|---|---|---|---|---|---|
 Old Bridge Focused Fund Direct - Growth | 1.89% | 0 | -0.20% | -0.39% | |
 Taurus ELSS Tax Saver Direct-Growth | 0.00% | 0 | 0.00% | 0.00% | |
| Taurus ELSS Tax Saver Direct-Growth | 0.00% | 0 | 0.00% | 0.00% |
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
