| Quarterly Financials | Dec 2023 | Mar 2024 |
| Revenue | 18 | 47 |
| Expenses | 17 | 42 |
| EBITDA | 1 | 6 |
| Operating Profit % | 6 % | 12 % |
| Depreciation | 0 | 0 |
| Interest | 1 | 0 |
| Profit Before Tax | 0 | 5 |
| Tax | 0 | 1 |
| Net Profit | 0 | 4 |
| EPS in ₹ | 0.34 | 2.28 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
334.80 | #1 1,859.17 | 11.13 | #1 981.70 | 21.33 | #1 184 | -43.46 | 28.76 | |
564.00 | 1,600.75 | 14.85 | 958.80 | 7.14 | 101 | 13.07 | 59.68 | |
423.15 | 875.76 | 18.08 | 599.20 | 17.10 | 58 | -73.99 | 50.92 | |
441.85 | 852.59 | 41.72 | 46.30 | 31.16 | 23 | -31.71 | 45.57 | |
208.15 | 481.81 | 23.90 | 185.10 | 27.48 | 20 | - | 42.29 | |
171.45 | #6 392.06 | #10 46.23 | #7 151.20 | #3 49.55 | #9 9 | #5 -99.29 | 36.49 | |
144.80 | 361.86 | 31.60 | 98.90 | 40.08 | 11 | - | 50.13 | |
113.95 | 284.49 | #1 5.18 | 373.20 | 30.58 | 50 | - | 51.19 | |
241.00 | 208.66 | 12.89 | 48.70 | #1 75.18 | 16 | - | 60.70 | |
100.34 | 173.16 | 25.68 | 556.00 | 59.68 | 4 | #1 328.57 | 20.08 |
| Quarterly Financials | Dec 2023 | Mar 2024 |
| Revenue | 18 | 47 |
| Expenses | 17 | 42 |
| EBITDA | 1 | 6 |
| Operating Profit % | 6 % | 12 % |
| Depreciation | 0 | 0 |
| Interest | 1 | 0 |
| Profit Before Tax | 0 | 5 |
| Tax | 0 | 1 |
| Net Profit | 0 | 4 |
| EPS in ₹ | 0.34 | 2.28 |
| Balance Sheet | 2024 | 2025 |
| Total Assets | 63 | 101 |
| Fixed Assets | 22 | 25 |
| Current Assets | 40 | 66 |
| Capital Work in Progress | 0 | 9 |
| Investments | 0 | 0 |
| Other Assets | 41 | 67 |
| Total Liabilities | 63 | 101 |
| Current Liabilities | 24 | 10 |
| Non Current Liabilities | 3 | 2 |
| Total Equity | 35 | 89 |
| Reserve & Surplus | 19 | 66 |
| Share Capital | 17 | 23 |
| Cash Flow | 2024 | 2025 |
| Net Cash Flow | 2 | 10 |
| Investing Activities | -3 | -14 |
| Operating Activities | 3 | -20 |
| Financing Activities | 1 | 43 |
| % Holding | Apr 2024 | Sept 2024 | Mar 2025 | Sept 2025 |
| Promoter | 93.67 % | 68.99 % | 69.06 % | 69.05 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 1.10 % | 0.05 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 20.71 % | 26.00 % | 26.51 % |
| Others | 6.33 % | 9.20 % | 4.89 % | 4.44 % |
| No of Share Holders | 7 | 1,814 | 1,664 | 2,103 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 13 Nov 2024 | NA | 13 Nov 2024 | 188.40 | 232.50 | |
| 28 May 2025 | NA | 28 May 2025 | 161.00 | 179.75 | |
| 29 Oct 2025 | NA | 29 Oct 2025 | 204.00 | 199.75 | |
| 10 Nov 2025 | NA | 10 Nov 2025 | 199.75 | 186.55 |