| Quarterly Financials | Dec 2023 | Mar 2024 |
| Revenue | 18 | 47 |
| Expenses | 17 | 42 |
| EBITDA | 1 | 6 |
| Operating Profit % | 6 % | 12 % |
| Depreciation | 0 | 0 |
| Interest | 1 | 0 |
| Profit Before Tax | 0 | 5 |
| Tax | 0 | 1 |
| Net Profit | 0 | 4 |
| EPS in ₹ | 0.34 | 2.28 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
337.50 | #1 1,874.16 | 27.72 | 745.00 | -24.11 | 91 | -59.32 | 29.10 | |
364.35 | 1,034.10 | 15.08 | #1 1,084.10 | 13.07 | #1 92 | -96.52 | 43.20 | |
361.00 | 835.61 | 28.22 | 253.30 | 36.84 | 29 | - | 51.99 | |
403.30 | 778.24 | 32.57 | 52.80 | 14.04 | 23 | 13.58 | 22.42 | |
334.65 | #5 765.26 | #8 54.82 | #7 195.10 | #4 29.03 | #8 14 | #4 -99.27 | 65.49 | |
259.60 | 537.27 | -75.16 | 585.70 | -2.25 | 23 | -529.27 | 42.11 | |
145.45 | 363.23 | #1 8.57 | 349.70 | -6.30 | 43 | - | 62.50 | |
122.85 | 307.00 | 83.18 | 141.30 | 42.87 | 3 | - | 50.49 | |
196.00 | 305.73 | 11.87 | 105.07 | #1 115.75 | 25 | - | 67.63 | |
119.85 | 206.83 | 26.61 | 620.40 | 11.58 | 7 | #1 150.00 | 66.95 |
| Quarterly Financials | Dec 2023 | Mar 2024 |
| Revenue | 18 | 47 |
| Expenses | 17 | 42 |
| EBITDA | 1 | 6 |
| Operating Profit % | 6 % | 12 % |
| Depreciation | 0 | 0 |
| Interest | 1 | 0 |
| Profit Before Tax | 0 | 5 |
| Tax | 0 | 1 |
| Net Profit | 0 | 4 |
| EPS in ₹ | 0.34 | 2.28 |
| Balance Sheet | 2024 | 2025 | 2026 |
| Total Assets | 63 | 101 | 119 |
| Fixed Assets | 22 | 25 | 38 |
| Current Assets | 40 | 66 | 74 |
| Capital Work in Progress | 0 | 9 | 6 |
| Investments | 0 | 0 | 0 |
| Other Assets | 41 | 67 | 75 |
| Total Equity & Liabilities | 63 | 101 | 119 |
| Current Liabilities | 24 | 10 | 13 |
| Non Current Liabilities | 3 | 2 | 3 |
| Total Equity | 35 | 89 | 103 |
| Reserve & Surplus | 19 | 66 | 80 |
| Share Capital | 17 | 23 | 23 |
| Cash Flow | 2024 | 2025 | 2026 |
| Net Cash Flow | 2 | 10 | -10 |
| Investing Activities | -3 | -12 | -12 |
| Operating Activities | 3 | -9 | 5 |
| Financing Activities | 1 | 32 | -3 |
| % Holding | Apr 2024 | Sept 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
| Promoter | 93.67 % | 68.99 % | 69.06 % | 69.05 % | 69.05 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.14 % |
| DIIs | 0.00 % | 1.10 % | 0.05 % | 0.00 % | 1.45 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 20.71 % | 26.00 % | 26.51 % | 26.19 % |
| Others | 6.33 % | 9.20 % | 4.89 % | 4.44 % | 3.17 % |
| No of Share Holders | 7 | 1,814 | 1,664 | 2,103 | 2,123 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 13 Nov 2024 | NA | 13 Nov 2024 | 188.40 | 232.50 | |
| 28 May 2025 | NA | 28 May 2025 | 161.00 | 179.75 | |
| 29 Oct 2025 | NA | 29 Oct 2025 | 204.00 | 199.75 | |
| 10 Nov 2025 | NA | 10 Nov 2025 | 199.75 | 186.55 | |
| 21 May 2026 | NA | 21 May 2026 | 223.85 | 226.35 |