Quarterly Financials | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 141 | 138 | 137 | 93 | 120 | 110 | 105 | 131 | 95 | 196 | 164 | 180 | 134 | 171 | 169 | 251 | 185 | 207 | 228 | 231 | 252 | 230 | 226 |
Expenses | 148 | 133 | 129 | 108 | 100 | 91 | 108 | 123 | 95 | 116 | 151 | 154 | 119 | 147 | 146 | 177 | 161 | 175 | 185 | 188 | 212 | 192 | 191 |
EBITDA | -7 | 6 | 7 | -15 | 21 | 19 | -3 | 8 | 0 | 79 | 13 | 26 | 15 | 24 | 23 | 74 | 24 | 32 | 43 | 42 | 40 | 38 | 35 |
Operating Profit % | -9 % | -1 % | 0 % | -23 % | 16 % | 17 % | -5 % | -3 % | -3 % | 9 % | 7 % | 13 % | 10 % | 11 % | 9 % | 16 % | 12 % | 12 % | 16 % | 13 % | 13 % | 14 % | 12 % |
Depreciation | 31 | 32 | 32 | 23 | 30 | 30 | 29 | 20 | 20 | 20 | 20 | 27 | 22 | 18 | 8 | 7 | 8 | 8 | 9 | 8 | 8 | 9 | 9 |
Interest | 0 | 0 | 3 | 1 | 14 | 13 | 13 | 12 | 11 | 10 | 7 | 5 | 8 | 9 | 8 | 8 | 6 | 4 | 4 | 4 | 4 | 3 | 4 |
Profit Before Tax | -39 | -26 | -28 | -39 | -23 | -24 | -45 | -25 | -31 | 49 | -14 | -6 | -14 | -3 | 7 | 59 | 11 | 20 | 30 | 30 | 28 | 26 | 23 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | -1 | 0 | 1 | 0 | 1 | -3 | -1 | -1 | 2 |
Net Profit | -39 | -26 | -28 | -39 | -23 | -24 | -45 | -25 | -31 | 49 | -14 | -7 | -15 | -5 | 8 | 59 | 9 | 20 | 29 | 33 | 29 | 27 | 21 |
EPS in ₹ | -4.32 | -2.93 | -3.11 | -9.52 | -5.55 | -5.98 | -10.96 | -6.06 | -7.57 | 12.10 | -3.40 | -1.61 | -3.68 | -1.32 | 1.86 | 14.49 | 1.85 | 4.30 | 6.18 | 6.81 | 5.79 | 5.37 | 4.10 |