Nippon Life India AMC

Market Cap (₹ Cr.)

₹43,576

52 Week High

748.60

Book Value

₹63

52 Week Low

402.95

PE Ratio

33.02

PB Ratio

10.71

PE for Sector

30.39

PB for Sector

4.09

ROE

27.78 %

ROCE

33.37 %

Dividend Yield

2.40 %

EPS

₹19.06

Industry

Finance

Sector

Finance & Investments

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

34.34 %

Net Income Growth

53.02 %

Cash Flow Change

32.55 %

ROE

35.10 %

ROCE

26.30 %

EBITDA Margin (Avg.)

7.45 %

Financial Results

Quarterly Financials	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Revenue	307	350	349	394	401	405	459	416	410	411	388	380	343	307	342	142	314	302	374	335	342	392	346	349	288	383	389	372	435	440	485	517	586	642
Expenses	183	202	193	222	245	242	261	288	242	241	219	190	155	141	142	96	110	108	108	120	111	119	111	112	120	120	121	119	131	132	138	147	157	165
EBITDA	124	148	156	172	156	163	198	128	167	170	169	190	188	166	200	46	204	195	266	215	231	273	235	236	168	262	268	252	304	308	347	370	429	477
Operating Profit %	35 %	35 %	40 %	37 %	31 %	35 %	34 %	30 %	36 %	36 %	34 %	41 %	50 %	50 %	50 %	62 %	49 %	55 %	57 %	57 %	61 %	61 %	65 %	64 %	59 %	61 %	63 %	63 %	60 %	64 %	65 %	66 %	66 %	69 %
Depreciation	2	1	5	10	6	8	8	-16	9	9	9	-16	8	8	9	8	10	8	8	7	7	6	6	7	7	7	8	8	8	7	6	7	7	7
Interest	0	0	0	0	2	0	0	0	0	0	0	0	2	2	2	0	1	1	1	1	1	1	1	1	1	1	1	1	1	2	2	2	2	2
Profit Before Tax	122	147	151	162	148	155	189	144	159	161	160	207	179	157	189	37	192	186	257	207	223	266	228	228	160	255	259	243	295	300	339	361	421	468
Tax	41	51	44	36	41	52	56	44	49	47	49	70	59	18	40	25	34	37	42	39	45	55	54	46	50	64	51	47	71	67	60	31	100	83
Net Profit	82	99	101	123	104	101	128	115	109	111	110	145	123	134	144	12	150	141	202	157	171	200	169	171	121	197	198	199	222	235	265	325	317	344
EPS in ₹	71.18	85.94	87.67	106.77	90.27	1.71	2.09	1.96	1.78	1.81	1.80	2.37	2.00	2.19	2.35	0.19	2.44	2.30	3.29	2.51	2.78	3.23	2.72	2.75	1.94	3.16	3.19	3.19	3.57	3.77	4.23	5.17	5.02	5.43

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	1,664	1,887	2,020	2,590	2,712	2,811	3,289	3,644	3,698	4,159
Fixed Assets	7	12	251	257	256	322	300	296	303	330
Current Assets	912	916	981	932	731	560	439	435	391	413
Capital Work in Progress	0	0	0	3	1	2	1	0	2	2
Investments	411	364	337	951	1,280	1,870	2,513	2,878	2,935	3,354
Other Assets	1,246	1,511	1,432	1,379	1,175	617	474	471	458	473
Total Liabilities	318	441	170	250	180	262	262	275	286	340
Current Liabilities	315	434	158	250	180	262	229	208	228	264
Non Current Liabilities	3	7	11	0	0	0	34	68	58	77
Total Equity	1,346	1,446	1,850	2,340	2,532	2,549	3,026	3,369	3,412	3,818
Reserve & Surplus	1,305	1,404	1,809	1,728	1,920	1,937	2,410	2,747	2,789	3,188
Share Capital	41	42	42	612	612	612	617	622	623	630

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-7	18	-37	20	-11	181	-187	-2	-3	12
Investing Activities	431	-42	-294	-239	-112	78	-383	-138	115	-57
Operating Activities	-34	233	557	366	393	570	434	561	595	739
Financing Activities	-404	-174	-300	-108	-292	-467	-239	-425	-713	-670

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Promoter	74.46 %	74.23 %	73.97 %	73.82 %	73.80 %	73.74 %	73.68 %	73.66 %	73.66 %	73.64 %	73.47 %	73.10 %	72.86 %	72.66 %	72.49 %
FIIs	5.92 %	6.21 %	6.60 %	7.16 %	6.69 %	6.52 %	6.37 %	5.77 %	4.96 %	4.84 %	5.06 %	5.54 %	5.48 %	6.56 %	7.73 %
DIIs	6.70 %	7.46 %	8.81 %	8.37 %	8.84 %	9.23 %	10.04 %	9.06 %	9.41 %	10.24 %	14.57 %	14.19 %	14.40 %	14.35 %	13.48 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	12.92 %	12.10 %	10.63 %	10.65 %	10.68 %	10.50 %	9.92 %	11.51 %	11.98 %	11.27 %	6.90 %	7.18 %	7.26 %	6.44 %	6.31 %

Show % Change

Dividend History

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Bajaj Finance	6,467.90	4,08,649.09	26.58	54,982.51	32.75	14,451	13.04	35.16
Bajaj Finserv	1,569.65	2,54,659.63	29.96	1,10,383.00	34.50	15,595	11.30	26.34
Jio Financial Services	314.20	2,02,828.59	126.19	1,854.68	4,036.22	1,605	3.13	47.58
Bajaj Holdings & Investments	10,492.70	1,17,218.42	15.82	1,713.46	224.92	7,365	-4.89	50.69
Shriram Finance	2,805.55	1,06,201.87	13.55	36,412.99	19.35	7,391	20.17	28.39
Cholamandalam Investment	1,204.65	1,03,803.03	26.94	19,419.87	48.18	3,411	25.22	33.46
HDFC AMC	4,219.00	89,342.73	40.44	3,163.39	27.42	1,943	32.09	38.62
Muthoot Finance	1,898.50	76,159.71	16.28	15,162.74	26.62	4,468	20.63	51.23
SBI Cards	674.20	65,035.92	29.43	17,483.48	22.39	2,408	-32.93	39.60
Aditya Birla Capital	183.11	48,081.06	12.95	34,560.58	14.43	3,439	40.83	29.95