Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
Expenses | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 2 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 3 | 3 | 4 | 4 | 5 |
EBITDA | -1 | -0 | -1 | 0 | -1 | 1 | -1 | -0 | -0 | 0 | -1 | -0 | -0 | 0 | -1 | -1 | 0 | -1 | -1 | -1 | -1 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -1 | -1 | -0 | 0 | -1 | -0 | -2 | -1 | -2 | -2 | -3 |
Operating Profit % | -560 % | -239 % | -326 % | -280 % | -260 % | -224 % | -226 % | -164 % | -252 % | -209 % | -274 % | -343 % | -491 % | -342 % | -868 % | -369 % | -800 % | -69 % | -60 % | -68 % | -221 % | 0 % | -30 % | -23 % | -28 % | 15 % | 17 % | -11 % | -79 % | -136 % | -18 % | 7 % | -89 % | -18 % | -87 % | -40 % | -108 % | -97 % | -181 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | -0 | -1 | 0 | -1 | 1 | -1 | -0 | -0 | 0 | -1 | -0 | -0 | 0 | -1 | -1 | 0 | -1 | -1 | -1 | -1 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -1 | -1 | -1 | -0 | -2 | -1 | -2 | -1 | -2 | -2 | -4 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -1 | -0 | -1 | 0 | -1 | 1 | -1 | -0 | -0 | 0 | -1 | -0 | -0 | 0 | -1 | -1 | -0 | -1 | -1 | -1 | -1 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -2 | -2 | -1 | -0 | -1 | -1 | -2 | -1 | -2 | -3 | -4 |
EPS in ₹ | -0.94 | -0.70 | -1.00 | 0.65 | -0.86 | 1.02 | -0.85 | -0.56 | -0.78 | 0.39 | -1.00 | -0.49 | -0.09 | 0.69 | -1.57 | -1.41 | -0.47 | -1.23 | -0.96 | -1.12 | -1.22 | -0.11 | -0.59 | -0.61 | 0.52 | 0.10 | 0.32 | -0.25 | -2.88 | -2.79 | -1.66 | -0.70 | -1.57 | -1.33 | -2.93 | -1.32 | -1.84 | -1.94 | -2.79 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 20 | 30 | 30 | 57 | 56 | 54 | 58 | 56 | 81 | 80 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 |
Current Assets | 11 | 21 | 20 | 30 | 2 | 2 | 3 | 5 | 14 | 9 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 10 | 19 | 19 | 40 | 53 | 51 | 54 | 51 | 66 | 71 |
Other Assets | 10 | 11 | 11 | 16 | 3 | 2 | 3 | 5 | 14 | 9 |
Total Liabilities | 9 | 10 | 11 | 1 | 2 | 3 | 3 | 2 | 4 | 3 |
Current Liabilities | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 1 | 2 | 2 |
Non Current Liabilities | 9 | 10 | 11 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Equity | 11 | 20 | 19 | 55 | 54 | 51 | 55 | 54 | 77 | 78 |
Reserve & Surplus | 1 | -0 | -1 | 0 | -1 | -4 | -5 | -6 | 67 | 65 |
Share Capital | 10 | 20 | 20 | 55 | 55 | 55 | 60 | 60 | 10 | 13 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 4 | -4 |
Investing Activities | 1 | -9 | 0 | -17 | -9 | 4 | -1 | 4 | -15 | -2 |
Operating Activities | -1 | -1 | -0 | -18 | 9 | -4 | -4 | -4 | -8 | -4 |
Financing Activities | 0 | 10 | 0 | 35 | 0 | 0 | 5 | -0 | 27 | 3 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Jul 2023 | Sept 2023 | Nov 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 68.67 % | 68.67 % | 68.67 % | 68.67 % | 68.67 % | 68.67 % | 68.67 % | 68.67 % | 63.94 % | 63.94 % | 60.75 % | 60.75 % | 62.55 % | 62.55 % | 62.55 % | 62.55 % | 62.55 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.02 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.08 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 31.33 % | 31.33 % | 31.32 % | 31.28 % | 31.28 % | 31.28 % | 31.28 % | 31.28 % | 35.98 % | 36.06 % | 39.25 % | 39.25 % | 37.45 % | 37.45 % | 37.45 % | 37.45 % | 37.45 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,462.05 | 4,08,649.09 | 26.58 | 54,982.51 | 32.75 | 14,451 | 13.04 | 35.16 | |
1,567.70 | 2,54,659.63 | 29.96 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 26.34 | |
314.20 | 2,02,828.59 | 126.19 | 1,854.68 | 4,036.22 | 1,605 | 3.13 | 47.58 | |
10,472.45 | 1,17,218.42 | 15.82 | 1,713.46 | 224.92 | 7,365 | -4.89 | 50.69 | |
2,810.85 | 1,06,201.87 | 13.55 | 36,412.99 | 19.35 | 7,391 | 20.17 | 28.39 | |
1,207.55 | 1,03,803.03 | 26.94 | 19,419.87 | 48.18 | 3,411 | 25.22 | 33.46 | |
4,228.55 | 89,342.73 | 40.44 | 3,163.39 | 27.42 | 1,943 | 32.09 | 38.62 | |
1,900.50 | 76,159.71 | 16.28 | 15,162.74 | 26.62 | 4,468 | 20.63 | 51.23 | |
675.30 | 65,035.92 | 29.43 | 17,483.48 | 22.39 | 2,408 | -32.93 | 39.60 | |
183.25 | 48,081.06 | 12.95 | 34,560.58 | 14.43 | 3,439 | 40.83 | 29.95 |