Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 2 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
Expenses | 2 | 0 | 1 | 0 | 2 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 2 | 1 |
EBITDA | -1 | -0 | -0 | -0 | -2 | -0 | -1 | -1 | -1 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | -1 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -1 |
Operating Profit % | -140 % | -275 % | -410 % | -277 % | -402 % | -60 % | -62 % | -222 % | -222 % | 24 % | -14 % | -148 % | -162 % | -100 % | -46 % | -164 % | -207 % | -119 % | -143 % | -75 % | -134 % | -67 % | -280 % | -9 % | -74 % | -81 % | 10 % | -233 % | -32 % | -152 % | -83 % | -124 % | -108 % | -32 % | -59 % | -106 % | -368 % | -738 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |
Interest | 2 | 0 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -3 | -1 | -1 | -1 | -3 | -1 | -1 | -1 | -1 | 0 | -0 | -0 | -1 | -0 | -0 | 0 | -2 | -0 | 0 | -0 | -2 | -0 | -0 | -0 | -1 | -0 | 0 | -0 | -1 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -1 | -1 |
Tax | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -2 | -1 | -1 | -1 | -5 | -1 | -1 | -1 | 2 | 0 | -0 | -0 | -1 | -0 | -0 | 0 | -2 | -0 | 0 | -0 | -1 | -0 | -0 | -0 | -1 | -0 | 0 | -0 | -1 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -6 | -1 |
EPS in ₹ | -0.96 | -0.30 | -0.57 | -0.35 | -2.34 | -0.31 | -0.30 | -0.41 | 0.81 | 0.06 | -0.02 | -0.15 | -0.69 | -0.04 | -0.07 | 0.19 | -0.90 | -0.21 | 0.17 | -0.16 | -0.53 | -0.09 | -0.20 | -0.05 | -0.88 | -0.13 | 0.05 | -0.10 | -0.64 | -0.15 | -0.17 | -0.10 | -0.39 | -0.06 | -0.08 | -0.08 | -2.97 | -0.65 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 67 | 64 | 63 | 59 | 55 | 54 | 52 | 51 | 50 | 41 |
Fixed Assets | 10 | 10 | 9 | 8 | 7 | 6 | 6 | 5 | 4 | 4 |
Current Assets | 20 | 19 | 17 | 14 | 11 | 10 | 9 | 9 | 9 | 5 |
Capital Work in Progress | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 26 | 23 | 23 | 20 | 16 | 16 | 15 | 14 | 14 | 5 |
Total Liabilities | 32 | 34 | 24 | 50 | 47 | 47 | 48 | 48 | 49 | 46 |
Current Liabilities | 31 | 33 | 24 | 21 | 18 | 19 | 19 | 20 | 21 | 18 |
Non Current Liabilities | 0 | 0 | 0 | 29 | 29 | 29 | 29 | 29 | 29 | 29 |
Total Equity | 36 | 31 | 40 | 10 | 8 | 7 | 4 | 2 | 1 | -6 |
Reserve & Surplus | -4 | -9 | -9 | -11 | -12 | -14 | -16 | -18 | -20 | -26 |
Share Capital | 40 | 40 | 49 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 |
Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Activities | -2 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 |
Financing Activities | 2 | 0 | 0 | 0 | 0 | -1 | 0 | -0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 70.61 % | 70.61 % | 70.61 % | 70.61 % | 70.61 % | 70.61 % | 70.61 % | 70.61 % | 70.61 % | 70.61 % | 70.61 % | 70.61 % | 70.61 % | 70.61 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.25 % | 0.25 % | 0.25 % | 0.25 % | 0.25 % | 0.25 % | 0.00 % | 0.00 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 29.14 % | 29.14 % | 29.14 % | 29.14 % | 29.14 % | 29.14 % | 29.39 % | 29.39 % | 29.31 % | 29.31 % | 29.31 % | 29.31 % | 29.31 % | 29.31 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
612.55 | 12,674.03 | 56.46 | 3,792.07 | 38.34 | -100 | 55.69 | 55.88 | |
5,697.90 | 11,578.71 | 45.68 | 1,638.03 | 19.96 | 213 | 28.92 | 61.04 | |
1,072.05 | 2,436.42 | 85.47 | 133.14 | -3.40 | 26 | 44.43 | 44.49 | |
607.70 | 2,182.72 | 28.45 | 1,658.26 | 18.48 | 82 | -16.75 | 43.68 | |
1,695.00 | 959.48 | 36.89 | 113.83 | 1.04 | 16 | 1.28 | 49.51 | |
53.30 | 630.02 | 39.59 | 316.39 | 2.03 | 19 | -31.21 | 43.81 | |
135.00 | 297.90 | 71.54 | 43.16 | 11.16 | 4 | 295.83 | 26.80 | |
48.01 | 96.75 | - | 3.15 | 188.38 | -6 | -1,008.33 | 43.94 | |
298.30 | 94.36 | 40.41 | 41.29 | -26.80 | 1 | 434.29 | 53.37 | |
197.90 | 35.13 | 22.54 | 28.84 | 5.85 | 2 | - | 47.73 |