Next Mediaworks

7.34
+0.21
(2.95%)
Market Cap
49.10
Eps
-3.32
PE Ratio (TTM)
-
Dividend Yield
0.00
Industry
Media
52 Week High
12.79
52 Week low
5.80
PB Ratio
-0.50
Debt to Equity
0.00
Sector
Media & Entertainment
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
4.65 %
Net Income Growth
58.61 %
Cash Flow Change
363.24 %
ROE
16.35 %
ROCE
261.46 %
EBITDA Margin (Avg.)
-25.54 %

Yearly Financial Results

Annual Financials
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Revenue
67
79
81
78
71
58
22
30
41
43
43
Expenses
45
62
66
64
66
57
39
36
38
41
49
EBITDA
22
17
15
14
5
2
-18
-6
3
2
-6
Operating Profit %
31 %
19 %
15 %
14 %
4 %
-9 %
-101 %
-39 %
-5 %
-6 %
-25 %
Depreciation
14
14
12
11
11
13
10
9
9
9
7
Interest
3
7
11
10
9
11
12
16
18
21
23
Profit Before Tax
6
-58
-8
-8
-14
-51
-39
-31
-24
-39
-36
Tax
4
38
0
0
0
0
0
0
0
0
0
Net Profit
2
-96
-8
-8
-14
-52
-39
-31
-24
-39
-36
EPS in ₹
0.02
-13.08
-0.40
-0.74
-1.26
-4.04
-3.21
-2.54
-2.12
-3.32
-3.10

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
162
172
162
159
147
117
102
101
92
79
Fixed Assets
77
135
126
115
105
88
79
70
63
43
Current Assets
41
26
27
36
32
22
18
26
25
30
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Investments
0
0
0
1
1
1
0
5
0
2
Other Assets
85
37
36
43
42
29
24
26
29
33
Total Liabilities
162
172
162
159
147
117
102
101
92
79
Current Liabilities
23
23
33
50
84
37
16
13
11
12
Non Current Liabilities
4
110
66
54
23
91
137
169
187
212
Total Equity
135
40
62
55
40
-11
-51
-81
-106
-144
Reserve & Surplus
57
-28
-39
-44
-53
-80
-102
-118
-133
-155
Share Capital
65
65
67
67
67
67
67
67
67
67

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
16
-16
-1
5
-5
0
0
2
0
4
Investing Activities
1
-126
-1
-2
0
-0
1
-5
3
-2
Operating Activities
42
13
25
24
15
-24
-13
-11
-1
2
Financing Activities
-27
97
-24
-17
-21
24
12
17
-2
5

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Promoter
74.99 %
74.99 %
74.99 %
74.99 %
74.99 %
74.99 %
74.99 %
74.99 %
74.99 %
74.99 %
74.99 %
74.99 %
74.99 %
74.99 %
74.99 %
74.99 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
2.45 %
2.45 %
2.45 %
2.45 %
DIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
14.92 %
14.88 %
14.98 %
15.02 %
14.63 %
14.66 %
14.68 %
14.70 %
14.73 %
14.76 %
14.78 %
14.82 %
14.86 %
14.76 %
14.71 %
14.76 %
No of Share Holders
13,585
13,800
14,162
14,707
14,574
14,746
14,962
15,148
14,998
14,957
14,882
14,837
15,075
15,114
15,352
16,798

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
526.65 10,154.31 53.92 866.70 9.67 198 -6.25 54.08
724.35 9,302.58 54.63 256.00 33.26 127 27.38 55.91
53.26 8,212.69 - 9,994.40 58.11 -325 -1,268.43 35.53
110.22 3,306.46 - 4,167.50 -15.36 -489 119.61 42.78
158.21 754.19 33.01 563.30 4.76 33 -217.65 42.96
69.94 710.09 300.70 631.10 4.07 19 -60.34 45.25
11.73 405.49 54.48 207.50 - 47 38.46 46.40
144.33 394.19 - 712.10 27.16 -40 -20.07 42.64
16.80 96.49 - 0.90 -57.14 -8 -90.00 45.09
0.52 51.20 - 2.10 -4.55 0 100.00 37.22

Corporate Action

Technical Indicators

RSI(14)
Neutral
45.08
ATR(14)
Less Volatile
0.40
STOCH(9,6)
Neutral
55.88
STOCH RSI(14)
Overbought
87.34
MACD(12,26)
Bullish
0.06
ADX(14)
Strong Trend
33.22
UO(9)
Bearish
50.82
ROC(12)
Uptrend And Accelerating
0.41
WillR(14)
Neutral
-42.55