| Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 18 | 18 | 18 | 23 | 19 | 20 | 22 | 21 | 18 | 16 | 20 | 22 | 21 | 17 | 20 | 22 | 12 | 13 | 17 | 15 | 17 | 3 | 5 | 7 | 8 | 4 | 8 | 10 | 9 | 9 | 9 | 12 | 11 | 10 | 9 | 12 | 12 | 10 | 9 | 11 |
| Expenses | 13 | 12 | 19 | 15 | 70 | 17 | 18 | 16 | 15 | 16 | 17 | 16 | 16 | 15 | 17 | 17 | 17 | 14 | 15 | 13 | 44 | 11 | 10 | 10 | 9 | 8 | 9 | 9 | 10 | 9 | 9 | 10 | 11 | 10 | 13 | 10 | 19 | 11 | 9 | 10 |
| EBITDA | 6 | 6 | -1 | 8 | -52 | 3 | 4 | 5 | 3 | -0 | 3 | 6 | 5 | 2 | 3 | 5 | -5 | -1 | 2 | 2 | -28 | -8 | -6 | -3 | -1 | -5 | -1 | 1 | -1 | 0 | 0 | 2 | 1 | 0 | -4 | 1 | -7 | 0 | 0 | 1 |
| Operating Profit % | 24 % | 28 % | -6 % | 34 % | -287 % | 16 % | 14 % | 19 % | 12 % | -4 % | 10 % | 25 % | 22 % | 10 % | 11 % | 21 % | -51 % | -7 % | -2 % | 13 % | -258 % | -414 % | -145 % | -47 % | -33 % | -183 % | -39 % | -2 % | -25 % | -6 % | -14 % | 6 % | -6 % | -6 % | -64 % | 2 % | -78 % | -12 % | -9 % | -2 % |
| Depreciation | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Interest | 1 | 0 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 |
| Profit Before Tax | 1 | 2 | -5 | 2 | -57 | -3 | -2 | -1 | -3 | -5 | -3 | 1 | 0 | -3 | -2 | 0 | -10 | -6 | -4 | -4 | -34 | -13 | -11 | -9 | -7 | -10 | -8 | -6 | -7 | -6 | -7 | -5 | -6 | -7 | -12 | -6 | -15 | -7 | -8 | -6 |
| Tax | 1 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | -0 | -36 | -5 | 2 | -57 | -3 | -2 | -1 | -3 | -5 | -3 | 1 | 0 | -3 | -2 | 0 | -10 | -6 | -4 | -4 | -34 | -13 | -11 | -9 | -7 | -10 | -8 | -6 | -7 | -6 | -7 | -5 | -6 | -7 | -12 | -6 | -15 | -7 | -8 | -6 |
| EPS in ₹ | -0.11 | -3.98 | -0.64 | 0.24 | -8.71 | -0.27 | -0.28 | -0.19 | -0.40 | -0.81 | -0.45 | 0.08 | 0.02 | -0.43 | -0.19 | 0.02 | -0.78 | -0.55 | -0.34 | -0.31 | -2.83 | -1.02 | -0.90 | -0.71 | -0.58 | -0.84 | -0.62 | -0.48 | -0.60 | -0.53 | -0.58 | -0.45 | -0.55 | -0.60 | -0.97 | -0.54 | -1.21 | -0.67 | -0.68 | -0.56 |
Next Mediaworks
6.25
-0.02
(-0.32%)
Market Cap
41.81 Cr
EPS
-3.32
PE Ratio
-
Dividend Yield
0.00 %
Industry
Media52 Week High
12.79
52 Week low
5.79
PB Ratio
-0.43
Debt to Equity
0.00
Sector
Media & Entertainment
Live Chart 
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Peer Comparison Compare Peers on Screener
| Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
| 495.00 | 9,544.07 | 46.81 | 866.70 | 9.67 | 198 | 19.12 | 51.65 | |
| 620.30 | 7,966.30 | 49.24 | 256.00 | 33.26 | 127 | 27.38 | 43.67 | |
| 41.49 | 6,397.76 | - | 9,994.40 | 58.11 | -325 | -1,268.43 | 32.15 | |
| 93.95 | 2,818.38 | - | 4,167.50 | -15.36 | -489 | -25.32 | 37.50 | |
| 127.41 | 607.37 | 75.58 | 563.30 | 4.76 | 33 | -61.09 | 30.31 | |
| 51.10 | 518.81 | 291.22 | 631.10 | 4.07 | 19 | -5,850.00 | 30.89 | |
| 9.58 | 331.17 | 46.10 | 207.50 | - | 47 | 38.46 | 28.84 | |
| 96.30 | 263.01 | - | 712.10 | 27.16 | -40 | -20.07 | 26.99 | |
| 14.43 | 82.88 | - | 0.90 | -57.14 | -8 | -35.29 | 43.88 | |
| 0.49 | 48.20 | - | 2.10 | -4.55 | 0 | -400.00 | 32.05 |
Growth Rate
Revenue Growth
4.65 %
Net Income Growth
58.61 %
Cash Flow Change
363.24 %
ROE
16.35 %
ROCE
261.46 %
EBITDA Margin (Avg.)
-25.54 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 162 | 172 | 162 | 159 | 147 | 117 | 102 | 101 | 92 | 79 |
| Fixed Assets | 77 | 135 | 126 | 115 | 105 | 88 | 79 | 70 | 63 | 43 |
| Current Assets | 41 | 26 | 27 | 36 | 32 | 22 | 18 | 26 | 25 | 30 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 5 | 0 | 2 |
| Other Assets | 85 | 37 | 36 | 43 | 42 | 29 | 24 | 26 | 29 | 33 |
| Total Liabilities | 162 | 172 | 162 | 159 | 147 | 117 | 102 | 101 | 92 | 79 |
| Current Liabilities | 23 | 23 | 33 | 50 | 84 | 37 | 16 | 13 | 11 | 12 |
| Non Current Liabilities | 4 | 110 | 66 | 54 | 23 | 91 | 137 | 169 | 187 | 212 |
| Total Equity | 135 | 40 | 62 | 55 | 40 | -11 | -51 | -81 | -106 | -144 |
| Reserve & Surplus | 57 | -28 | -39 | -44 | -53 | -80 | -102 | -118 | -133 | -155 |
| Share Capital | 65 | 65 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 16 | -16 | -1 | 5 | -5 | 0 | 0 | 2 | 0 | 4 |
| Investing Activities | 1 | -126 | -1 | -2 | 0 | -0 | 1 | -5 | 3 | -2 |
| Operating Activities | 42 | 13 | 25 | 24 | 15 | -24 | -13 | -11 | -1 | 2 |
| Financing Activities | -27 | 97 | -24 | -17 | -21 | 24 | 12 | 17 | -2 | 5 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
| Promoter | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 2.45 % | 2.45 % | 2.45 % | 2.45 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 14.92 % | 14.88 % | 14.98 % | 15.02 % | 14.63 % | 14.66 % | 14.68 % | 14.70 % | 14.73 % | 14.76 % | 14.78 % | 14.82 % | 14.86 % | 14.76 % | 14.71 % | 14.76 % |
| Others | 10.09 % | 10.13 % | 10.03 % | 9.99 % | 10.38 % | 10.35 % | 10.33 % | 10.31 % | 10.28 % | 10.25 % | 10.23 % | 10.19 % | 7.70 % | 7.80 % | 7.86 % | 7.81 % |
| No of Share Holders | 13,585 | 13,800 | 14,162 | 14,707 | 14,574 | 14,746 | 14,962 | 15,148 | 14,998 | 14,957 | 14,882 | 14,837 | 15,075 | 15,114 | 15,352 | 16,798 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Action
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcements
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
Integrated Filing (Financial)
Disclosure In Compliance With The Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015
Announcement under Regulation 30 (LODR)-Newspaper Publication
Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
Announcement under Regulation 30 (LODR)-Change in Management
Announcement under Regulation 30 (LODR)-Cessation
Board Meeting Outcome for Outcome Of The Board Meeting Held On 17Th January 2025
Un-Audited Financial Results For The Quarter And Nine Months Ended 31St December 2024
Board Meeting Intimation for Approval Of The Un-Audited Financial Results (Standalone And
Consolidated) Of The Company For The Quarter And Nine Months Ended On 31St December 2024.
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Clarification On The Price Movement In Shares
Clarification sought from Next Mediaworks Ltd
Un-Audited Financial Results (Standalone And Consolidated) For Quarter And Half Year Ended On 30Th September, 2024
Closure of Trading Window
Board Meeting Intimation for The Un-Audited Financial Results For The Quarter And Half Year Ended 30Th September, 2024.
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Closure of Trading Window
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
Shareholder Meeting / Postal Ballot-Outcome of AGM
Announcement under Regulation 30 (LODR)-Newspaper Publication
Notice Of 43Rd Annual General Meeting Of The Company And Annual Report For Financial Year 2023-24
Reg. 34 (1) Annual Report.
Announcement under Regulation 30 (LODR)-Newspaper Publication
Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s
Board Meeting Outcome for Outcome Of The Board Meeting Held On July 23, 2024
Un-Audited Financial Result For The Quarter Ended On June 30, 2024.
Closure of Trading Window
Board Meeting Intimation for The Un-Audited Financial Results For The Quarter Ended On 30Th June, 2024.
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Closure of Trading Window
Compliances-Reg.24(A)-Annual Secretarial Compliance
Board Meeting Outcome for Of The Board Meeting Held On 3Rd May, 2024
Results For The Quarter And Financial Year Ended On 31.03.2024
Closure of Trading Window
Board Meeting Intimation for Regulation 29 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations, 2015 - Notice Of Meeting Of The Board Of Directors.
Compliance Of Regulation 40(9) Of SEBI (Listing Obligation And Disclosure Requirements), Regulations 2015
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Compliances- Compliance Certificate Under Regulation 7(3) For The Period Ended March 2024.
Closure of Trading Window
Board Meeting Outcome for Outcome Of The Board Meeting Held On 16Th January, 2024 And Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015, As Amended ('SEBI LODR')<BR> <BR>
Outcome Of The Board Meeting Held On 16Th January, 2024 And Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015, As Amended ('SEBI LODR')
Closure of Trading Window
Board Meeting Intimation for Meeting Of The Board Of Directors
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Closure of Trading Window
Appointment of Company Secretary and Compliance Officer
Announcement under Regulation 30 (LODR)-Newspaper Publication
Board Meeting Outcome for Outcome Of The Board Meeting Held On November 03, 2023
Technical Indicators
RSI(14)
Neutral 38.21
ATR(14)
Less Volatile 0.42
STOCH(9,6)
Neutral 53.13
STOCH RSI(14)
Neutral 56.06
MACD(12,26)
Bullish 0.02
ADX(14)
Strong Trend 33.75
UO(9)
Bearish 55.57
ROC(12)
Downtrend But Slowing Down -11.10
WillR(14)
Neutral -71.43
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
