| Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Revenue  | 18 | 18 | 18 | 23 | 19 | 20 | 22 | 21 | 18 | 16 | 20 | 22 | 21 | 17 | 20 | 22 | 12 | 13 | 17 | 15 | 17 | 3 | 5 | 7 | 8 | 4 | 8 | 10 | 9 | 9 | 9 | 12 | 11 | 10 | 9 | 12 | 12 | 10 | 9 | 11 | 82 |
| Expenses | 13 | 12 | 19 | 15 | 70 | 17 | 18 | 16 | 15 | 16 | 17 | 16 | 16 | 15 | 17 | 17 | 17 | 14 | 15 | 13 | 44 | 11 | 10 | 10 | 9 | 8 | 9 | 9 | 10 | 9 | 9 | 10 | 11 | 10 | 13 | 10 | 19 | 11 | 9 | 10 | 3 |
| EBITDA | 6 | 6 | -1 | 8 | -52 | 3 | 4 | 5 | 3 | -0 | 3 | 6 | 5 | 2 | 3 | 5 | -5 | -1 | 2 | 2 | -28 | -8 | -6 | -3 | -1 | -5 | -1 | 1 | -1 | 0 | 0 | 2 | 1 | 0 | -4 | 1 | -7 | 0 | 0 | 1 | 79 |
| Operating Profit % | 24 % | 28 % | -6 % | 34 % | -287 % | 16 % | 14 % | 19 % | 12 % | -4 % | 10 % | 25 % | 22 % | 10 % | 11 % | 21 % | -51 % | -7 % | -2 % | 13 % | -258 % | -414 % | -145 % | -47 % | -33 % | -183 % | -39 % | -2 % | -25 % | -6 % | -14 % | 6 % | -6 % | -6 % | -64 % | 2 % | -78 % | -12 % | -9 % | -2 % | -15 % |
| Depreciation | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
| Interest | 1 | 0 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 3 |
| Profit Before Tax | 1 | 2 | -5 | 2 | -57 | -3 | -2 | -1 | -3 | -5 | -3 | 1 | 0 | -3 | -2 | 0 | -10 | -6 | -4 | -4 | -34 | -13 | -11 | -9 | -7 | -10 | -8 | -6 | -7 | -6 | -7 | -5 | -6 | -7 | -12 | -6 | -15 | -7 | -8 | -6 | 75 |
| Tax | 1 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | -0 | -36 | -5 | 2 | -57 | -3 | -2 | -1 | -3 | -5 | -3 | 1 | 0 | -3 | -2 | 0 | -10 | -6 | -4 | -4 | -34 | -13 | -11 | -9 | -7 | -10 | -8 | -6 | -7 | -6 | -7 | -5 | -6 | -7 | -12 | -6 | -15 | -7 | -8 | -6 | 75 |
| EPS in ₹ | -0.11 | -3.98 | -0.64 | 0.24 | -8.71 | -0.27 | -0.28 | -0.19 | -0.40 | -0.81 | -0.45 | 0.08 | 0.02 | -0.43 | -0.19 | 0.02 | -0.78 | -0.55 | -0.34 | -0.31 | -2.83 | -1.02 | -0.90 | -0.71 | -0.58 | -0.84 | -0.62 | -0.48 | -0.60 | -0.53 | -0.58 | -0.45 | -0.55 | -0.60 | -0.97 | -0.54 | -1.21 | -0.67 | -0.68 | -0.56 | 11.42 |
Next Mediaworks
Next Mediaworks
6.73
+0.01
(0.15%)
Key Fundamentals
Market Cap
45.00 Cr
EPS
9.51
PE Ratio
0.86
Dividend Yield
0.00 %
Industry
Media 52 Week High
12.79
52 Week Low
5.70
PB Ratio
-1.85
Debt to Equity
0.00
Sector
Media & Entertainment Actual
Company News
View All News
Next Mediaworks Limited reported a net loss of ₹117 lacs for the quarter ended June 30, 2025, compared to a loss of ₹131 lacs in the same quarter last year. The company generated total income of ₹12 lacs during the quarter, while total expenses stood at ₹117 lacs. Employee benefit expenses were ₹8 lacs, finance costs ₹103 lacs, and other expenses ₹7 lacs. The company's earnings per share was negative ₹1.17. The company's net worth remains eroded and current liabilities exceed current assets. However, the holding company has provided a letter of support agreeing to provide financial support. The company has no external borrowings due to banks or financial institutions. The results were reviewed by statutory auditors S.R. Batliboi & Associates LLP who issued an unmodified review conclusion.
Next Radio Issues Shares to HT Media for 2.12 Billion RupeesFeb 10, 2025
Next Mediaworks has announced that its subsidiary, Next Radio, has issued shares to HT Media amounting to 2.12 billion rupees. This share issuance represents a significant financial transaction between the two media companies, potentially impacting their ownership structure and financial positions.
Next Radio Issues Shares to HT MediaFeb 07, 2025
Next Mediaworks has announced that its subsidiary, Next Radio, has issued shares to HT Media amounting to 2.12 billion rupees. This share issuance represents a significant financial transaction between the two media companies.
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
451.00 | #1 8,828.70 | 42.73 | 1,229.40 | 41.85 | #1 204 | -1.62 | 33.15 | |
50.22 | 7,966.00 | -6.25 | #1 7,358.60 | -26.37 | -1,777 | 127.12 | 33.12 | |
512.35 | 6,847.70 | 37.72 | 329.70 | 28.79 | 167 | 10.37 | 32.63 | |
167.61 | 5,241.00 | #1 -27.66 | 3,825.50 | -15.36 | -458 | #1 169.89 | 43.82 | |
111.64 | 1,392.50 | 16.68 | 467.50 | -25.92 | 85 | -168.18 | 41.36 | |
371.00 | 930.40 | 20.55 | 306.10 | #1 189.32 | 46 | 16.37 | 41.34 | |
145.94 | 690.20 | 57.33 | 582.20 | 2.84 | 12 | 1.85 | 36.55 | |
220.00 | 354.80 | 17.56 | 104.40 | 15.49 | 20 | -48.84 | 31.57 | |
199.00 | 308.60 | 197.03 | 36.90 | -23.13 | 2 | 33.33 | 38.14 | |
113.31 | 305.20 | -2.74 | 693.50 | -2.61 | -85 | -167.84 | 50.21 |
Automatic Screeners on ScanX
Growth Rate
Revenue Growth
-20.33 %
Net Income Growth
-239.02 %
Cash Flow Change
-158.10 %
ROE
-903.17 %
ROCE
-3,022.41 %
EBITDA Margin (Avg.)
-29.87 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 162 | 172 | 162 | 159 | 147 | 117 | 102 | 101 | 92 | 79 | 10 |
| Fixed Assets | 77 | 135 | 126 | 115 | 105 | 88 | 79 | 70 | 63 | 43 | 0 |
| Current Assets | 41 | 26 | 27 | 36 | 32 | 22 | 18 | 26 | 25 | 30 | 0 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 5 | 0 | 2 | 8 |
| Other Assets | 85 | 37 | 36 | 43 | 42 | 29 | 24 | 26 | 29 | 33 | 2 |
| Total Liabilities | 162 | 172 | 162 | 159 | 147 | 117 | 102 | 101 | 92 | 79 | 10 |
| Current Liabilities | 23 | 23 | 33 | 50 | 84 | 37 | 16 | 13 | 11 | 12 | 0 |
| Non Current Liabilities | 4 | 110 | 66 | 54 | 23 | 91 | 137 | 169 | 187 | 212 | 34 |
| Total Equity | 135 | 40 | 62 | 55 | 40 | -11 | -51 | -81 | -106 | -144 | -25 |
| Reserve & Surplus | 57 | -28 | -39 | -44 | -53 | -80 | -102 | -118 | -133 | -155 | -92 |
| Share Capital | 65 | 65 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 16 | -16 | -1 | 5 | -5 | 0 | 0 | 2 | 0 | 4 | -8 |
| Investing Activities | 1 | -126 | -1 | -2 | 0 | -0 | 1 | -5 | 3 | -2 | -3 |
| Operating Activities | 42 | 13 | 25 | 24 | 15 | -24 | -13 | -11 | -1 | 2 | -1 |
| Financing Activities | -27 | 97 | -24 | -17 | -21 | 24 | 12 | 17 | -2 | 5 | -3 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
| Promoter | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 2.45 % | 2.45 % | 2.45 % | 2.45 % | 2.45 % | 2.45 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 14.92 % | 14.88 % | 14.98 % | 15.02 % | 14.63 % | 14.66 % | 14.68 % | 14.70 % | 14.73 % | 14.76 % | 14.78 % | 14.82 % | 14.86 % | 14.76 % | 14.71 % | 14.76 % | 14.74 % | 14.71 % |
| Others | 10.09 % | 10.13 % | 10.03 % | 9.99 % | 10.38 % | 10.35 % | 10.33 % | 10.31 % | 10.28 % | 10.25 % | 10.23 % | 10.19 % | 7.70 % | 7.80 % | 7.86 % | 7.81 % | 7.83 % | 7.86 % |
| No of Share Holders | 13,585 | 13,800 | 14,162 | 14,707 | 14,574 | 14,746 | 14,962 | 15,148 | 14,998 | 14,957 | 14,882 | 14,837 | 15,075 | 15,114 | 15,352 | 16,798 | 16,822 | 16,730 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 24 Sept 2024 |  Annual General Meeting | NA | 24 Sept 2024 | 7.60 | 7.47 |
| 25 Oct 2024 |  Quarterly Result Announcement | NA | 25 Oct 2024 | 7.02 | 6.71 |
| 17 Jan 2025 | Quarterly Result Announcement | NA | 17 Jan 2025 | 8.00 | 7.30 |
| 15 May 2025 | Quarterly Result Announcement | NA | 15 May 2025 | 7.50 | 7.36 |
| 01 Aug 2025 | Quarterly Result Announcement | NA | 01 Aug 2025 | 6.59 | 6.39 |
| 24 Sept 2025 | Annual General Meeting | NA | 24 Sept 2025 | 6.35 | 6.33 |
Announcements
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
5 days ago
5 days agoClosure of Trading WindowSep 26, 2025
Sep 26, 2025Shareholder Meeting / Postal Ballot-Scrutinizers ReportSep 24, 2025
Sep 24, 2025Shareholder Meeting / Postal Ballot-Outcome of AGMSep 24, 2025
Sep 24, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 29, 2025
Aug 29, 2025Letter Dispatched To The ShareholdersAug 28, 2025
Aug 28, 2025Reg. 34 (1) Annual Report.Aug 28, 2025
Aug 28, 2025Annual General Meeting On 24Th September 2025Aug 28, 2025
Aug 28, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 22, 2025
Aug 22, 2025Board Meeting Outcome for Financial Results For The Quarter Ended On 30Th June 2025.Aug 01, 2025
Aug 01, 2025Board Meeting Outcome for Financial Results For The Quarter Ended On 30Th June 2025.Aug 01, 2025
Aug 01, 2025Financial Results For The Quarter Ended 30Th June 2025.Aug 01, 2025
Aug 01, 2025Board Meeting Intimation for Approval Of Unaudited Financial Results (Standalone) Of The Company For The Quarter Ended On 30Th June 2025Jul 25, 2025
Jul 25, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 16, 2025
Jul 16, 2025Closure of Trading WindowJun 25, 2025
Jun 25, 2025 Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportMay 28, 2025
May 28, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 28, 2025
May 28, 2025Board Meeting Outcome for Financial Results For The Quarter And Financial Year Ended On March 31 2025May 15, 2025
May 15, 2025Financial Result For Quarter And Financial Year Ended On March 31 2025May 15, 2025
May 15, 2025Board Meeting Intimation for Approval Of Audited Financial Results (Standalone And Consolidated) Of The Company For The Quarter And Financial Year Ended On 31St March 2025May 08, 2025
May 08, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationApr 29, 2025
Apr 29, 2025Shareholder Meeting / Postal Ballot-Notice of Postal BallotApr 28, 2025
Apr 28, 2025Change In Contact Details Of Persons Authorized For Determining Materiality Of An Event Or InformationApr 22, 2025
Apr 22, 2025Announcement under Regulation 30 (LODR)-Resignation of Chief Financial Officer (CFO)Apr 16, 2025
Apr 16, 2025Announcement under Regulation 30 (LODR)-Resignation of Chief Executive Officer (CEO)Apr 16, 2025
Apr 16, 2025Announcement under Regulation 30 (LODR)-Change in ManagementApr 16, 2025
Apr 16, 2025Announcement under Regulation 30 (LODR)-Change in ManagementApr 15, 2025
Apr 15, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 14, 2025
Apr 14, 2025Closure of Trading WindowMar 26, 2025
Mar 26, 2025 Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportFeb 25, 2025
Feb 25, 2025Integrated Filing (Financial)Feb 12, 2025
Feb 12, 2025Disclosure In Compliance With The Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Feb 07, 2025
Feb 07, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJan 24, 2025
Jan 24, 2025Shareholder Meeting / Postal Ballot-Notice of Postal BallotJan 23, 2025
Jan 23, 2025Announcement under Regulation 30 (LODR)-Change in ManagementJan 17, 2025
Jan 17, 2025Announcement under Regulation 30 (LODR)-CessationJan 17, 2025
Jan 17, 2025Board Meeting Outcome for Outcome Of The Board Meeting Held On 17Th January 2025Jan 17, 2025
Jan 17, 2025Un-Audited Financial Results For The Quarter And Nine Months Ended 31St December 2024Jan 17, 2025
Jan 17, 2025Board Meeting Intimation for Approval Of The Un-Audited Financial Results (Standalone And
Consolidated) Of The Company For The Quarter And Nine Months Ended On 31St December 2024.Jan 09, 2025
Jan 09, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 08, 2025
Jan 08, 2025Clarification On The Price Movement In SharesNov 26, 2024
Nov 26, 2024Clarification sought from Next Mediaworks LtdNov 26, 2024
Nov 26, 2024Un-Audited Financial Results (Standalone And Consolidated) For Quarter And Half Year Ended On 30Th September, 2024Oct 25, 2024
Oct 25, 2024Closure of Trading WindowOct 17, 2024
Oct 17, 2024Board Meeting Intimation for The Un-Audited Financial Results For The Quarter And Half Year Ended 30Th September, 2024.Oct 16, 2024
Oct 16, 2024Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Oct 08, 2024
Oct 08, 2024Closure of Trading WindowSep 25, 2024
Sep 25, 2024Shareholder Meeting / Postal Ballot-Scrutinizer''s ReportSep 24, 2024
Sep 24, 2024Shareholder Meeting / Postal Ballot-Outcome of AGMSep 24, 2024
Sep 24, 2024Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 31, 2024
Aug 31, 2024Technical Indicators
RSI(14)
Neutral 56.04
ATR(14)
Less Volatile 0.37
STOCH(9,6)
Neutral 53.83
STOCH RSI(14)
Neutral 38.36
MACD(12,26)
Bullish 0.01
ADX(14)
Weak Trend 23.27
UO(9)
Bearish 59.22
ROC(12)
Uptrend And Accelerating 6.83
WillR(14)
Neutral -49.56
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
