Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 118 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 1 | 1 | 1 | 1 | 117 | 118 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 8 | 0 | 0 | 0 | 0 |
EBITDA | -1 | -1 | -1 | -0 | -117 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -1 | 2 | -0 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -0 | -8 | -0 | -0 | -0 | -0 |
Operating Profit % | 0 % | 0 % | 0 % | -242 % | -53,227 % | -61,816 % | -221 % | -142 % | -200 % | -147 % | -177 % | -133 % | -184 % | -158 % | -213 % | -69 % | -40 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit Before Tax | -1 | -1 | -1 | -1 | -117 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -1 | 1 | -0 | -21 | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -15 | -1 | -9 | -1 | -1 | -1 | -1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -2 | -1 | -1 | -1 | -117 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -1 | 1 | -0 | -21 | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -15 | -1 | -9 | -1 | -1 | -1 | -1 |
EPS in ₹ | -0.34 | -0.09 | -0.13 | -0.12 | -18.03 | -0.08 | -0.08 | -0.05 | -0.07 | -0.04 | -0.06 | -0.05 | -0.05 | -0.06 | -0.10 | -0.07 | -0.06 | -0.14 | 0.17 | -0.05 | -3.11 | -0.07 | -0.07 | -0.11 | -0.12 | -0.10 | -0.09 | -0.08 | -0.11 | -0.10 | -0.10 | -0.13 | -2.25 | -0.17 | -1.32 | -0.17 | -0.20 | -0.20 | -0.19 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 157 | 41 | 44 | 45 | 45 | 25 | 24 | 24 | 10 | 2 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 0 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 42 | 42 | 42 | 22 | 22 | 22 | 8 | 0 |
Other Assets | 157 | 41 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Total Liabilities | 10 | 13 | 13 | 15 | 17 | 18 | 20 | 22 | 26 | 30 |
Current Liabilities | 9 | 1 | 0 | 7 | 7 | 1 | 0 | 5 | 0 | 0 |
Non Current Liabilities | 1 | 12 | 13 | 8 | 10 | 17 | 19 | 17 | 25 | 30 |
Total Equity | 147 | 28 | 31 | 29 | 27 | 7 | 4 | 2 | -16 | -28 |
Reserve & Surplus | 82 | -37 | -36 | -38 | -39 | -60 | -63 | -65 | -83 | -95 |
Share Capital | 65 | 65 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 |
Investing Activities | 0 | -0 | 0 | -1 | 0 | 2 | 1 | 0 | 0 | 0 |
Operating Activities | 5 | -9 | -1 | -0 | -1 | -2 | -1 | -1 | -1 | -1 |
Financing Activities | -5 | 9 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % |
FIIs | 2.45 % | 2.45 % | 2.45 % | 2.45 % | 2.45 % | 2.45 % | 2.45 % | 2.45 % | 2.45 % | 2.45 % | 2.45 % | 2.45 % | 2.45 % | 2.45 % | 2.45 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 22.57 % | 22.57 % | 22.57 % | 22.57 % | 22.57 % | 22.57 % | 22.56 % | 22.56 % | 22.56 % | 22.56 % | 22.56 % | 22.56 % | 22.56 % | 22.56 % | 22.57 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
743.95 | 29,822.35 | 15.76 | 4,787.12 | 15.38 | 1,926 | -5.46 | 38.02 | |
1,498.00 | 15,469.37 | - | 6,263.70 | 63.56 | -33 | -107.28 | 39.24 | |
120.45 | 11,833.60 | 27.69 | 8,167.60 | -1.66 | 251 | 70.24 | 39.82 | |
909.10 | 11,463.30 | 75.36 | 255.96 | 33.22 | 127 | 21.46 | 73.92 | |
536.30 | 10,272.93 | 53.76 | 866.66 | 9.67 | 198 | -14.38 | 50.09 | |
132.61 | 4,027.75 | - | 4,167.45 | -15.36 | -488 | -119.28 | 39.97 | |
1,380.65 | 3,434.50 | - | 3.26 | 10,86,233.33 | -21 | 100.95 | 100.00 | |
12.68 | 2,412.09 | - | 1,875.79 | -18.27 | -1,967 | -107.59 | 39.17 | |
47.34 | 2,316.44 | 10.35 | 1,242.58 | -7.74 | 236 | 13.24 | 45.49 | |
19.90 | 2,290.40 | 404.40 | 1,419.76 | 49.70 | 7 | 47.58 | 46.77 |