Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 303 | 343 | 746 | 586 | 349 | 359 | 360 | 533 | 318 | 664 | 1,015 | 713 | 531 | 8,679 | 5,222 | 1,174 | 875 | 727 | 968 | 170 | 690 | 838 | 665 | 809 | 830 | 1,080 | 910 |
Expenses | 295 | 349 | 376 | 217 | 487 | 429 | 383 | 373 | 181 | 307 | 304 | 269 | 325 | 329 | 305 | 402 | 519 | 558 | 846 | 595 | 445 | 496 | 444 | 615 | 467 | 547 | 502 |
EBITDA | 8 | -7 | 370 | 369 | -138 | -70 | -23 | 161 | 137 | 357 | 711 | 444 | 206 | 8,350 | 4,918 | 773 | 356 | 169 | 121 | -425 | 244 | 343 | 221 | 194 | 363 | 533 | 407 |
Operating Profit % | -7 % | -25 % | -30 % | 28 % | -52 % | -30 % | -14 % | -14 % | 36 % | -18 % | -10 % | 10 % | 1 % | 10 % | 28 % | 15 % | 5 % | 8 % | -44 % | 2 % | 29 % | 21 % | 29 % | 6 % | 31 % | 22 % | 30 % |
Depreciation | 6 | 6 | 5 | 5 | 10 | 12 | 13 | 13 | 13 | 13 | 13 | 11 | 12 | 13 | 11 | 12 | 15 | 17 | 20 | 20 | 24 | 26 | 26 | 26 | 26 | 27 | 30 |
Interest | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 2 | 4 | 8 | 5 | 6 | 6 | 6 | 6 |
Profit Before Tax | 1 | -12 | 364 | 363 | -150 | -84 | -38 | 146 | 123 | 342 | 697 | 432 | 193 | 8,336 | 4,905 | 760 | 340 | 149 | 100 | -447 | 217 | 309 | 190 | 162 | 332 | 500 | 371 |
Tax | 24 | 28 | 34 | 38 | 41 | 28 | 24 | 27 | 29 | 14 | 18 | 122 | 38 | 967 | 273 | 41 | 47 | 55 | 53 | 56 | 69 | 69 | 71 | 75 | 73 | 415 | 83 |
Net Profit | -22 | -41 | 330 | 325 | -191 | -112 | -62 | 119 | 94 | 328 | 679 | 311 | 155 | 7,369 | 4,633 | 720 | 292 | 94 | 46 | -503 | 147 | 240 | 119 | 88 | 259 | 85 | 288 |
EPS in ₹ | -1.53 | -3.07 | 27.25 | 26.88 | -15.39 | -8.95 | -4.90 | 9.74 | 7.66 | 26.05 | 52.88 | 24.05 | 11.85 | 573.00 | 357.64 | 48.86 | 13.91 | 8.00 | -9.05 | -21.15 | 12.29 | 15.89 | 11.71 | 4.68 | 18.03 | 1.80 | 18.75 |