| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
Total Assets  | 27 | 32 | 40 | 80 | 91 | 83 | 81 | 85 | 89 | 88 | 103 |
| Fixed Assets | 5 | 6 | 10 | 41 | 47 | 47 | 46 | 48 | 47 | 45 | 27 |
| Current Assets | 22 | 26 | 27 | 35 | 40 | 32 | 31 | 33 | 35 | 34 | 74 |
| Capital Work in Progress | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 5 | 0 |
| Investments | 0 | 0 | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 6 |
| Other Assets | 22 | 26 | 28 | 37 | 42 | 34 | 33 | 35 | 36 | 36 | 69 |
Total Equity & Liabilities  | 27 | 32 | 40 | 80 | 91 | 83 | 81 | 85 | 89 | 88 | 103 |
| Current Liabilities | 9 | 12 | 11 | 22 | 29 | 25 | 22 | 26 | 28 | 24 | 17 |
| Non Current Liabilities | 1 | 1 | 1 | 11 | 12 | 9 | 8 | 7 | 7 | 5 | 5 |
Total Equity  | 18 | 20 | 28 | 47 | 50 | 50 | 51 | 52 | 55 | 59 | 81 |
| Reserve & Surplus | 7 | 11 | 19 | 38 | 41 | 41 | 42 | 43 | 46 | 50 | 72 |
| Share Capital | 11 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |