Narayana Hrudayalaya

Market Cap

28,703.50 Cr

EPS

38.86

PE Ratio

36.61

Dividend Yield

0.28 %

Industry

Healthcare Services

52 Week High

1,419.90

52 Week low

1,080.00

PB Ratio

8.95

Debt to Equity

0.50

Sector

Hospitals

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Analyst Rating

- By Refinitiv from9 analysts

Analysts have suggested that investors can buy this stock

Buy77.78 %

77.78 %

Hold0.0 %

0.0 %

Sell22.22 %

22.22 %

Company News

View All News

Narayana Hrudayalaya Initiates 1,100-bed Hospital Project in KolkataToday

Narayana Hrudayalaya has laid the foundation stone for a new 1,100-bed hospital project called 'Narayana Health City' in Kolkata. The company plans to invest approximately ₹900 crore in the first phase of this project.

Narayana Hrudayalaya Initiates 1,100-Bed Hospital Project in Kolkata1 day ago

Narayana Hrudayalaya has laid the foundation stone for a new 1,100-bed hospital project called 'Narayana Health City' in Kolkata. The company plans to invest approximately ₹900 crore in the first phase of the project.

Narayana Hrudayalaya Confirms Q3 FY25 Financial Results and Expansion Plans2 days ago

Narayana Hrudayalaya has issued a clarification regarding recent news articles discussing their Q3 FY25 financial results. The company confirmed a 2.6% increase in net profit to Rs. 192.9 crores and plans for capacity expansion with a focus on oncology. The company stated that the news items published in mainstream media are based on their disclosed financial results.

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Max Healthcare Institute	1,010.25	1,00,309.40	94.60	5,584.10	18.77	1,058	-17.46	41.32
Apollo Hospitals	6,317.55	91,892.10	70.18	19,165.50	14.74	917	49.14	33.93
Fortis Healthcare	619.35	46,044.90	58.33	6,931.20	8.99	645	89.49	46.36
Global Health	1,235.55	32,402.40	63.86	2,759.20	25.09	326	15.71	68.44
Narayana Hrudayalaya	1,396.80	28,703.50	36.61	5,093.40	10.96	790	2.66	58.76
Krishna Institute of Medical Sciences	535.45	21,687.50	62.32	2,511.20	12.94	336	20.76	28.70
Aster DM Healthcare	414.95	20,844.70	79.62	3,723.70	22.85	205	-69.22	29.16
Rainbow Childrens Medicare	1,322.95	13,197.10	55.49	1,334.00	10.76	218	10.06	40.97
Jupiter Life Line Hospital	1,490.40	9,768.40	50.79	1,095.50	21.32	177	20.14	42.36
Healthcare Global Enterprises	499.75	7,074.70	127.73	1,929.10	12.97	41	129.41	48.64

Growth Rate

Revenue Growth

10.96 %

Net Income Growth

30.17 %

Cash Flow Change

-1.66 %

ROE

-3.76 %

ROCE

-15.58 %

EBITDA Margin (Avg.)

7.25 %

Quarterly Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	365	378	409	400	432	455	492	459	489	526	565	558	653	655	714	735	776	782	829	791	750	398	611	755	846	867	952	967	951	1,041	1,173	1,140	1,236	1,249	1,324	1,222	1,303	1,364	1,424	1,385
Expenses	326	344	360	358	392	402	426	406	425	473	502	502	597	607	640	657	676	675	702	684	659	486	575	648	698	728	774	787	768	842	898	874	946	963	997	925	985	1,037	1,092	1,060
EBITDA	39	34	49	42	40	54	66	53	64	53	63	56	56	49	74	79	101	107	127	107	92	-87	36	107	148	139	179	180	182	200	275	266	290	286	327	297	318	327	332	325
Operating Profit %	10 %	8 %	11 %	10 %	8 %	11 %	13 %	11 %	12 %	9 %	10 %	9 %	8 %	7 %	10 %	10 %	12 %	13 %	15 %	13 %	11 %	-23 %	4 %	14 %	17 %	15 %	18 %	18 %	18 %	19 %	21 %	23 %	23 %	22 %	24 %	23 %	23 %	23 %	22 %	22 %
Depreciation	19	18	18	19	21	19	20	20	21	22	29	24	26	33	34	35	36	41	43	46	55	46	46	47	45	45	46	46	47	48	49	57	56	59	55	63	65	62	65	70
Interest	12	9	8	6	6	6	5	6	6	10	8	8	21	17	18	18	18	22	22	21	21	20	19	19	18	17	17	16	16	15	15	19	21	21	23	25	28	34	35	37
Profit Before Tax	10	10	26	20	13	29	41	28	37	21	26	24	9	-1	22	26	47	43	62	40	16	-153	-30	42	85	77	116	117	119	137	211	190	214	206	248	209	226	232	232	219
Tax	11	11	16	14	8	12	15	11	15	10	10	10	-1	3	8	13	10	13	17	9	4	-34	-26	1	17	1	17	20	50	27	42	36	40	22	22	21	35	30	33	26
Net Profit	-1	-1	10	6	5	17	27	17	22	11	17	14	10	-4	14	13	37	30	45	31	12	-120	-3	41	68	76	99	98	69	111	169	154	173	184	227	188	191	202	199	193
EPS in ₹	0.00	-0.03	0.52	0.29	0.25	0.85	1.31	0.84	1.10	0.54	0.82	0.70	0.48	-0.21	0.67	0.63	1.83	1.49	2.23	1.55	0.59	-5.90	-0.17	2.01	3.35	3.75	4.89	4.80	3.40	5.45	8.31	7.57	8.53	9.06	11.16	9.26	9.39	9.92	9.78	9.50

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	1,370	1,556	1,647	2,536	2,637	2,891	2,770	3,131	4,162	5,625
Fixed Assets	913	1,055	1,082	1,848	1,838	2,092	1,961	1,980	2,336	2,651
Current Assets	260	286	302	479	527	586	665	909	1,294	1,946
Capital Work in Progress	20	14	53	35	56	12	20	67	259	514
Investments	0	87	96	9	17	86	120	132	252	844
Other Assets	437	401	416	644	725	701	669	951	1,315	1,615
Total Liabilities	1,370	1,556	1,647	2,536	2,637	2,891	2,770	3,131	4,162	5,625
Current Liabilities	343	315	323	510	510	602	703	780	987	1,110
Non Current Liabilities	258	365	361	989	1,045	1,153	946	861	1,042	1,629
Total Equity	769	876	963	1,036	1,082	1,137	1,121	1,489	2,132	2,885
Reserve & Surplus	568	674	761	833	878	933	917	1,286	1,928	2,681
Share Capital	200	204	204	204	204	204	204	204	204	204

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-6	42	28	-22	89	8	-2	59	-4	97
Investing Activities	-223	-150	-146	-520	-162	-189	-113	-267	-1,176	-1,458
Operating Activities	77	174	219	182	279	443	304	485	1,085	1,067
Financing Activities	140	18	-45	315	-27	-247	-194	-159	88	489

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	63.85 %	63.85 %	63.85 %	63.85 %	63.85 %	63.85 %	63.85 %	63.85 %	63.85 %	63.85 %	63.85 %	63.85 %	63.85 %	63.85 %	63.85 %	63.85 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	11.60 %	0.00 %	10.91 %	10.01 %	9.68 %	9.44 %
DIIs	14.80 %	15.55 %	16.15 %	14.61 %	13.76 %	13.43 %	16.18 %	14.58 %	14.14 %	11.95 %	10.89 %	9.46 %	9.51 %	8.23 %	7.90 %	8.69 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.01 %	0.01 %	0.00 %	0.00 %
Public / Retail	4.64 %	4.97 %	4.85 %	5.11 %	5.92 %	6.87 %	5.86 %	6.93 %	7.10 %	7.99 %	8.46 %	9.04 %	10.00 %	11.68 %	12.13 %	11.58 %
Others	16.71 %	15.63 %	15.14 %	16.43 %	16.46 %	15.85 %	14.11 %	14.64 %	14.90 %	16.20 %	5.20 %	17.65 %	5.73 %	6.23 %	6.43 %	6.43 %
No of Share Holders	0	36,360	44,526	43,565	43,807	52,747	65,173	68,130	75,370	86,631	1,02,994	1,20,506	1,38,052	1,60,686	1,78,356	1,77,792