| Quarterly Financials | Mar 2026 |
| Revenue | 985 |
| Expenses | 775 |
| EBITDA | 210 |
| Operating Profit % | 20 % |
| Depreciation | 3 |
| Interest | 172 |
| Profit Before Tax | 46 |
| Tax | 13 |
| Net Profit | 33 |
| EPS in ₹ | 0.86 |


| Quarterly Financials | Mar 2026 |
| Revenue | 985 |
| Expenses | 775 |
| EBITDA | 210 |
| Operating Profit % | 20 % |
| Depreciation | 3 |
| Interest | 172 |
| Profit Before Tax | 46 |
| Tax | 13 |
| Net Profit | 33 |
| EPS in ₹ | 0.86 |
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 200 | 730 | 1,724 | 3,520 | 5,632 | 8,105 |
| Fixed Assets | 2 | 3 | 5 | 21 | 73 | 73 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 16 | 248 | 244 | 97 | 57 | 194 |
| Other Assets | 182 | 480 | 1,475 | 3,401 | 5,503 | 7,838 |
| Total Equity & Liabilities | 200 | 730 | 1,724 | 3,520 | 5,632 | 8,105 |
| Current Liabilities | 57 | 121 | 344 | 1,468 | 2,483 | 3,823 |
| Non Current Liabilities | 36 | 67 | 66 | 445 | 1,231 | 2,057 |
| Total Equity | 107 | 543 | 1,314 | 1,607 | 1,919 | 2,225 |
| Reserve & Surplus | 106 | 541 | 1,312 | 1,569 | 1,878 | 2,185 |
| Share Capital | 2 | 2 | 2 | 37 | 38 | 38 |
| Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Net Cash Flow | 21 | 54 | 51 | 328 | 104 | 466 |
| Investing Activities | 87 | -428 | -462 | 442 | -135 | -231 |
| Operating Activities | -118 | 57 | -257 | -1,632 | -1,421 | -951 |
| Financing Activities | 51 | 425 | 770 | 1,518 | 1,660 | 1,648 |
| % Holding | Mar 2026 | Sept 2026 |
| Promoter | 79.65 % | 19.31 % |
| FIIs | 0.00 % | 59.90 % |
| DIIs | 0.00 % | 7.50 % |
| Government | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 12.43 % |
| Others | 20.35 % | 0.86 % |
| No of Share Holders | 41 | 693 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 10 Jun 2025 | NA | 10 Jun 2025 | 0.00 | 0.00 |