Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 3 | 3 | 2 | 3 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Expenses | 5 | 4 | 4 | 5 | 4 | 3 | 4 | 3 | 3 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
EBITDA | -1 | 0 | 0 | -1 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Operating Profit % | -22 % | -1 % | 2 % | -22 % | 3 % | 1 % | 2 % | -5 % | -23 % | -31 % | -135 % | 21 % | -1 % | 41 % | 37 % | 30 % | 10 % | 48 % | 36 % | 49 % | 53 % | 44 % | 38 % | 29 % | 31 % | 34 % | 24 % | 28 % | 30 % | 6 % | 25 % | 19 % | 7 % | 4 % | 0 % | 10 % | 12 % | -10 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 |
Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -1 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 1 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 |
EPS in ₹ | -1.26 | -0.27 | -0.08 | -1.37 | -0.11 | -0.16 | -0.07 | -0.37 | -0.65 | -0.11 | -0.22 | 0.09 | 0.04 | -0.03 | 0.11 | 0.07 | -0.08 | 0.88 | 0.40 | 2.45 | 0.80 | 0.41 | 0.32 | 0.37 | 0.22 | 0.29 | 0.21 | 0.32 | 0.25 | 0.00 | 0.17 | 0.10 | 0.03 | 0.01 | -0.05 | 0.05 | 0.04 | -0.09 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 14 | 13 | 12 | 6 | 3 | 4 | 4 | 3 | 3 | 3 |
Fixed Assets | 4 | 4 | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 1 |
Current Assets | 6 | 7 | 7 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 10 | 9 | 9 | 3 | 2 | 3 | 2 | 2 | 1 | 2 |
Total Liabilities | 15 | 16 | 16 | 10 | 7 | 5 | 3 | 1 | 1 | 1 |
Current Liabilities | 14 | 16 | 16 | 6 | 7 | 5 | 3 | 1 | 1 | 1 |
Non Current Liabilities | 2 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | -1 | -3 | -4 | -4 | -4 | -0 | 1 | 2 | 2 | 2 |
Reserve & Surplus | -9 | -11 | -12 | -12 | -12 | -8 | -7 | -6 | -6 | -6 |
Share Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | -0 | 0 | -1 | -0 | -0 | 0 | -0 | -0 | 0 |
Investing Activities | -1 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 |
Operating Activities | 2 | 1 | 2 | -5 | 2 | 0 | 1 | -0 | 0 | 0 |
Financing Activities | -0 | -0 | -1 | 3 | -2 | -1 | -1 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 65.30 % | 65.30 % | 65.30 % | 65.30 % | 65.30 % | 65.30 % | 65.30 % | 65.30 % | 65.30 % | 65.30 % | 65.28 % | 65.28 % | 65.28 % | 65.28 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.43 % | 0.43 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 34.70 % | 34.70 % | 34.70 % | 34.70 % | 34.70 % | 34.70 % | 34.70 % | 34.70 % | 34.70 % | 34.70 % | 34.72 % | 34.72 % | 34.28 % | 34.28 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
811.85 | 32,346.47 | 17.09 | 4,787.12 | 15.38 | 1,926 | -5.46 | 46.21 | |
1,599.50 | 16,007.47 | - | 6,263.70 | 63.56 | -33 | -118.29 | 46.10 | |
131.77 | 13,048.66 | 32.35 | 8,167.60 | -1.66 | 251 | 321.08 | 45.03 | |
608.00 | 12,506.05 | 65.45 | 866.66 | 9.67 | 198 | -14.38 | 59.17 | |
718.70 | 9,332.35 | 64.95 | 255.96 | 33.22 | 127 | 60.74 | 46.84 | |
42.34 | 7,452.32 | - | 6,039.62 | 7.79 | 128 | -231.61 | 33.22 | |
141.02 | 4,350.15 | - | 4,167.45 | -15.36 | -488 | -119.28 | 50.20 | |
14.37 | 2,726.95 | - | 1,875.79 | -18.27 | -1,967 | -107.59 | 51.29 | |
51.92 | 2,523.08 | 11.59 | 1,242.58 | -7.74 | 236 | 2.39 | 45.73 | |
21.57 | 2,475.04 | 437.00 | 0.00 | 0.00 | 0 | 47.58 | 53.10 |